Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 21 132.0 | 22 251.0 | 22 386.0 | 25 334.0 | 27 027.0 | 28 329.0 | 27 818.0 | 24 318.0 | 24 948.0 | 23 172.0 | 22 958.0 | 28 982.0 | 29 552.0 | 30 486.0 | 30 251.0 | 29 772.0 | 27 164.0 | 26 615.0 | 26 088.0 | 26 422.0 | 29 405.0 | 32 106.0 | 31 928.0 | 32 704.0 | 33 959.0 | 48 965.0 |
| Aktywa trwałe (mln) | 11 630.0 | 11 836.0 | 11 927.0 | 12 438.0 | 13 919.0 | 14 514.0 | 14 831.0 | 10 791.0 | 6 975.0 | 8 549.0 | 8 969.0 | 14 463.0 | 14 047.0 | 14 104.0 | 13 921.0 | 13 949.0 | 13 192.0 | 13 469.0 | 12 411.0 | 12 050.0 | 12 929.0 | 13 430.0 | 12 896.0 | 11 981.0 | 12 255.0 | 25 533.0 |
| Rzeczowe aktywa trwałe netto | (6 184.0) | (6 019.0) | (6 146.0) | 865.0 | 827.0 | 664.0 | 537.0 | 504.0 | 498.0 | 451.0 | 461.0 | 781.0 | 783.0 | 820.0 | 791.0 | 765.0 | 765.0 | 765.0 | 564.0 | 588.0 | 1 550.0 | 1 510.0 | 1 315.0 | 1 257.0 | 1 314.0 | 1 357.0 |
| Wartość firmy | 3 359.0 | 3 427.0 | 3 555.0 | 4 099.0 | 4 509.0 | 4 727.0 | 4 391.0 | 4 532.0 | 4 935.0 | 5 637.0 | 6 078.0 | 8 647.0 | 8 770.0 | 8 943.0 | 8 997.0 | 8 860.0 | 8 448.0 | 8 747.0 | 8 358.0 | 8 171.0 | 8 165.0 | 8 666.0 | 8 434.0 | 8 292.0 | 8 414.0 | 15 234.0 |
| Wartości niematerialne i prawne | 503.0 | 489.0 | 529.0 | 225.0 | 176.0 | 136.0 | 115.0 | 147.0 | 204.0 | 779.0 | 791.0 | 3 611.0 | 3 276.0 | 2 975.0 | 2 578.0 | 2 520.0 | 2 180.0 | 2 223.0 | 1 733.0 | 1 149.0 | 783.0 | 640.0 | 492.0 | 447.0 | 234.0 | 6 743.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 862.0 | 3 916.0 | 4 084.0 | 4 324.0 | 4 685.0 | 4 863.0 | 4 506.0 | 4 679.0 | 5 139.0 | 6 416.0 | 6 869.0 | 12 258.0 | 12 046.0 | 11 918.0 | 11 575.0 | 11 380.0 | 10 628.0 | 10 970.0 | 10 091.0 | 9 320.0 | 8 948.0 | 9 306.0 | 8 926.0 | 8 739.0 | 8 648.0 | 21 977.0 |
| Należności netto | 7 346.0 | 8 230.0 | 7 986.0 | 9 643.0 | 10 111.0 | 10 099.0 | 9 697.0 | 9 032.0 | 8 475.0 | 1 992.0 | 2 052.0 | 2 701.0 | 3 183.0 | 3 101.0 | 2 896.0 | 2 815.0 | 2 734.0 | 2 589.0 | 2 478.0 | 2 760.0 | 3 112.0 | 3 070.0 | 3 094.0 | 3 035.0 | 3 289.0 | 11 093.0 |
| Inwestycje długoterminowe | 6 184.0 | 6 019.0 | 6 146.0 | 6 587.0 | 7 324.0 | 8 621.0 | 9 064.0 | 7 575.0 | 417.0 | 342.0 | 319.0 | 312.0 | 239.0 | 165.0 | 132.0 | 143.0 | 135.0 | 119.0 | 57.0 | 54.0 | 53.0 | 74.0 | 64.0 | 60.0 | 45.0 | 90.0 |
| Aktywa obrotowe | 9 502.0 | 10 415.0 | 10 459.0 | 12 896.0 | 13 108.0 | 13 815.0 | 12 987.0 | 13 527.0 | 17 973.0 | 14 623.0 | 13 989.0 | 14 519.0 | 15 505.0 | 16 382.0 | 16 330.0 | 15 823.0 | 13 972.0 | 13 146.0 | 13 677.0 | 14 372.0 | 16 476.0 | 18 676.0 | 19 032.0 | 20 723.0 | 21 704.0 | 23 432.0 |
| Środki pieniężne i Inwestycje | 3 199.0 | 3 443.0 | 4 054.0 | 4 342.0 | 4 355.0 | 5 669.0 | 5 282.0 | 4 604.0 | 4 915.0 | 1 236.0 | 639.0 | 1 131.0 | 1 057.0 | 637.0 | 1 000.0 | 768.0 | 740.0 | 721.0 | 1 285.0 | 828.0 | 928.0 | 1 192.0 | 836.0 | 1 142.0 | 1 147.0 | 11 623.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 434.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12 214.0 | 11 871.0 | 11 638.0 | 9 932.0 | 9 485.0 | 9 625.0 | 10 166.0 | 11 834.0 | 13 790.0 | 14 386.0 | 15 900.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 2 362.0 | 2 325.0 | 3 615.0 | 3 836.0 | 3 815.0 | 5 099.0 | 4 806.0 | 4 323.0 | 4 331.0 | 579.0 | 422.0 | 785.0 | 785.0 | 346.0 | 523.0 | 394.0 | 356.0 | 290.0 | 529.0 | 172.0 | 138.0 | 308.0 | 292.0 | 452.0 | 369.0 | 10 538.0 |
| Środki pieniężne i inne aktywa pieniężne | 837.0 | 1 118.0 | 439.0 | 506.0 | 540.0 | 570.0 | 476.0 | 281.0 | 584.0 | 657.0 | 217.0 | 346.0 | 272.0 | 291.0 | 477.0 | 374.0 | 384.0 | 431.0 | 756.0 | 656.0 | 790.0 | 884.0 | 544.0 | 690.0 | 778.0 | 1 085.0 |
| Należności krótkoterminowe | 7 643.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10 916.0 | 1 560.0 | 1 535.0 | 0.0 | 0.0 | 1 853.0 | 1 931.0 | 1 805.0 | 1 772.0 | 1 801.0 | 1 961.0 | 1 943.0 | 13 773.0 | 15 806.0 | 16 578.0 | 18 014.0 | 2 262.0 | 2 905.0 |
| Dług krótkoterminowy | 903.0 | 309.0 | 257.0 | 117.0 | 53.0 | 2.0 | 7.0 | 42.0 | 252.0 | 105.0 | 10.0 | 492.0 | 337.0 | 114.0 | 703.0 | 783.0 | 562.0 | 336.0 | 299.0 | 251.0 | 712.0 | 448.0 | 1 164.0 | 945.0 | 1 386.0 | 942.0 |
| Zobowiązania krótkoterminowe | 16 220.0 | 16 215.0 | 16 321.0 | 19 016.0 | 19 050.0 | 19 528.0 | 18 913.0 | 15 392.0 | 14 553.0 | 12 899.0 | 12 640.0 | 12 949.0 | 13 760.0 | 15 012.0 | 15 411.0 | 15 014.0 | 13 118.0 | 12 495.0 | 12 755.0 | 13 296.0 | 15 571.0 | 17 424.0 | 19 073.0 | 20 306.0 | 21 651.0 | 22 995.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 76.0 | (24.0) | 0.0 | 0.0 | 0.0 | 0.0 | 475.0 | 408.0 | 394.0 | 393.0 | 311.0 | 251.0 | 270.0 | 296.0 | 321.0 | 250.0 | 270.0 | 280.0 |
| Zobowiązania długoterminowe | 1 811.0 | 2 598.0 | 2 494.0 | 2 373.0 | 3 429.0 | 3 648.0 | 3 602.0 | 3 708.0 | 4 174.0 | 4 959.0 | 4 887.0 | 7 727.0 | 7 672.0 | 7 669.0 | 6 645.0 | 8 127.0 | 7 883.0 | 8 588.0 | 8 685.0 | 8 907.0 | 10 385.0 | 11 099.0 | 11 697.0 | 12 827.0 | 13 050.0 | 19 540.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 109.0 | 118.0 | 129.0 | 663.0 | 301.0 | 306.0 | 420.0 | 313.0 | 144.0 | 101.0 | 127.0 | 181.0 | 199.0 | 262.0 | 412.0 | 99.0 | 115.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 204.0 | 184.0 | 166.0 | 169.0 | 153.0 | 169.0 | 944.0 | 897.0 | 772.0 | 693.0 | 651.0 | 876.0 |
| Zobowiązania ogółem | 17 281.0 | 18 063.0 | 18 065.0 | 20 737.0 | 22 529.0 | 23 226.0 | 22 515.0 | 19 100.0 | 18 727.0 | 17 858.0 | 17 527.0 | 20 676.0 | 21 432.0 | 22 681.0 | 22 056.0 | 23 141.0 | 21 001.0 | 21 083.0 | 21 440.0 | 22 203.0 | 25 956.0 | 28 523.0 | 30 770.0 | 33 133.0 | 34 701.0 | 42 535.0 |
| Kapitał własny | 3 051.0 | 3 388.0 | 3 521.0 | 3 895.0 | 4 498.0 | 5 103.0 | 5 303.0 | 5 218.0 | 6 221.0 | 5 314.0 | 5 379.0 | 8 251.0 | 8 078.0 | 7 762.0 | 8 145.0 | 6 571.0 | 6 106.0 | 5 475.0 | 4 583.0 | 4 219.0 | 3 449.0 | 3 583.0 | 1 158.0 | (429.0) | (742.0) | 6 430.0 |
| Udziały mniejszościowe | 800.0 | 800.0 | 800.0 | 702.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 52.0 | 55.0 | 42.0 | 43.0 | 50.0 | 60.0 | 57.0 | 57.0 | 65.0 | 68.0 | 74.0 | 88.0 | 97.0 | 100.0 | 84.0 | 309.0 |
| Pasywa | 21 132.0 | 22 251.0 | 22 386.0 | 25 334.0 | 27 027.0 | 28 329.0 | 27 818.0 | 24 318.0 | 24 948.0 | 23 172.0 | 22 958.0 | 28 982.0 | 29 552.0 | 30 486.0 | 30 251.0 | 29 772.0 | 27 164.0 | 26 615.0 | 26 088.0 | 26 422.0 | 29 405.0 | 32 106.0 | 31 928.0 | 32 704.0 | 33 959.0 | nan |
| Inwestycje | 8 546.0 | 8 344.0 | 9 761.0 | 10 423.0 | 11 139.0 | 13 720.0 | 13 870.0 | 11 898.0 | 4 748.0 | 1 253.0 | 741.0 | 1 097.0 | 1 024.0 | 12 725.0 | 12 526.0 | 12 175.0 | 10 423.0 | 9 894.0 | 10 211.0 | 10 392.0 | 191.0 | 382.0 | 356.0 | 512.0 | 414.0 | 10 628.0 |
| Dług (mln) | 1 914.0 | 2 107.0 | 1 951.0 | 1 788.0 | 2 148.0 | 2 117.0 | 2 112.0 | 2 285.0 | 2 145.0 | 1 977.0 | 2 008.0 | 4 506.0 | 4 492.0 | 4 165.0 | 4 389.0 | 5 582.0 | 5 737.0 | 6 205.0 | 5 966.0 | 6 244.0 | 8 283.0 | 8 626.0 | 10 164.0 | 11 463.0 | 12 032.0 | 17 892.0 |
| Środki pieniężne i inne aktywa pieniężne | 837.0 | 1 118.0 | 439.0 | 506.0 | 540.0 | 570.0 | 476.0 | 281.0 | 584.0 | 657.0 | 217.0 | 346.0 | 272.0 | 291.0 | 477.0 | 374.0 | 384.0 | 431.0 | 756.0 | 656.0 | 790.0 | 884.0 | 544.0 | 690.0 | 778.0 | 1 085.0 |
| Dług netto | 1 077.0 | 989.0 | 1 512.0 | 1 282.0 | 1 608.0 | 1 547.0 | 1 636.0 | 2 004.0 | 1 561.0 | 1 320.0 | 1 791.0 | 4 160.0 | 4 220.0 | 3 874.0 | 3 912.0 | 5 208.0 | 5 353.0 | 5 774.0 | 5 210.0 | 5 588.0 | 7 493.0 | 7 742.0 | 9 620.0 | 10 773.0 | 11 254.0 | 16 807.0 |
| Ticker | AON | AON | AON | AON | AON | AON | AON | AON | AON | AON | AON | AON | AON | AON | AON | AON | AON | AON | AON | AON | AON | AON | AON | AON | AON | AON |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |