Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 53.139 | 47.977 | 43.54 | 55.153 | 69.98 | 82.534 | 95.289 | 82.53 | 82.361 | 76.64 | 81.066 | 80.007 | 81.319 | 83.572 | 92.891 | 92.749 | 74.811 | 83.419 | 110.826 | 116.624 | 81.649 | 88.21 | 117.245 | 118.192 | 119.413 | 114.783 |
| Aktywa trwałe (mln) | 29.172 | 28.961 | 25.928 | 38.78 | 48.534 | 59.859 | 74.764 | 59.208 | 54.081 | 54.065 | 49.174 | 48.568 | 48.737 | 48.206 | 46.796 | 47.927 | 48.636 | 50.361 | 74.467999 | 68.396 | 37.866 | 34.382999 | 76.238 | 73.959 | 70.624 | 67.414 |
| Rzeczowe aktywa trwałe netto | 4.524 | 2.044 | 1.215 | 1.349 | 4.088 | 3.774 | 9.34 | 9.104 | 6.49 | 6.574 | 5.224 | 5.157 | 5.521 | 5.391 | 5.022 | 4.863 | 0.928 | 1.33 | 5.543 | 5.417 | 3.207 | 2.394 | 4.261 | 5.103 | 4.484 | 4.016 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 61.442 | 46.98 | 44.88 | 44.334 | 41.774 | 41.774 | 41.774 | 41.774 | 41.774 | 41.774 | 41.774 | 41.774 | 52.801 | 48.793 | 23.787 | 23.787 | 46.006 | 46.006 | 46.006 | 46.006 |
| Wartości niematerialne i prawne | 24.276 | 26.665 | 24.599 | 37.149 | 44.435 | 53.66 | 1.41 | 1.021 | 1.292 | 0.881 | 0.49 | 0.235 | 0.118 | 0.0 | 0.0 | 1.29 | 5.934 | 7.257 | 16.123999 | 14.186 | 30.273 | 29.427 | 70.508 | 67.126 | 17.739 | 15.412 |
| Wartość firmy i wartości niematerialne i prawne | 24.276 | 26.665 | 24.599 | 37.149 | 44.435 | 53.66 | 62.852 | 48.001 | 46.172 | 45.215 | 42.264 | 42.009 | 41.892 | 41.774 | 41.774 | 43.064 | 47.708 | 49.031 | 68.924999 | 62.979 | 54.06 | 53.214 | 116.514 | 113.132 | 63.745 | 61.418 |
| Należności netto | 0.0 | 0.0 | 4.228 | 6.334 | 10.478 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.226 | 2.207 | 3.657 | 6.48 | 10.408 | 11.029 | 10.019 | 8.151999 | 10.833 | 12.136 | 11.767 | 13.107 |
| Inwestycje długoterminowe | 0.372 | 0.252 | 0.114 | 0.282 | 0.011 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 46.044 | 47.156 | 48.373 | 49.856 | 73.425999 | 67.259 | (23.787) | (23.787001) | (46.006) | (46.006) | 0.0 | 0.0 |
| Aktywa obrotowe | 23.967 | 19.016 | 17.612 | 16.373 | 21.446 | 22.675 | 20.525 | 23.322 | 28.28 | 22.575 | 31.892 | 31.439 | 32.582 | 35.366 | 45.343 | 44.051 | 25.614 | 32.32 | 33.656 | 45.51 | 43.783 | 53.827 | 41.007 | 44.233 | 48.789 | 47.369 |
| Środki pieniężne i Inwestycje | 18.824 | 13.871 | 13.168 | 9.848 | 10.457 | 14.6 | 11.804 | 15.297 | 18.081 | 14.675 | 24.178 | 25.412 | 26.971 | 32.134 | 40.289 | 40.896 | 18.6 | 23.849 | 19.137 | 29.234 | 32.965 | 44.822 | 29.064 | 29.245 | 34.085 | 30.4 |
| Zapasy | 0.288 | 0.122 | 0.091 | 0.086 | 0.111 | 0.1 | 0.075 | 0.073 | 0.061 | 0.046 | 0.0 | 0.0 | 0.0 | 0.0 | (0.089) | 0.0 | 1e-06 | 1e-06 | 1e-06 | (0.047999) | 1e-06 | 1e-06 | 1e-06 | 1e-06 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.154 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.089 | 0.0 | 0.011 | 0.134 | 0.0 | 0.048 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 18.824 | 13.871 | 13.168 | 9.848 | 10.457 | 14.6 | 11.804 | 15.297 | 18.081 | 14.675 | 24.178 | 25.412 | 26.971 | 32.134 | 40.2 | 40.896 | 18.6 | 23.849 | 19.137 | 29.186 | 32.965 | 44.822 | 29.064 | 29.245 | 34.085 | 30.4 |
| Należności krótkoterminowe | 1.508 | 1.559 | 0.642 | 0.71 | 0.996 | 0.894 | 0.311 | 0.484 | 0.564 | 0.222 | 0.817 | 0.132 | 0.247 | 0.368 | 0.532 | 0.406 | 0.715 | 1.367 | 1.797 | 1.778 | 1.509 | 0.6 | 1.29 | 0.826 | 0.482 | 0.405 |
| Dług krótkoterminowy | 0.469 | 0.358 | 0.225 | 0.652 | 0.652 | 0.0 | 0.0 | 0.667 | 0.533 | 0.525 | 0.37 | 0.37 | 0.0 | 0.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.078 | 3.149 | 0.835 | 0.881 | 0.586 | 1.803 | 1.676 | 7.18 |
| Zobowiązania krótkoterminowe | 13.494 | 12.236 | 6.074 | 8.115 | 13.295 | 16.263 | 17.99 | 17.091 | 17.322 | 16.962 | 18.672 | 19.248 | 21.209 | 18.644 | 21.967 | 22.753 | 24.668 | 31.169 | 40.723 | 39.134 | 31.6 | 34.913 | 41.516 | 40.182 | 44.137 | 50.37 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 10.995 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (3.0) | (3.0) | 16.991 | 20.617 | 26.671 | 28.276 | 22.842 | 25.703 | 30.911 | 29.563 | 31.475 | 0.0 |
| Zobowiązania długoterminowe | 3.703 | 2.003 | 1.273 | 3.278 | 2.604 | 1.2 | 6.91 | 5.858 | 4.019 | 3.437 | 2.031 | 1.621 | 0.135 | 0.256 | 16.25 | 13.25 | 10.25 | 7.25 | 7.778 | 5.818 | 3.625 | 2.649 | 18.54 | 17.469 | 14.962 | 6.496 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.943 | 1.14 | 3.72 | 3.582 | 2.0 | 1.236 | 5.811 | 5.724 | 4.967 | 3.722 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.2 | 2.846 | 1.288 | 0.972 | 2.777 | 3.196 | 3.014 | 2.943 |
| Zobowiązania ogółem | 17.197 | 14.239 | 7.347 | 11.393 | 15.899 | 17.463 | 24.9 | 22.949 | 21.341 | 20.399 | 20.703 | 20.869 | 21.344 | 18.9 | 38.486 | 36.264 | 36.24 | 40.022 | 56.402 | 51.804 | 35.225 | 37.562 | 60.056 | 57.651 | 59.099 | 56.866 |
| Kapitał własny | 35.942 | 33.738 | 36.193 | 43.76 | 54.081 | 65.071 | 70.389 | 59.581 | 61.02 | 56.241 | 60.363 | 59.138 | 59.975 | 64.672 | 54.405 | 56.485 | 38.571 | 43.397 | 54.424 | 64.819999 | 46.424 | 50.648 | 57.189 | 60.541 | 60.314 | 57.917 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.157 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 53.139 | 47.977 | 43.54 | 55.153 | 69.98 | 82.534 | 95.289 | 82.53 | 82.361 | 76.64 | 81.066 | 80.007 | 81.319 | 83.572 | 92.891 | 92.749 | 74.811 | 83.419 | 110.826 | 116.624 | 81.649 | 88.21 | 117.245 | 118.192 | 119.413 | 114.783 |
| Inwestycje | 0.372 | 0.252 | 0.114 | 0.282 | 0.011 | 0.0 | 10.154 | 0.0 | 0.0 | 0.916 | 0.336 | 0.0 | 0.0 | 0.0 | 0.089 | 0.0 | 0.011 | 0.134 | 0.0 | 0.048 | (23.787) | (23.787001) | (46.006) | (46.006) | 0.0 | 0.0 |
| Dług (mln) | 1.015 | 0.568 | 0.225 | 1.302 | 0.652 | 0.0 | 6.0 | 6.0 | 4.267 | 3.675 | 2.222 | 1.852 | 0.0 | 0.0 | 19.25 | 16.25 | 13.25 | 10.25 | 14.056 | 11.813 | 2.123 | 1.853 | 12.936 | 13.346 | 11.403 | 10.123 |
| Środki pieniężne i inne aktywa pieniężne | 18.824 | 13.871 | 13.168 | 9.848 | 10.457 | 14.6 | 11.804 | 15.297 | 18.081 | 14.675 | 24.178 | 25.412 | 26.971 | 32.134 | 40.2 | 40.896 | 18.6 | 23.849 | 19.137 | 29.186 | 32.965 | 44.822 | 29.064 | 29.245 | 34.085 | 30.4 |
| Dług netto | (17.809) | (13.303) | (12.943) | (8.546) | (9.805) | (14.6) | (5.804) | (9.297) | (13.814) | (11.0) | (21.956) | (23.56) | (26.971) | (32.134) | (20.95) | (24.646) | (5.35) | (13.599) | (5.081) | (17.373) | (30.842) | (42.969) | (16.128) | (15.899) | (22.682) | (20.277) |
| Ticker | APTD.L | APTD.L | APTD.L | APTD.L | APTD.L | APTD.L | APTD.L | APTD.L | APTD.L | APTD.L | APTD.L | APTD.L | APTD.L | APTD.L | APTD.L | APTD.L | APTD.L | APTD.L | APTD.L | APTD.L | APTD.L | APTD.L | APTD.L | APTD.L | APTD.L | APTD.L |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |