Wall Street Experts
ver. ZuMIgo(08/25)
Amazon.com, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 620 128
EBIT TTM (mln): 62 500
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,640 |
2,762 |
3,122 |
3,933 |
5,264 |
6,921 |
8,490 |
10,711 |
14,835 |
19,166 |
24,509 |
34,204 |
48,077 |
61,093 |
74,452 |
88,988 |
107,006 |
135,987 |
177,866 |
232,887 |
280,522 |
386,064 |
469,822 |
513,983 |
574,785 |
637,959 |
Przychód Δ r/r |
0.0% |
68.4% |
13.1% |
26.0% |
33.8% |
31.5% |
22.7% |
26.2% |
38.5% |
29.2% |
27.9% |
39.6% |
40.6% |
27.1% |
21.9% |
19.5% |
20.2% |
27.1% |
30.8% |
30.9% |
20.5% |
37.6% |
21.7% |
9.4% |
11.8% |
11.0% |
Marża brutto |
8.0% |
14.0% |
5.9% |
9.8% |
10.9% |
11.0% |
9.9% |
8.0% |
8.4% |
8.2% |
9.1% |
8.8% |
6.9% |
24.8% |
27.2% |
29.5% |
33.0% |
35.1% |
37.1% |
40.2% |
41.0% |
39.6% |
42.0% |
43.8% |
47.0% |
47.3% |
EBIT (mln) |
-606 |
-864 |
-412 |
64 |
271 |
440 |
432 |
389 |
655 |
842 |
1,129 |
1,406 |
862 |
676 |
745 |
178 |
2,233 |
4,186 |
4,106 |
12,421 |
14,541 |
22,899 |
24,879 |
12,248 |
36,852 |
68,593 |
EBIT Δ r/r |
0.0% |
42.6% |
-52.3% |
-115.6% |
322.0% |
62.8% |
-1.9% |
-10.0% |
68.4% |
28.5% |
34.1% |
24.5% |
-38.7% |
-21.6% |
10.2% |
-76.1% |
1154.5% |
87.5% |
-1.9% |
202.5% |
17.1% |
57.5% |
8.6% |
-50.8% |
200.9% |
86.1% |
EBIT (%) |
-36.9% |
-31.3% |
-13.2% |
1.6% |
5.1% |
6.4% |
5.1% |
3.6% |
4.4% |
4.4% |
4.6% |
4.1% |
1.8% |
1.1% |
1.0% |
0.2% |
2.1% |
3.1% |
2.3% |
5.3% |
5.2% |
5.9% |
5.3% |
2.4% |
6.4% |
10.8% |
Koszty finansowe (mln) |
85 |
131 |
139 |
143 |
130 |
107 |
92 |
78 |
77 |
71 |
34 |
39 |
65 |
92 |
141 |
210 |
459 |
484 |
848 |
1,417 |
1,600 |
1,647 |
1,809 |
2,367 |
3,182 |
2,406 |
EBITDA (mln) |
-84 |
-44 |
244 |
170 |
367 |
568 |
604 |
647 |
983 |
1,212 |
1,544 |
2,104 |
2,082 |
2,795 |
3,900 |
4,845 |
8,308 |
12,492 |
16,132 |
28,019 |
37,039 |
48,647 |
59,741 |
54,618 |
88,287 |
123,815 |
EBITDA(%) |
-5.1% |
3.4% |
7.8% |
3.2% |
7.0% |
7.9% |
7.1% |
6.1% |
6.6% |
6.4% |
6.4% |
6.2% |
4.3% |
4.1% |
4.8% |
4.9% |
7.4% |
9.0% |
8.8% |
12.0% |
13.2% |
12.6% |
12.7% |
10.6% |
15.4% |
10.8% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
-233 |
95 |
187 |
184 |
247 |
253 |
352 |
291 |
428 |
161 |
167 |
950 |
1,425 |
769 |
1,197 |
2,374 |
2,863 |
4,791 |
-3,217 |
7,120 |
9,265 |
Zysk Netto (mln) |
-720 |
-1,411 |
-557 |
-150 |
35 |
588 |
333 |
190 |
476 |
645 |
902 |
1,152 |
631 |
-39 |
274 |
-241 |
596 |
2,371 |
3,033 |
10,073 |
11,588 |
21,331 |
33,364 |
-2,722 |
30,425 |
59,248 |
Zysk netto Δ r/r |
0.0% |
96.0% |
-60.5% |
-73.1% |
-123.5% |
1567.9% |
-43.4% |
-42.9% |
150.5% |
35.5% |
39.8% |
27.7% |
-45.2% |
-106.2% |
-802.6% |
-188.0% |
-347.3% |
297.8% |
27.9% |
232.1% |
15.0% |
84.1% |
56.4% |
-108.2% |
-1217.7% |
94.7% |
Zysk netto (%) |
-43.9% |
-51.1% |
-17.8% |
-3.8% |
0.7% |
8.5% |
3.9% |
1.8% |
3.2% |
3.4% |
3.7% |
3.4% |
1.3% |
-0.1% |
0.4% |
-0.3% |
0.6% |
1.7% |
1.7% |
4.3% |
4.1% |
5.5% |
7.1% |
-0.5% |
5.3% |
9.3% |
EPS |
-0.11 |
-0.2 |
-0.078 |
-0.0195 |
0.0045 |
0.0725 |
0.0435 |
0.023 |
0.0575 |
0.076 |
0.1 |
0.13 |
0.0695 |
-0.0043 |
0.03 |
-0.0261 |
0.0638 |
0.25 |
0.32 |
1.03 |
1.17 |
2.13 |
3.3 |
-0.27 |
2.95 |
5.66 |
EPS (rozwodnione) |
-0.11 |
-0.2 |
-0.078 |
-0.0195 |
0.004 |
0.0695 |
0.042 |
0.0225 |
0.056 |
0.0745 |
0.1 |
0.13 |
0.0685 |
-0.0045 |
0.0295 |
-0.0261 |
0.0625 |
0.25 |
0.31 |
1.01 |
1.15 |
2.09 |
3.24 |
-0.27 |
2.9 |
5.53 |
Ilośc akcji (mln) |
6,535 |
7,017 |
7,284 |
7,567 |
7,900 |
8,120 |
8,240 |
8,320 |
8,260 |
8,460 |
8,660 |
8,940 |
9,060 |
8,667 |
9,140 |
9,240 |
9,340 |
9,480 |
9,600 |
9,740 |
9,880 |
10,000 |
10,120 |
10,189 |
10,304 |
10,473 |
Ważona ilośc akcji (mln) |
6,535 |
7,017 |
7,284 |
7,567 |
8,380 |
8,500 |
8,520 |
8,480 |
8,480 |
8,640 |
8,840 |
9,120 |
9,220 |
9,060 |
9,300 |
9,240 |
9,540 |
9,680 |
9,860 |
10,000 |
10,080 |
10,200 |
10,300 |
10,189 |
10,492 |
10,721 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |