Wall Street Experts
ver. ZuMIgo(08/25)
Anuh Pharma Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 6 399
EBIT TTM (mln): 760
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
Przychód (mln) |
818 |
1,109 |
1,205 |
1,646 |
1,755 |
2,257 |
2,427 |
2,664 |
2,837 |
3,262 |
2,061 |
2,381 |
3,207 |
3,070 |
4,320 |
4,866 |
5,275 |
6,470 |
6,615 |
Przychód Δ r/r |
0.0% |
35.6% |
8.7% |
36.6% |
6.7% |
28.6% |
7.5% |
9.8% |
6.5% |
15.0% |
-36.8% |
15.5% |
34.7% |
-4.3% |
40.7% |
12.7% |
8.4% |
22.7% |
2.2% |
Marża brutto |
17.0% |
13.7% |
15.7% |
10.1% |
15.9% |
16.4% |
17.5% |
19.6% |
21.9% |
23.8% |
26.9% |
24.1% |
24.2% |
25.0% |
23.7% |
22.4% |
23.9% |
20.5% |
24.5% |
EBIT (mln) |
106 |
117 |
141 |
176 |
-1,614 |
171 |
176 |
242 |
296 |
324 |
214 |
197 |
335 |
239 |
310 |
378 |
450 |
666 |
522 |
EBIT Δ r/r |
0.0% |
10.4% |
20.9% |
25.3% |
-1014.4% |
-110.6% |
3.0% |
37.1% |
22.5% |
9.3% |
-33.9% |
-8.0% |
70.3% |
-28.8% |
29.9% |
21.9% |
19.3% |
47.8% |
-21.6% |
EBIT (%) |
12.9% |
10.5% |
11.7% |
10.7% |
-91.9% |
7.6% |
7.3% |
9.1% |
10.4% |
9.9% |
10.4% |
8.3% |
10.5% |
7.8% |
7.2% |
7.8% |
8.5% |
10.3% |
7.9% |
Koszty finansowe (mln) |
1 |
2 |
8 |
1 |
1 |
1 |
0 |
1 |
0 |
0 |
0 |
0 |
2 |
8 |
15 |
10 |
2 |
4 |
6 |
EBITDA (mln) |
118 |
127 |
152 |
188 |
-1,603 |
185 |
193 |
259 |
329 |
401 |
267 |
249 |
328 |
295 |
475 |
493 |
530 |
751 |
704 |
EBITDA(%) |
14.4% |
11.5% |
12.6% |
11.4% |
-91.3% |
8.2% |
8.0% |
9.7% |
11.6% |
12.3% |
13.0% |
10.5% |
10.2% |
9.6% |
11.0% |
10.1% |
10.1% |
11.6% |
10.6% |
Podatek (mln) |
36 |
37 |
46 |
50 |
52 |
52 |
51 |
79 |
99 |
121 |
75 |
69 |
90 |
49 |
101 |
86 |
113 |
183 |
137 |
Zysk Netto (mln) |
69 |
78 |
87 |
125 |
123 |
128 |
125 |
176 |
220 |
258 |
201 |
165 |
234 |
143 |
284 |
306 |
362 |
601 |
474 |
Zysk netto Δ r/r |
0.0% |
13.0% |
12.0% |
43.9% |
-2.0% |
4.5% |
-2.4% |
40.3% |
25.0% |
17.3% |
-22.3% |
-17.6% |
41.5% |
-38.8% |
98.8% |
7.5% |
18.4% |
66.0% |
-21.2% |
Zysk netto (%) |
8.4% |
7.0% |
7.2% |
7.6% |
7.0% |
5.7% |
5.2% |
6.6% |
7.8% |
7.9% |
9.7% |
6.9% |
7.3% |
4.7% |
6.6% |
6.3% |
6.9% |
9.3% |
7.2% |
EPS |
1.37 |
1.55 |
1.74 |
2.5 |
2.45 |
2.56 |
2.5 |
3.51 |
4.39 |
5.15 |
4.0 |
3.3 |
4.66 |
2.85 |
5.67 |
6.1 |
7.22 |
11.98 |
9.45 |
EPS (rozwodnione) |
1.37 |
1.55 |
1.74 |
2.5 |
2.45 |
2.56 |
2.5 |
3.51 |
4.39 |
5.15 |
4.0 |
3.3 |
4.66 |
2.85 |
5.67 |
6.1 |
7.22 |
11.98 |
9.45 |
Ilośc akcji (mln) |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
Ważona ilośc akcji (mln) |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |