Anuh Pharma Limited

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2025 2025 2025
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 711 663 709 866 913 785 701 491 485 532 547 518 553 633 671 803 874 700 830 849 742 759 721 1,242 1,122 983 971 1,173 1,087 1,317 1,290 1,164 1,151 1,387 1,573 1,615 1,495 1,721 1,639 1,379 1,660 1,595 1,981
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 28.4% 18.3% -1.07% -43.32% -46.91% -32.16% -22.01% 5.5% 14.1% 19.0% 22.7% 54.9% 58.0% 10.5% 23.8% 5.8% -15.12% 8.4% -13.24% 46.4% 51.4% 29.6% 34.8% -5.61% -3.11% 33.9% 32.8% -0.76% 5.8% 5.4% 22.0% 38.8% 29.9% 24.1% 4.2% -14.60% 11.0% -7.31% 20.9%
Marża brutto 23.0% 23.0% 18.4% 23.8% 25.1% 22.7% 23.5% 24.2% 25.2% 28.2% 28.9% 25.0% 22.6% 23.1% 24.8% 23.4% 26.4% 23.3% 23.5% 21.7% 23.1% 26.5% 29.3% 30.8% 24.2% 18.6% 11.6% 13.4% 18.2% 16.5% 24.5% 24.1% 27.0% 22.8% 22.4% 20.0% 25.7% 26.9% 22.0% 18.6% 24.5% 24.5% 25.1%
Koszty i Wydatki (mln) 627 571 676 744 782 705 644 451 415 474 492 475 538 582 638 737 793 640 707 781 706 683 664 1,046 1,052 957 969 1,119 992 1,225 1,158 1,076 1,041 1,287 1,426 1,495 1,337 1,503 1,469 1,292 1,510 1,469 1,822
EBIT (mln) 71 85 24 117 116 77 70 53 70 59 78 77 42 67 48 77 96 72 66 81 44 86 15 227 104 51 3 54 95 91 109 88 110 100 118 120 158 218 170 87 150 126 159
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 62.3% -9.36% 193.0% -54.56% -39.96% -24.19% 12.1% 44.7% -38.91% 14.2% -38.27% 0.3% 125.3% 7.5% 37.2% 4.6% -54.00% 19.0% -77.65% 182.4% 135.5% -40.24% -83.02% -76.41% -8.24% 78.7% 4207.7% 63.4% 15.5% 9.3% 8.9% 36.5% 43.9% 118.0% 43.7% -27.39% -5.41% -42.14% -6.36%
EBIT (%) 10.0% 12.9% 3.4% 13.5% 12.7% 9.8% 10.0% 10.8% 14.3% 11.0% 14.3% 14.8% 7.7% 10.6% 7.2% 9.6% 11.0% 10.3% 8.0% 9.5% 5.9% 11.3% 2.1% 18.3% 9.2% 5.2% 0.3% 4.6% 8.7% 6.9% 8.4% 7.5% 9.5% 7.2% 7.5% 7.4% 10.6% 12.7% 10.4% 6.3% 9.0% 7.9% 8.0%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 5 4 5 4 2 2 4 6 -2 1 1 0 0 0 1 1 1 1 2 3 0
Amortyzacja (mln) 4 5 19 5 5 6 6 5 4 5 5 4 5 4 5 4 4 4 5 9 10 10 41 37 37 38 38 30 30 30 30 24 24 24 24 20 21 22 22 19 19 22 28
EBITDA (mln) 76 90 43 122 121 84 76 58 74 64 84 81 47 71 54 81 99 76 72 90 54 96 56 265 141 89 41 84 125 121 149 121 154 145 109 174 201 276 192 106 203 157 201
EBITDA(%) 10.7% 13.6% 6.0% 14.1% 13.3% 10.6% 10.8% 11.8% 15.2% 12.0% 15.3% 15.6% 8.5% 11.3% 8.0% 10.0% 11.4% 10.9% 8.6% 10.6% 7.3% 12.7% 7.7% 21.3% 12.6% 9.1% 4.2% 7.1% 11.5% 9.2% 11.6% 10.4% 13.4% 10.5% 6.9% 10.8% 13.4% 16.1% 11.7% 7.7% 12.2% 9.9% 10.1%
NOPLAT (mln) 71 85 69 117 116 77 70 53 69 59 78 77 42 67 48 77 96 71 80 80 43 85 -16 223 99 47 17 71 110 89 121 97 129 121 128 154 179 253 197 123 182 133 173
Podatek (mln) 24 28 19 36 42 25 18 14 21 15 25 14 22 18 16 20 26 17 27 21 13 21 -7 56 33 5 8 15 24 15 31 23 30 28 32 37 40 62 44 28 32 29 48
Zysk Netto (mln) 48 57 50 80 74 52 51 39 49 44 53 63 21 49 33 57 70 54 53 59 30 63 -9 167 66 42 9 56 86 74 89 73 99 93 96 118 138 191 154 95 150 103 125
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 56.3% -8.37% 3.1% -51.50% -34.58% -16.48% 2.7% 60.8% -57.47% 13.3% -38.28% -8.93% 236.5% 9.4% 63.2% 3.1% -56.74% 17.5% -117.31% 184.7% 120.6% -34.09% 197.5% -66.57% 29.5% 78.2% 895.2% 31.2% 15.3% 24.9% 7.8% 60.2% 39.5% 105.4% 59.6% -19.09% 8.7% -45.88% -18.89%
Zysk netto (%) 6.7% 8.6% 7.0% 9.3% 8.1% 6.6% 7.3% 7.9% 10.0% 8.2% 9.6% 12.1% 3.7% 7.8% 4.9% 7.1% 8.0% 7.7% 6.4% 6.9% 4.1% 8.4% -1.28% 13.5% 5.9% 4.3% 0.9% 4.8% 7.9% 5.7% 6.9% 6.3% 8.6% 6.7% 6.1% 7.3% 9.3% 11.1% 9.4% 6.9% 9.1% 6.5% 6.3%
EPS 2.85 3.41 0.994 1.6 1.49 1.04 1.02 0.95 0.97 0.87 1.05 1.25 0.41 0.99 0.65 1.14 1.39 1.08 1.059 1.17 0.6 1.27 -0.184 3.34 1.32 0.83 0.18 1.12 1.72 1.49 1.78 1.46 1.98 1.86 1.92 2.35 2.76 3.81 3.06 1.9 3.0 2.06 2.49
EPS (rozwodnione) 2.85 3.41 0.994 1.6 1.49 1.04 1.02 0.95 0.97 0.87 1.05 1.25 0.41 0.99 0.65 1.14 1.39 1.08 1.059 1.17 0.6 1.27 -0.184 3.34 1.32 0.83 0.18 1.12 1.72 1.49 1.78 1.46 1.98 1.86 1.92 2.35 2.76 3.81 3.06 1.9 3.0 2.06 2.49
Ilośc akcji (mln) 50 50 50 50 50 50 50 41 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50
Ważona ilośc akcji (mln) 50 50 50 50 50 50 50 41 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR