Wall Street Experts
ver. ZuMIgo(08/25)
Apyx Medical Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 53
EBIT TTM (mln): -23
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
10 |
10 |
11 |
12 |
17 |
20 |
20 |
27 |
29 |
28 |
27 |
24 |
25 |
28 |
24 |
28 |
30 |
37 |
39 |
17 |
28 |
28 |
49 |
45 |
52 |
48 |
Przychód Δ r/r |
0.0% |
3.5% |
15.6% |
8.4% |
33.0% |
23.8% |
-1.4% |
32.0% |
7.9% |
-2.4% |
-4.1% |
-10.1% |
4.9% |
8.9% |
-14.5% |
17.0% |
6.6% |
24.1% |
6.2% |
-57.1% |
68.7% |
-1.6% |
75.1% |
-8.3% |
17.6% |
-8.1% |
Marża brutto |
52.2% |
53.7% |
50.2% |
42.2% |
43.0% |
38.9% |
37.4% |
39.7% |
39.3% |
42.2% |
44.0% |
41.2% |
42.2% |
41.0% |
38.9% |
32.5% |
42.5% |
48.9% |
50.8% |
64.7% |
67.9% |
63.2% |
69.3% |
65.4% |
27.0% |
61.0% |
EBIT (mln) |
-2 |
1 |
1 |
-0 |
1 |
1 |
0 |
3 |
2 |
1 |
1 |
-3 |
-0 |
1 |
-4 |
-6 |
-7 |
-4 |
-5 |
-14 |
-21 |
-20 |
-14 |
-24 |
-20 |
-19 |
EBIT Δ r/r |
0.0% |
-124.7% |
10.1% |
-181.2% |
-250.3% |
79.5% |
-68.4% |
549.5% |
-19.7% |
-38.7% |
-44.6% |
-485.0% |
-99.3% |
-5911.1% |
-450.5% |
59.5% |
19.4% |
-45.7% |
38.8% |
158.3% |
53.8% |
-4.0% |
-28.1% |
63.1% |
-15.3% |
-5.5% |
EBIT (%) |
-22.4% |
5.3% |
5.1% |
-3.8% |
4.3% |
6.2% |
2.0% |
9.8% |
7.3% |
4.6% |
2.7% |
-11.4% |
-0.1% |
3.8% |
-15.5% |
-21.1% |
-23.7% |
-10.4% |
-13.5% |
-81.5% |
-74.3% |
-72.5% |
-29.8% |
-52.9% |
-38.1% |
-39.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
0 |
0 |
0 |
0 |
2 |
6 |
EBITDA (mln) |
-2 |
1 |
1 |
-0 |
1 |
2 |
1 |
3 |
3 |
1 |
2 |
0 |
1 |
2 |
-2 |
-6 |
-7 |
-4 |
-4 |
-13 |
-20 |
-19 |
-15 |
-23 |
-19 |
-17 |
EBITDA(%) |
-19.1% |
9.2% |
9.2% |
-0.6% |
6.7% |
8.2% |
4.7% |
11.8% |
10.0% |
2.7% |
6.6% |
1.3% |
3.6% |
6.9% |
-10.2% |
-21.1% |
-23.7% |
-10.4% |
-9.6% |
-78.3% |
-70.7% |
-69.9% |
-30.5% |
-51.4% |
-36.8% |
-34.9% |
Podatek (mln) |
0 |
0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
1 |
0 |
-1 |
-0 |
0 |
-2 |
4 |
0 |
0 |
-0 |
-4 |
-0 |
-8 |
0 |
0 |
-2 |
0 |
Zysk Netto (mln) |
-2 |
1 |
1 |
-1 |
1 |
2 |
0 |
3 |
2 |
2 |
1 |
-2 |
0 |
1 |
-4 |
-17 |
-5 |
-4 |
-5 |
64 |
-20 |
-12 |
-15 |
-23 |
-19 |
-23 |
Zysk netto Δ r/r |
0.0% |
-122.9% |
56.7% |
-165.6% |
-232.4% |
121.9% |
-73.1% |
560.5% |
-10.5% |
-23.7% |
-67.5% |
-357.8% |
-107.1% |
466.1% |
-803.2% |
298.3% |
-68.9% |
-26.4% |
28.2% |
-1364.5% |
-130.7% |
-39.4% |
27.7% |
53.1% |
-19.6% |
25.4% |
Zysk netto (%) |
-22.8% |
5.0% |
6.8% |
-4.1% |
4.1% |
7.4% |
2.0% |
10.1% |
8.3% |
6.5% |
2.2% |
-6.3% |
0.4% |
2.2% |
-18.3% |
-62.4% |
-18.2% |
-10.8% |
-13.0% |
383.6% |
-69.8% |
-43.0% |
-31.3% |
-52.3% |
-35.7% |
-48.8% |
EPS |
-0.16 |
0.04 |
0.06 |
-0.039 |
0.05 |
0.11 |
0.03 |
0.19 |
0.15 |
0.11 |
0.04 |
-0.0884 |
0.01 |
0.04 |
-0.25 |
-0.97 |
-0.22 |
-0.14 |
-0.16 |
1.93 |
-0.58 |
-0.35 |
-0.44 |
-0.67 |
-0.54 |
-0.66 |
EPS (rozwodnione) |
-0.16 |
0.04 |
0.06 |
-0.0357 |
0.05 |
0.09 |
0.03 |
0.16 |
0.13 |
0.11 |
0.03 |
-0.0884 |
0.01 |
0.03 |
-0.25 |
-0.97 |
-0.19 |
-0.14 |
-0.16 |
1.86 |
-0.58 |
-0.35 |
-0.44 |
-0.67 |
-0.54 |
-0.66 |
Ilośc akcji (mln) |
14 |
14 |
13 |
13 |
14 |
14 |
14 |
15 |
15 |
16 |
17 |
17 |
18 |
18 |
17 |
18 |
24 |
27 |
31 |
33 |
34 |
34 |
34 |
35 |
35 |
36 |
Ważona ilośc akcji (mln) |
14 |
16 |
15 |
14 |
14 |
17 |
16 |
17 |
18 |
17 |
18 |
17 |
18 |
18 |
18 |
18 |
28 |
27 |
31 |
34 |
34 |
34 |
34 |
35 |
35 |
36 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |