Artisan Partners Asset Management Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 135
EBIT TTM (mln): 369
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 296 382 455 506 686 829 806 721 796 829 799 900 1,227 993 1,057 1,112
Przychód Δ r/r 0.0% 29.1% 19.0% 11.1% 35.6% 20.8% -2.8% -10.5% 10.4% 4.1% -3.6% 12.6% 36.4% -19.1% 6.4% 5.2%
Marża brutto 100.0% 100.0% 48.8% 24.2% -24.9% 49.9% 48.6% 46.7% 49.4% 50.1% 49.9% 51.6% 54.1% 48.6% 49.9% 43.8%
EBIT (mln) 73 65 154 47 -261 307 282 234 286 305 284 358 540 344 386 367
EBIT Δ r/r 0.0% -10.8% 136.7% -69.5% -654.7% -217.5% -8.0% -17.1% 22.3% 6.5% -7.0% 26.4% 50.9% -36.3% 12.2% -5.0%
EBIT (%) 24.7% 17.1% 33.9% 9.3% -38.1% 37.0% 35.1% 32.5% 36.0% 36.8% 35.5% 39.8% 44.0% 34.6% 36.5% 33.0%
Koszty finansowe (mln) 25 23 18 11 12 12 12 12 11 11 11 11 11 10 9 9
EBITDA (mln) 76 68 152 50 -250 298 270 235 577 305 264 354 541 345 395 459
EBITDA(%) 25.5% 17.7% 33.3% 9.8% -36.5% 36.0% 33.5% 32.6% 72.6% 36.8% 33.0% 39.3% 44.1% 34.7% 37.4% 41.3%
Podatek (mln) 0 1 1 1 26 49 47 52 420 48 28 61 107 63 72 91
Zysk Netto (mln) 48 43 130 34 25 70 82 73 50 158 242 308 337 207 222 260
Zysk netto Δ r/r 0.0% -11.8% 205.6% -74.0% -26.5% 180.6% 17.5% -10.8% -32.1% 219.2% 52.6% 27.7% 9.1% -38.6% 7.5% 16.9%
Zysk netto (%) 16.3% 11.1% 28.6% 6.7% 3.6% 8.4% 10.2% 10.1% 6.2% 19.1% 30.2% 34.3% 27.4% 20.8% 21.0% 23.4%
EPS 0.73 0.65 1.98 0.51 -0.63 -0.37 1.86 1.57 0.75 3.24 4.72 5.55 5.1 2.94 3.19 4.0
EPS (rozwodnione) 0.73 0.65 1.98 0.51 -0.63 -0.37 1.86 1.57 0.75 3.24 4.72 5.54 5.09 2.94 3.19 4.0
Ilośc akcji (mln) 66 66 66 11 20 34 44 46 50 49 51 56 60 62 63 65
Ważona ilośc akcji (mln) 66 66 66 11 20 34 44 46 50 49 51 56 60 62 63 65
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD