| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
27 |
48 |
75 |
106 |
144 |
190 |
256 |
310 |
359 |
472 |
620 |
794 |
| Przychód Δ r/r |
0.0% |
79.6% |
57.3% |
40.8% |
36.2% |
32.2% |
34.7% |
21.1% |
15.9% |
31.3% |
31.5% |
28.0% |
| Marża brutto |
48.7% |
52.7% |
54.8% |
57.7% |
61.6% |
61.3% |
60.3% |
61.6% |
59.9% |
59.3% |
61.6% |
62.0% |
| EBIT (mln) |
-8 |
-9 |
-15 |
-8 |
9 |
20 |
6 |
10 |
-12 |
-72 |
10 |
136 |
| EBIT Δ r/r |
0.0% |
12.6% |
75.3% |
-43.9% |
-210.8% |
110.6% |
-67.1% |
51.4% |
-221.4% |
509.3% |
-114.2% |
1215.9% |
| EBIT (%) |
-28.6% |
-18.0% |
-20.0% |
-8.0% |
6.5% |
10.3% |
2.5% |
3.2% |
-3.3% |
-15.3% |
1.7% |
0.0% |
| Koszty finansowe (mln) |
0 |
0 |
-1 |
0 |
1 |
0 |
-2 |
-2 |
1 |
1 |
0 |
0 |
| EBITDA (mln) |
-5 |
-5 |
-9 |
2 |
22 |
34 |
33 |
40 |
20 |
-38 |
37 |
170 |
| EBITDA(%) |
-17.9% |
-10.0% |
-11.9% |
1.4% |
15.3% |
18.0% |
12.9% |
13.0% |
5.7% |
-8.1% |
5.9% |
0.0% |
| Podatek (mln) |
-0 |
-0 |
0 |
0 |
0 |
0 |
-31 |
38 |
1 |
1 |
5 |
-54 |
| Zysk Netto (mln) |
-7 |
-9 |
-16 |
-8 |
10 |
20 |
36 |
158 |
1 |
-68 |
3 |
204 |
| Zysk netto Δ r/r |
0.0% |
18.0% |
81.7% |
-47.1% |
-217.3% |
105.5% |
81.7% |
336.6% |
-99.4% |
-6726.4% |
-104.0% |
7452.5% |
| Zysk netto (%) |
-27.5% |
-18.1% |
-20.9% |
-7.8% |
6.8% |
10.5% |
14.2% |
51.1% |
0.3% |
-14.4% |
0.4% |
0.0% |
| EPS |
-0.28 |
-0.33 |
-0.73 |
-0.25 |
0.29 |
0.59 |
1.07 |
4.62 |
0.0297 |
-1.95 |
0.0758 |
5.63 |
| EPS (rozwodnione) |
-0.28 |
-0.33 |
-0.73 |
-0.25 |
0.28 |
0.56 |
1.02 |
4.44 |
0.0288 |
-1.95 |
0.0742 |
5.55 |
| Ilośc akcji (mln) |
26 |
26 |
21 |
33 |
34 |
34 |
34 |
34 |
35 |
35 |
36 |
36 |
| Ważona ilośc akcji (mln) |
26 |
26 |
21 |
34 |
35 |
36 |
36 |
36 |
36 |
35 |
36 |
37 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |