| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
5 |
16 |
18 |
17 |
10 |
5 |
8 |
75 |
63 |
10 |
17 |
91 |
| Przychód Δ r/r |
0.0% |
188.9% |
10.9% |
-5.0% |
-40.1% |
-50.0% |
60.0% |
837.5% |
-15.8% |
-83.7% |
66.8% |
432.0% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
7.6% |
-194.4% |
100.0% |
-1141.7% |
-6.7% |
-55.9% |
77.3% |
86.2% |
100.0% |
| EBIT (mln) |
-5 |
5 |
-3 |
-3 |
-29 |
-67 |
-107 |
-24 |
-57 |
-115 |
-164 |
-115 |
| EBIT Δ r/r |
0.0% |
-192.1% |
-168.2% |
-8.9% |
851.4% |
131.8% |
61.0% |
-77.8% |
137.9% |
102.7% |
42.8% |
-30.1% |
| EBIT (%) |
-96.4% |
30.7% |
-18.9% |
-18.1% |
-287.8% |
-1334.4% |
-1342.9% |
-31.8% |
-89.9% |
-1119.4% |
-958.3% |
-125.9% |
| Koszty finansowe (mln) |
1 |
1 |
0 |
0 |
2 |
2 |
1 |
0 |
1 |
21 |
18 |
50 |
| EBITDA (mln) |
-5 |
5 |
-3 |
-4 |
-28 |
-60 |
-96 |
-19 |
-56 |
-108 |
-136 |
-93 |
| EBITDA(%) |
-85.8% |
32.7% |
-18.5% |
-18.3% |
-269.3% |
-1203.9% |
-1205.6% |
-25.8% |
-89.2% |
-1045.9% |
-791.7% |
-101.6% |
| Podatek (mln) |
1 |
1 |
0 |
0 |
2 |
-0 |
-0 |
-0 |
-1 |
0 |
-0 |
0 |
| Zysk Netto (mln) |
-6 |
4 |
-5 |
-4 |
-30 |
-62 |
-97 |
-20 |
-57 |
-129 |
-164 |
-145 |
| Zysk netto Δ r/r |
0.0% |
-163.7% |
-253.0% |
-21.2% |
606.0% |
105.0% |
57.9% |
-79.5% |
187.1% |
125.1% |
27.1% |
-11.2% |
| Zysk netto (%) |
-101.1% |
22.3% |
-30.8% |
-25.5% |
-300.7% |
-1233.1% |
-1216.7% |
-26.6% |
-90.5% |
-1251.3% |
-953.7% |
-159.1% |
| EPS |
-0.0948 |
0.0164 |
-0.38 |
-0.23 |
-1.52 |
-2.5 |
-3.6 |
-0.73 |
-2.08 |
-4.57 |
-6.08 |
-5.12 |
| EPS (rozwodnione) |
-0.0928 |
0.0155 |
-0.36 |
-0.23 |
-1.52 |
-2.5 |
-3.6 |
-0.73 |
-2.08 |
-4.57 |
-6.08 |
-5.12 |
| Ilośc akcji (mln) |
58 |
14 |
14 |
18 |
20 |
25 |
27 |
27 |
27 |
28 |
27 |
28 |
| Ważona ilośc akcji (mln) |
60 |
15 |
15 |
18 |
20 |
25 |
27 |
27 |
27 |
28 |
27 |
28 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |