index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
2 |
3 |
0 |
0 |
0 |
14 |
0 |
4 |
1 |
2 |
0 |
2 |
30 |
56 |
76 |
129 |
177 |
202 |
207 |
208 |
216 |
316 |
487 |
614 |
Przychód Δ r/r |
0.0% |
100.0% |
87369200.0% |
62.2% |
-97.7% |
18.9% |
231.7% |
5488.8% |
-96.6% |
666.8% |
-66.7% |
96.7% |
-82.4% |
428.7% |
1207.5% |
86.1% |
36.4% |
68.5% |
37.5% |
14.0% |
2.5% |
0.9% |
3.7% |
46.4% |
53.9% |
26.2% |
Marża brutto |
100.0% |
1214600.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
89.1% |
88.5% |
100.0% |
66.8% |
79.5% |
83.4% |
62.1% |
55.3% |
63.8% |
69.4% |
58.2% |
53.5% |
56.1% |
50.4% |
100.0% |
EBIT (mln) |
-2 |
-4 |
-3 |
-4 |
-6 |
-12 |
-9 |
3 |
-9 |
-18 |
-38 |
-44 |
-51 |
-23 |
1 |
20 |
33 |
20 |
28 |
35 |
16 |
-16 |
-33 |
-25 |
50 |
1 |
EBIT Δ r/r |
0.0% |
128.4% |
-24.0% |
36.8% |
58.7% |
102.9% |
-24.2% |
-137.0% |
-352.3% |
107.5% |
113.3% |
13.5% |
16.8% |
-54.5% |
-103.9% |
2127.8% |
63.5% |
-38.6% |
41.1% |
24.8% |
-53.8% |
-198.2% |
102.4% |
-22.9% |
-297.6% |
-98.8% |
EBIT (%) |
-160494100.0% |
-183245550.0% |
-159.4% |
-134.5% |
-9231.3% |
-15749.5% |
-3600.6% |
23.8% |
-1760.3% |
-476.4% |
-3054.4% |
-1762.5% |
-11703.0% |
-1007.1% |
3.0% |
35.7% |
42.8% |
15.6% |
16.0% |
17.5% |
7.9% |
-7.7% |
-15.0% |
-7.9% |
10.2% |
0.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
1 |
11 |
11 |
12 |
15 |
13 |
9 |
12 |
28 |
28 |
18 |
EBITDA (mln) |
-2 |
-4 |
-3 |
-4 |
-6 |
-12 |
-8 |
5 |
-9 |
-18 |
-29 |
-42 |
-51 |
-23 |
2 |
24 |
40 |
49 |
57 |
69 |
61 |
29 |
15 |
32 |
109 |
63 |
EBITDA(%) |
-151397600.0% |
-177106050.0% |
-153.1% |
-131.2% |
-9089.4% |
-15618.6% |
-3271.2% |
32.1% |
-1742.1% |
-475.3% |
-2330.7% |
-1678.4% |
-11667.0% |
-995.5% |
5.7% |
43.0% |
51.9% |
38.1% |
32.4% |
34.0% |
29.4% |
13.7% |
6.8% |
10.1% |
22.5% |
10.3% |
Podatek (mln) |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
1 |
-7,577 |
-17,408 |
9 |
3 |
1 |
-0 |
0 |
-9 |
6 |
5 |
17 |
5 |
-3 |
-3 |
-13 |
-15 |
1 |
-4 |
Zysk Netto (mln) |
-1 |
-3 |
-3 |
-4 |
-6 |
-12 |
-10 |
3 |
-8 |
-17 |
-48 |
-46 |
-52 |
-28 |
0 |
29 |
15 |
4 |
-1 |
15 |
6 |
-23 |
-43 |
-48 |
19 |
-19 |
Zysk netto Δ r/r |
0.0% |
144.4% |
-24.0% |
45.9% |
56.4% |
101.6% |
-19.7% |
-128.9% |
-371.7% |
129.7% |
172.8% |
-2.8% |
11.7% |
-46.3% |
-101.1% |
9450.5% |
-46.5% |
-74.4% |
-127.4% |
-1540.0% |
-60.7% |
-470.0% |
88.9% |
12.4% |
-139.2% |
-198.6% |
Zysk netto (%) |
-140625900.0% |
-171859750.0% |
-149.4% |
-134.5% |
-9099.1% |
-15427.9% |
-3735.6% |
19.3% |
-1538.3% |
-460.9% |
-3777.9% |
-1867.1% |
-11859.7% |
-1204.7% |
1.0% |
51.4% |
20.1% |
3.1% |
-0.6% |
7.7% |
3.0% |
-10.8% |
-19.7% |
-15.1% |
3.9% |
-3.0% |
EPS |
-10.24 |
-21.51 |
-14.5 |
-18.28 |
-19.44 |
-25.23 |
-17.92 |
4.68 |
-10.71 |
-22.97 |
-50.39 |
-25.23 |
-18.88 |
-7.64 |
-0.92 |
2.61 |
1.34 |
0.34 |
-0.0932 |
1.33 |
0.51 |
-1.88 |
-3.38 |
-2.95 |
0.95 |
-0.87 |
EPS (rozwodnione) |
-10.24 |
-21.51 |
-14.5 |
-18.28 |
-19.44 |
-25.23 |
-17.92 |
4.68 |
-10.71 |
-22.97 |
-50.39 |
-25.23 |
-18.88 |
-7.64 |
-0.92 |
2.59 |
1.32 |
0.34 |
-0.0932 |
1.32 |
0.5 |
-1.88 |
-3.38 |
-2.95 |
0.94 |
-0.87 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
3 |
4 |
5 |
11 |
11 |
11 |
12 |
12 |
12 |
12 |
13 |
16 |
18 |
19 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
3 |
4 |
5 |
11 |
12 |
12 |
12 |
12 |
12 |
12 |
13 |
16 |
18 |
19 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |