Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
53.139 |
47.977 |
43.54 |
55.153 |
69.98 |
82.534 |
95.289 |
82.53 |
82.361 |
76.64 |
81.066 |
80.007 |
81.319 |
83.572 |
92.891 |
92.749 |
74.811 |
83.419 |
110.826 |
116.624 |
81.649 |
88.21 |
117.245 |
118.192 |
119.413 |
114.783 |
Aktywa trwałe (mln) |
29.172 |
28.961 |
25.928 |
38.78 |
48.534 |
59.859 |
74.764 |
59.208 |
54.081 |
54.065 |
49.174 |
48.568 |
48.737 |
48.206 |
46.796 |
47.927 |
48.636 |
50.361 |
74.467999 |
68.396 |
37.866 |
34.382999 |
76.238 |
73.959 |
70.624 |
67.414 |
Rzeczowe aktywa trwałe netto |
4.524 |
2.044 |
1.215 |
1.349 |
4.088 |
3.774 |
9.34 |
9.104 |
6.49 |
6.574 |
5.224 |
5.157 |
5.521 |
5.391 |
5.022 |
4.863 |
0.928 |
1.33 |
5.543 |
5.417 |
3.207 |
2.394 |
4.261 |
5.103 |
4.484 |
4.016 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
61.442 |
46.98 |
44.88 |
44.334 |
41.774 |
41.774 |
41.774 |
41.774 |
41.774 |
41.774 |
41.774 |
41.774 |
52.801 |
48.793 |
23.787 |
23.787 |
46.006 |
46.006 |
46.006 |
46.006 |
Wartości niematerialne i prawne |
24.276 |
26.665 |
24.599 |
37.149 |
44.435 |
53.66 |
1.41 |
1.021 |
1.292 |
0.881 |
0.49 |
0.235 |
0.118 |
0.0 |
0.0 |
1.29 |
5.934 |
7.257 |
16.123999 |
14.186 |
30.273 |
29.427 |
70.508 |
67.126 |
17.739 |
15.412 |
Wartość firmy i wartości niematerialne i prawne |
24.276 |
26.665 |
24.599 |
37.149 |
44.435 |
53.66 |
62.852 |
48.001 |
46.172 |
45.215 |
42.264 |
42.009 |
41.892 |
41.774 |
41.774 |
43.064 |
47.708 |
49.031 |
68.924999 |
62.979 |
54.06 |
53.214 |
116.514 |
113.132 |
63.745 |
61.418 |
Należności netto |
0.0 |
0.0 |
4.228 |
6.334 |
10.478 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.226 |
2.207 |
3.657 |
6.48 |
10.408 |
11.029 |
10.019 |
8.151999 |
10.833 |
12.136 |
11.767 |
13.107 |
Inwestycje długoterminowe |
0.372 |
0.252 |
0.114 |
0.282 |
0.011 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
46.044 |
47.156 |
48.373 |
49.856 |
73.425999 |
67.259 |
(23.787) |
(23.787001) |
(46.006) |
(46.006) |
0.0 |
0.0 |
Aktywa obrotowe |
23.967 |
19.016 |
17.612 |
16.373 |
21.446 |
22.675 |
20.525 |
23.322 |
28.28 |
22.575 |
31.892 |
31.439 |
32.582 |
35.366 |
45.343 |
44.051 |
25.614 |
32.32 |
33.656 |
45.51 |
43.783 |
53.827 |
41.007 |
44.233 |
48.789 |
47.369 |
Środki pieniężne i Inwestycje |
18.824 |
13.871 |
13.168 |
9.848 |
10.457 |
14.6 |
11.804 |
15.297 |
18.081 |
14.675 |
24.178 |
25.412 |
26.971 |
32.134 |
40.289 |
40.896 |
18.6 |
23.849 |
19.137 |
29.234 |
32.965 |
44.822 |
29.064 |
29.245 |
34.085 |
30.4 |
Zapasy |
0.288 |
0.122 |
0.091 |
0.086 |
0.111 |
0.1 |
0.075 |
0.073 |
0.061 |
0.046 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.089) |
0.0 |
1e-06 |
1e-06 |
1e-06 |
(0.047999) |
1e-06 |
1e-06 |
1e-06 |
1e-06 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.154 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.089 |
0.0 |
0.011 |
0.134 |
0.0 |
0.048 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
18.824 |
13.871 |
13.168 |
9.848 |
10.457 |
14.6 |
11.804 |
15.297 |
18.081 |
14.675 |
24.178 |
25.412 |
26.971 |
32.134 |
40.2 |
40.896 |
18.6 |
23.849 |
19.137 |
29.186 |
32.965 |
44.822 |
29.064 |
29.245 |
34.085 |
30.4 |
Należności krótkoterminowe |
1.508 |
1.559 |
0.642 |
0.71 |
0.996 |
0.894 |
0.311 |
0.484 |
0.564 |
0.222 |
0.817 |
0.132 |
0.247 |
0.368 |
0.532 |
0.406 |
0.715 |
1.367 |
1.797 |
1.778 |
1.509 |
0.6 |
1.29 |
0.826 |
0.482 |
0.405 |
Dług krótkoterminowy |
0.469 |
0.358 |
0.225 |
0.652 |
0.652 |
0.0 |
0.0 |
0.667 |
0.533 |
0.525 |
0.37 |
0.37 |
0.0 |
0.0 |
3.0 |
3.0 |
3.0 |
3.0 |
3.078 |
3.149 |
0.835 |
0.881 |
0.586 |
1.803 |
1.676 |
7.707 |
Zobowiązania krótkoterminowe |
13.494 |
12.236 |
6.074 |
8.115 |
13.295 |
16.263 |
17.99 |
17.091 |
17.322 |
16.962 |
18.672 |
19.248 |
21.209 |
18.644 |
21.967 |
22.753 |
24.668 |
31.169 |
40.723 |
39.134 |
31.6 |
34.913 |
41.516 |
40.182 |
44.137 |
50.37 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
10.995 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(3.0) |
(3.0) |
16.991 |
20.617 |
26.671 |
28.276 |
22.842 |
25.703 |
30.911 |
29.563 |
31.475 |
0.0 |
Zobowiązania długoterminowe |
3.703 |
2.003 |
1.273 |
3.278 |
2.604 |
1.2 |
6.91 |
5.858 |
4.019 |
3.437 |
2.031 |
1.621 |
0.135 |
0.256 |
16.25 |
13.25 |
10.25 |
7.25 |
7.778 |
5.818 |
3.625 |
2.649 |
18.54 |
17.469 |
14.962 |
6.496 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.943 |
1.14 |
3.72 |
3.582 |
2.0 |
1.236 |
5.811 |
5.724 |
4.967 |
3.722 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.2 |
2.846 |
1.288 |
0.972 |
2.777 |
3.196 |
3.014 |
2.943 |
Zobowiązania ogółem |
17.197 |
14.239 |
7.347 |
11.393 |
15.899 |
17.463 |
24.9 |
22.949 |
21.341 |
20.399 |
20.703 |
20.869 |
21.344 |
18.9 |
38.486 |
36.264 |
36.24 |
40.022 |
56.402 |
51.804 |
35.225 |
37.562 |
60.056 |
57.651 |
59.099 |
56.866 |
Kapitał własny |
35.942 |
33.738 |
36.193 |
43.76 |
54.081 |
65.071 |
70.389 |
59.581 |
61.02 |
56.241 |
60.363 |
59.138 |
59.975 |
64.672 |
54.405 |
56.485 |
38.571 |
43.397 |
54.424 |
64.819999 |
46.424 |
50.648 |
57.189 |
60.541 |
60.314 |
57.917 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.157 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
53.139 |
47.977 |
43.54 |
55.153 |
69.98 |
82.534 |
95.289 |
82.53 |
82.361 |
76.64 |
81.066 |
80.007 |
81.319 |
83.572 |
92.891 |
92.749 |
74.811 |
83.419 |
110.826 |
116.624 |
81.649 |
88.21 |
117.245 |
118.192 |
119.413 |
114.783 |
Inwestycje |
0.372 |
0.252 |
0.114 |
0.282 |
0.011 |
0.0 |
10.154 |
0.0 |
0.0 |
0.916 |
0.336 |
0.0 |
0.0 |
0.0 |
0.089 |
0.0 |
0.011 |
0.134 |
0.0 |
0.048 |
(23.787) |
(23.787001) |
(46.006) |
(46.006) |
0.0 |
0.0 |
Dług (mln) |
1.015 |
0.568 |
0.225 |
1.302 |
0.652 |
0.0 |
6.0 |
6.0 |
4.267 |
3.675 |
2.222 |
1.852 |
0.0 |
0.0 |
19.25 |
16.25 |
13.25 |
10.25 |
14.056 |
11.813 |
2.123 |
1.853 |
12.936 |
13.346 |
11.403 |
10.123 |
Środki pieniężne i inne aktywa pieniężne |
18.824 |
13.871 |
13.168 |
9.848 |
10.457 |
14.6 |
11.804 |
15.297 |
18.081 |
14.675 |
24.178 |
25.412 |
26.971 |
32.134 |
40.2 |
40.896 |
18.6 |
23.849 |
19.137 |
29.186 |
32.965 |
44.822 |
29.064 |
29.245 |
34.085 |
30.4 |
Dług netto |
(17.809) |
(13.303) |
(12.943) |
(8.546) |
(9.805) |
(14.6) |
(5.804) |
(9.297) |
(13.814) |
(11.0) |
(21.956) |
(23.56) |
(26.971) |
(32.134) |
(20.95) |
(24.646) |
(5.35) |
(13.599) |
(5.081) |
(17.373) |
(30.842) |
(42.969) |
(16.128) |
(15.899) |
(22.682) |
(20.277) |
Ticker |
APTD.L |
APTD.L |
APTD.L |
APTD.L |
APTD.L |
APTD.L |
APTD.L |
APTD.L |
APTD.L |
APTD.L |
APTD.L |
APTD.L |
APTD.L |
APTD.L |
APTD.L |
APTD.L |
APTD.L |
APTD.L |
APTD.L |
APTD.L |
APTD.L |
APTD.L |
APTD.L |
APTD.L |
APTD.L |
APTD.L |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |