Amazon.com, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 620 128
EBIT TTM (mln): 62 500
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,640 2,762 3,122 3,933 5,264 6,921 8,490 10,711 14,835 19,166 24,509 34,204 48,077 61,093 74,452 88,988 107,006 135,987 177,866 232,887 280,522 386,064 469,822 513,983 574,785 637,959
Przychód Δ r/r 0.0% 68.4% 13.1% 26.0% 33.8% 31.5% 22.7% 26.2% 38.5% 29.2% 27.9% 39.6% 40.6% 27.1% 21.9% 19.5% 20.2% 27.1% 30.8% 30.9% 20.5% 37.6% 21.7% 9.4% 11.8% 11.0%
Marża brutto 8.0% 14.0% 5.9% 9.8% 10.9% 11.0% 9.9% 8.0% 8.4% 8.2% 9.1% 8.8% 6.9% 24.8% 27.2% 29.5% 33.0% 35.1% 37.1% 40.2% 41.0% 39.6% 42.0% 43.8% 47.0% 47.3%
EBIT (mln) -606 -864 -412 64 271 440 432 389 655 842 1,129 1,406 862 676 745 178 2,233 4,186 4,106 12,421 14,541 22,899 24,879 12,248 36,852 68,593
EBIT Δ r/r 0.0% 42.6% -52.3% -115.6% 322.0% 62.8% -1.9% -10.0% 68.4% 28.5% 34.1% 24.5% -38.7% -21.6% 10.2% -76.1% 1154.5% 87.5% -1.9% 202.5% 17.1% 57.5% 8.6% -50.8% 200.9% 86.1%
EBIT (%) -36.9% -31.3% -13.2% 1.6% 5.1% 6.4% 5.1% 3.6% 4.4% 4.4% 4.6% 4.1% 1.8% 1.1% 1.0% 0.2% 2.1% 3.1% 2.3% 5.3% 5.2% 5.9% 5.3% 2.4% 6.4% 10.8%
Koszty finansowe (mln) 85 131 139 143 130 107 92 78 77 71 34 39 65 92 141 210 459 484 848 1,417 1,600 1,647 1,809 2,367 3,182 2,406
EBITDA (mln) -84 -44 244 170 367 568 604 647 983 1,212 1,544 2,104 2,082 2,795 3,900 4,845 8,308 12,492 16,132 28,019 37,039 48,647 59,741 54,618 88,287 123,815
EBITDA(%) -5.1% 3.4% 7.8% 3.2% 7.0% 7.9% 7.1% 6.1% 6.6% 6.4% 6.4% 6.2% 4.3% 4.1% 4.8% 4.9% 7.4% 9.0% 8.8% 12.0% 13.2% 12.6% 12.7% 10.6% 15.4% 10.8%
Podatek (mln) 0 0 0 0 0 -233 95 187 184 247 253 352 291 428 161 167 950 1,425 769 1,197 2,374 2,863 4,791 -3,217 7,120 9,265
Zysk Netto (mln) -720 -1,411 -557 -150 35 588 333 190 476 645 902 1,152 631 -39 274 -241 596 2,371 3,033 10,073 11,588 21,331 33,364 -2,722 30,425 59,248
Zysk netto Δ r/r 0.0% 96.0% -60.5% -73.1% -123.5% 1567.9% -43.4% -42.9% 150.5% 35.5% 39.8% 27.7% -45.2% -106.2% -802.6% -188.0% -347.3% 297.8% 27.9% 232.1% 15.0% 84.1% 56.4% -108.2% -1217.7% 94.7%
Zysk netto (%) -43.9% -51.1% -17.8% -3.8% 0.7% 8.5% 3.9% 1.8% 3.2% 3.4% 3.7% 3.4% 1.3% -0.1% 0.4% -0.3% 0.6% 1.7% 1.7% 4.3% 4.1% 5.5% 7.1% -0.5% 5.3% 9.3%
EPS -0.11 -0.2 -0.078 -0.0195 0.0045 0.0725 0.0435 0.023 0.0575 0.076 0.1 0.13 0.0695 -0.0043 0.03 -0.0261 0.0638 0.25 0.32 1.03 1.17 2.13 3.3 -0.27 2.95 5.66
EPS (rozwodnione) -0.11 -0.2 -0.078 -0.0195 0.004 0.0695 0.042 0.0225 0.056 0.0745 0.1 0.13 0.0685 -0.0045 0.0295 -0.0261 0.0625 0.25 0.31 1.01 1.15 2.09 3.24 -0.27 2.9 5.53
Ilośc akcji (mln) 6,535 7,017 7,284 7,567 7,900 8,120 8,240 8,320 8,260 8,460 8,660 8,940 9,060 8,667 9,140 9,240 9,340 9,480 9,600 9,740 9,880 10,000 10,120 10,189 10,304 10,473
Ważona ilośc akcji (mln) 6,535 7,017 7,284 7,567 8,380 8,500 8,520 8,480 8,480 8,640 8,840 9,120 9,220 9,060 9,300 9,240 9,540 9,680 9,860 10,000 10,080 10,200 10,300 10,189 10,492 10,721
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD