Wall Street Experts
ver. ZuMIgo(08/25)
Artivion, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 385
EBIT TTM (mln): 28
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
67 |
77 |
88 |
78 |
60 |
62 |
69 |
81 |
95 |
105 |
112 |
117 |
120 |
132 |
141 |
145 |
146 |
180 |
190 |
263 |
276 |
253 |
299 |
314 |
354 |
389 |
Przychód Δ r/r |
0.0% |
15.5% |
13.7% |
-11.3% |
-23.5% |
4.8% |
11.1% |
17.4% |
16.5% |
10.9% |
6.3% |
4.4% |
2.6% |
10.1% |
6.9% |
2.8% |
0.9% |
23.6% |
5.2% |
38.6% |
5.1% |
-8.3% |
18.0% |
5.0% |
12.8% |
9.8% |
Marża brutto |
59.5% |
60.9% |
58.2% |
15.6% |
47.1% |
39.7% |
53.2% |
54.0% |
62.5% |
64.5% |
62.5% |
58.6% |
63.4% |
64.5% |
64.2% |
63.1% |
62.2% |
65.9% |
67.8% |
65.8% |
66.3% |
66.3% |
66.1% |
64.5% |
60.4% |
64.0% |
EBIT (mln) |
7 |
10 |
12 |
-40 |
-29 |
-22 |
-20 |
-1 |
8 |
14 |
14 |
10 |
12 |
13 |
14 |
9 |
5 |
22 |
8 |
9 |
-2 |
2 |
-14 |
3 |
15 |
39 |
EBIT Δ r/r |
0.0% |
31.5% |
27.0% |
-420.7% |
-26.9% |
-25.3% |
-7.9% |
-94.0% |
-790.4% |
64.5% |
6.2% |
-31.9% |
18.0% |
8.3% |
9.6% |
-36.0% |
-39.4% |
307.5% |
-63.5% |
16.8% |
-119.2% |
-236.6% |
-667.9% |
-123.4% |
356.4% |
162.9% |
EBIT (%) |
11.2% |
12.7% |
14.2% |
-51.4% |
-49.1% |
-35.0% |
-29.0% |
-1.5% |
8.8% |
13.0% |
13.0% |
8.5% |
9.7% |
9.6% |
9.8% |
6.1% |
3.7% |
12.1% |
4.2% |
3.5% |
-0.6% |
1.0% |
-4.6% |
1.0% |
4.2% |
10.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
5 |
16 |
15 |
17 |
17 |
18 |
25 |
34 |
EBITDA (mln) |
13 |
13 |
18 |
-33 |
-24 |
-16 |
-15 |
2 |
13 |
14 |
19 |
13 |
12 |
13 |
14 |
14 |
4 |
14 |
8 |
9 |
17 |
-0 |
10 |
26 |
38 |
51 |
EBITDA(%) |
19.1% |
16.7% |
20.4% |
-42.3% |
-39.8% |
-26.2% |
-21.6% |
1.9% |
14.1% |
13.1% |
16.9% |
11.5% |
9.7% |
9.5% |
9.8% |
9.9% |
3.1% |
7.5% |
4.5% |
3.6% |
6.0% |
-0.2% |
3.4% |
8.2% |
10.7% |
13.1% |
Podatek (mln) |
2 |
4 |
4 |
-14 |
3 |
-3 |
-0 |
0 |
0 |
-19 |
6 |
3 |
4 |
4 |
7 |
1 |
2 |
8 |
-0 |
-3 |
-0 |
-0 |
0 |
4 |
9 |
6 |
Zysk Netto (mln) |
4 |
8 |
9 |
-28 |
-32 |
-19 |
-20 |
0 |
7 |
33 |
9 |
4 |
7 |
8 |
16 |
7 |
4 |
11 |
4 |
-4 |
2 |
-17 |
-15 |
-19 |
-31 |
-13 |
Zysk netto Δ r/r |
0.0% |
75.6% |
17.3% |
-402.9% |
16.3% |
-41.9% |
4.2% |
-101.9% |
1872.9% |
357.0% |
-73.6% |
-54.6% |
86.9% |
7.8% |
103.5% |
-54.7% |
-45.3% |
169.1% |
-65.6% |
-202.7% |
-145.2% |
-1069.9% |
-11.1% |
29.4% |
59.3% |
-56.3% |
Zysk netto (%) |
6.7% |
10.1% |
10.5% |
-35.7% |
-54.2% |
-30.1% |
-28.2% |
0.4% |
7.6% |
31.3% |
7.8% |
3.4% |
6.2% |
6.0% |
11.5% |
5.1% |
2.7% |
6.0% |
2.0% |
-1.4% |
0.6% |
-6.6% |
-5.0% |
-6.1% |
-8.6% |
-3.4% |
EPS |
0.24 |
0.42 |
0.49 |
-1.43 |
-1.64 |
-0.81 |
-0.82 |
-0.02 |
0.26 |
1.15 |
0.31 |
0.14 |
0.26 |
0.29 |
0.59 |
0.26 |
0.14 |
0.33 |
0.11 |
-0.11 |
0.046 |
-0.44 |
-0.38 |
-0.48 |
-0.75 |
-0.32 |
EPS (rozwodnione) |
0.24 |
0.41 |
0.47 |
-1.43 |
-1.64 |
-0.81 |
-0.82 |
-0.02 |
0.26 |
1.13 |
0.31 |
0.14 |
0.26 |
0.28 |
0.57 |
0.25 |
0.14 |
0.32 |
0.11 |
-0.1 |
0.0451 |
-0.44 |
-0.38 |
-0.48 |
-0.75 |
-0.32 |
Ilośc akcji (mln) |
19 |
19 |
19 |
19 |
20 |
23 |
24 |
25 |
26 |
28 |
28 |
28 |
27 |
27 |
27 |
27 |
28 |
32 |
33 |
35 |
37 |
38 |
39 |
40 |
41 |
42 |
Ważona ilośc akcji (mln) |
19 |
19 |
20 |
19 |
20 |
23 |
24 |
25 |
27 |
28 |
28 |
28 |
28 |
27 |
28 |
28 |
29 |
33 |
34 |
36 |
38 |
38 |
39 |
40 |
41 |
42 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |