index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
198 |
248 |
185 |
302 |
361 |
342 |
337 |
318 |
328 |
336 |
383 |
422 |
451 |
465 |
657 |
778 |
691 |
657 |
Przychód Δ r/r |
0.0% |
25.2% |
-25.4% |
63.1% |
19.7% |
-5.3% |
-1.4% |
-5.7% |
3.1% |
2.4% |
14.2% |
10.0% |
7.0% |
3.1% |
41.3% |
18.4% |
-11.1% |
-4.9% |
Marża brutto |
21.3% |
23.9% |
21.1% |
26.6% |
29.1% |
24.3% |
19.1% |
18.6% |
18.4% |
19.6% |
24.0% |
26.6% |
25.6% |
22.1% |
31.1% |
34.5% |
28.9% |
26.2% |
EBIT (mln) |
10 |
1 |
-1 |
33 |
38 |
17 |
-1 |
-0 |
-4 |
2 |
13 |
8 |
-7 |
-13 |
11 |
102 |
23 |
-4 |
EBIT Δ r/r |
0.0% |
-90.7% |
-177.1% |
-4566.3% |
14.1% |
-55.7% |
-107.6% |
-84.9% |
1864.2% |
-139.8% |
770.5% |
-35.9% |
-183.4% |
90.0% |
-185.4% |
795.8% |
-77.9% |
-116.7% |
EBIT (%) |
5.2% |
0.4% |
-0.4% |
11.0% |
10.5% |
4.9% |
-0.4% |
-0.1% |
-1.2% |
0.4% |
3.4% |
2.0% |
-1.6% |
-2.9% |
1.7% |
13.1% |
3.3% |
-0.6% |
Koszty finansowe (mln) |
0 |
31 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
7 |
4 |
4 |
4 |
-1 |
0 |
EBITDA (mln) |
12 |
4 |
7 |
33 |
38 |
17 |
1 |
-0 |
-4 |
1 |
13 |
6 |
-6 |
-13 |
64 |
-297 |
23 |
50 |
EBITDA(%) |
6.2% |
1.6% |
3.7% |
11.0% |
10.5% |
4.9% |
0.4% |
-0.0% |
-1.1% |
0.4% |
3.4% |
1.5% |
-1.4% |
-2.7% |
9.8% |
-38.2% |
3.3% |
7.6% |
Podatek (mln) |
1 |
2 |
-0 |
2 |
3 |
4 |
4 |
3 |
4 |
4 |
4 |
1 |
1 |
0 |
4 |
39 |
6 |
4 |
Zysk Netto (mln) |
-31 |
-27 |
-1 |
38 |
38 |
13 |
-6 |
-3 |
-8 |
-3 |
14 |
14 |
-15 |
-18 |
58 |
453 |
12 |
-11 |
Zysk netto Δ r/r |
0.0% |
-13.9% |
-98.0% |
-7035.6% |
0.6% |
-65.9% |
-143.2% |
-40.7% |
139.9% |
-63.1% |
-572.3% |
3.1% |
-202.6% |
24.7% |
-418.3% |
679.8% |
-97.3% |
-189.6% |
Zysk netto (%) |
-15.7% |
-10.8% |
-0.3% |
12.5% |
10.5% |
3.8% |
-1.7% |
-1.0% |
-2.4% |
-0.9% |
3.6% |
3.4% |
-3.2% |
-3.9% |
8.8% |
58.3% |
1.8% |
-1.7% |
EPS |
-1.67 |
-1.44 |
-0.0685 |
3.55 |
1.61 |
0.52 |
-0.22 |
-0.13 |
-0.3 |
-0.13 |
0.59 |
0.6 |
-0.61 |
-0.73 |
2.25 |
16.93 |
0.45 |
-0.39 |
EPS (rozwodnione) |
-1.67 |
-1.44 |
-0.0685 |
1.78 |
1.51 |
0.5 |
-0.22 |
-0.13 |
-0.3 |
-0.13 |
0.56 |
0.57 |
-0.59 |
-0.73 |
2.13 |
16.07 |
0.42 |
-0.39 |
Ilośc akcji (mln) |
19 |
19 |
8 |
11 |
23 |
25 |
25 |
26 |
26 |
22 |
24 |
24 |
24 |
25 |
26 |
27 |
28 |
28 |
Ważona ilośc akcji (mln) |
19 |
19 |
8 |
21 |
25 |
26 |
25 |
26 |
26 |
22 |
25 |
25 |
25 |
25 |
27 |
28 |
30 |
28 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |