Wall Street Experts
ver. ZuMIgo(08/25)
Artisan Partners Asset Management Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 135
EBIT TTM (mln): 369
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
296 |
382 |
455 |
506 |
686 |
829 |
806 |
721 |
796 |
829 |
799 |
900 |
1,227 |
993 |
1,057 |
1,112 |
Przychód Δ r/r |
0.0% |
29.1% |
19.0% |
11.1% |
35.6% |
20.8% |
-2.8% |
-10.5% |
10.4% |
4.1% |
-3.6% |
12.6% |
36.4% |
-19.1% |
6.4% |
5.2% |
Marża brutto |
100.0% |
100.0% |
48.8% |
24.2% |
-24.9% |
49.9% |
48.6% |
46.7% |
49.4% |
50.1% |
49.9% |
51.6% |
54.1% |
48.6% |
49.9% |
43.8% |
EBIT (mln) |
73 |
65 |
154 |
47 |
-261 |
307 |
282 |
234 |
286 |
305 |
284 |
358 |
540 |
344 |
386 |
367 |
EBIT Δ r/r |
0.0% |
-10.8% |
136.7% |
-69.5% |
-654.7% |
-217.5% |
-8.0% |
-17.1% |
22.3% |
6.5% |
-7.0% |
26.4% |
50.9% |
-36.3% |
12.2% |
-5.0% |
EBIT (%) |
24.7% |
17.1% |
33.9% |
9.3% |
-38.1% |
37.0% |
35.1% |
32.5% |
36.0% |
36.8% |
35.5% |
39.8% |
44.0% |
34.6% |
36.5% |
33.0% |
Koszty finansowe (mln) |
25 |
23 |
18 |
11 |
12 |
12 |
12 |
12 |
11 |
11 |
11 |
11 |
11 |
10 |
9 |
9 |
EBITDA (mln) |
76 |
68 |
152 |
50 |
-250 |
298 |
270 |
235 |
577 |
305 |
264 |
354 |
541 |
345 |
395 |
459 |
EBITDA(%) |
25.5% |
17.7% |
33.3% |
9.8% |
-36.5% |
36.0% |
33.5% |
32.6% |
72.6% |
36.8% |
33.0% |
39.3% |
44.1% |
34.7% |
37.4% |
41.3% |
Podatek (mln) |
0 |
1 |
1 |
1 |
26 |
49 |
47 |
52 |
420 |
48 |
28 |
61 |
107 |
63 |
72 |
91 |
Zysk Netto (mln) |
48 |
43 |
130 |
34 |
25 |
70 |
82 |
73 |
50 |
158 |
242 |
308 |
337 |
207 |
222 |
260 |
Zysk netto Δ r/r |
0.0% |
-11.8% |
205.6% |
-74.0% |
-26.5% |
180.6% |
17.5% |
-10.8% |
-32.1% |
219.2% |
52.6% |
27.7% |
9.1% |
-38.6% |
7.5% |
16.9% |
Zysk netto (%) |
16.3% |
11.1% |
28.6% |
6.7% |
3.6% |
8.4% |
10.2% |
10.1% |
6.2% |
19.1% |
30.2% |
34.3% |
27.4% |
20.8% |
21.0% |
23.4% |
EPS |
0.73 |
0.65 |
1.98 |
0.51 |
-0.63 |
-0.37 |
1.86 |
1.57 |
0.75 |
3.24 |
4.72 |
5.55 |
5.1 |
2.94 |
3.19 |
4.0 |
EPS (rozwodnione) |
0.73 |
0.65 |
1.98 |
0.51 |
-0.63 |
-0.37 |
1.86 |
1.57 |
0.75 |
3.24 |
4.72 |
5.54 |
5.09 |
2.94 |
3.19 |
4.0 |
Ilośc akcji (mln) |
66 |
66 |
66 |
11 |
20 |
34 |
44 |
46 |
50 |
49 |
51 |
56 |
60 |
62 |
63 |
65 |
Ważona ilośc akcji (mln) |
66 |
66 |
66 |
11 |
20 |
34 |
44 |
46 |
50 |
49 |
51 |
56 |
60 |
62 |
63 |
65 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |