| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
483 |
994 |
1,451 |
2,793 |
2,817 |
3,283 |
4,709 |
| Przychód Δ r/r |
0.0% |
105.7% |
46.0% |
92.5% |
0.9% |
16.5% |
43.4% |
| Marża brutto |
88.9% |
75.7% |
61.7% |
64.6% |
55.4% |
65.7% |
75.2% |
| EBIT (mln) |
232 |
194 |
25 |
150 |
-9 |
652 |
1,873 |
| EBIT Δ r/r |
0.0% |
-16.1% |
-87.2% |
504.0% |
-105.8% |
-7630.0% |
187.5% |
| EBIT (%) |
47.9% |
19.6% |
1.7% |
5.4% |
-0.3% |
19.8% |
39.8% |
| Koszty finansowe (mln) |
0 |
74 |
78 |
103 |
172 |
271 |
318 |
| EBITDA (mln) |
248 |
293 |
280 |
581 |
538 |
1,141 |
2,343 |
| EBITDA(%) |
51.3% |
29.5% |
19.3% |
20.8% |
19.1% |
34.7% |
49.8% |
| Podatek (mln) |
20 |
7 |
-10 |
11 |
12 |
24 |
-4 |
| Zysk Netto (mln) |
-260 |
119 |
-126 |
35 |
-217 |
357 |
1,580 |
| Zysk netto Δ r/r |
0.0% |
-145.8% |
-205.8% |
-128.1% |
-713.3% |
-264.1% |
342.9% |
| Zysk netto (%) |
-53.8% |
12.0% |
-8.7% |
1.3% |
-7.7% |
10.9% |
33.5% |
| EPS |
-1.37 |
0.21 |
-0.35 |
0.0845 |
-0.59 |
1.01 |
4.68 |
| EPS (rozwodnione) |
-1.37 |
0.21 |
-0.35 |
0.0845 |
-0.59 |
0.98 |
4.53 |
| Ilośc akcji (mln) |
190 |
358 |
358 |
375 |
372 |
352 |
337 |
| Ważona ilośc akcji (mln) |
190 |
358 |
358 |
375 |
372 |
363 |
348 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |