Wall Street Experts
ver. ZuMIgo(08/25)
Angel One Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 53 325
EBIT TTM (mln): 18 541
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
4,407 |
5,307 |
7,195 |
7,112 |
6,718 |
11,382 |
19,979 |
24,732 |
42,651 |
Przychód Δ r/r |
0.0% |
20.4% |
35.6% |
-1.2% |
-5.6% |
69.4% |
75.5% |
23.8% |
72.5% |
Marża brutto |
76.6% |
76.8% |
48.6% |
43.3% |
44.2% |
54.4% |
60.3% |
61.2% |
67.9% |
EBIT (mln) |
876 |
492 |
1,610 |
1,957 |
1,670 |
4,515 |
9,099 |
12,586 |
16,519 |
EBIT Δ r/r |
0.0% |
-43.9% |
227.5% |
21.5% |
-14.6% |
170.3% |
101.5% |
38.3% |
31.2% |
EBIT (%) |
19.9% |
9.3% |
22.4% |
27.5% |
24.9% |
39.7% |
45.5% |
50.9% |
38.7% |
Koszty finansowe (mln) |
350 |
534 |
918 |
637 |
451 |
370 |
681 |
694 |
1,359 |
EBITDA (mln) |
1,010 |
1,168 |
2,817 |
2,269 |
2,168 |
4,861 |
8,975 |
12,789 |
17,019 |
EBITDA(%) |
22.9% |
22.0% |
39.1% |
31.9% |
32.3% |
42.7% |
44.9% |
51.7% |
39.9% |
Podatek (mln) |
201 |
169 |
502 |
448 |
320 |
1,131 |
2,117 |
3,016 |
3,881 |
Zysk Netto (mln) |
317 |
310 |
1,071 |
798 |
823 |
2,969 |
6,248 |
8,900 |
11,255 |
Zysk netto Δ r/r |
0.0% |
-2.2% |
245.3% |
-25.4% |
3.1% |
260.5% |
110.5% |
42.4% |
26.5% |
Zysk netto (%) |
7.2% |
5.8% |
14.9% |
11.2% |
12.3% |
26.1% |
31.3% |
36.0% |
26.4% |
EPS |
4.4 |
4.3 |
14.87 |
11.09 |
11.44 |
38.6 |
75.72 |
106.88 |
134.21 |
EPS (rozwodnione) |
4.4 |
4.3 |
14.86 |
11.08 |
11.44 |
38.32 |
74.44 |
105.1 |
131.81 |
Ilośc akcji (mln) |
72 |
72 |
72 |
72 |
72 |
77 |
83 |
83 |
84 |
Ważona ilośc akcji (mln) |
72 |
72 |
72 |
72 |
72 |
77 |
84 |
85 |
85 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |