América Móvil, S.A.B. de C.V.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 15,291 29,311 41,082 57,891 85,665 134,311 182,290 232,373 312,357 345,655 394,711 607,856 665,156 775,070 786,101 848,262 894,217 975,412 1,021,634 1,022,864 1,007,348 1,016,887 855,535 844,501 816,013 869,221
Przychód Δ r/r 0.0% 91.7% 40.2% 40.9% 48.0% 56.8% 35.7% 27.5% 34.4% 10.7% 14.2% 54.0% 9.4% 16.5% 1.4% 7.9% 5.4% 9.1% 4.7% 0.1% -1.5% 0.9% -15.9% -1.3% -3.4% 6.5%
Marża brutto 53.2% 48.9% 57.1% 57.5% 56.4% 51.5% 51.0% 44.9% 48.1% 57.8% 58.2% 58.3% 56.3% 55.7% 54.4% 54.5% 53.2% 50.1% 51.4% 50.9% 53.2% 53.7% 60.1% 42.1% 42.6% 43.0%
EBIT (mln) 2,171 2,824 6,032 12,582 17,903 23,418 33,721 58,692 85,412 95,546 104,209 152,321 252,604 157,310 154,164 149,201 141,454 109,610 118,690 133,616 154,841 165,355 166,133 170,871 174,749 180,100
EBIT Δ r/r 0.0% 30.1% 113.6% 108.6% 42.3% 30.8% 44.0% 74.1% 45.5% 11.9% 9.1% 46.2% 65.8% -37.7% -2.0% -3.2% -5.2% -22.5% 8.3% 12.6% 15.9% 6.8% 0.5% 2.9% 2.3% 3.1%
EBIT (%) 14.2% 9.6% 14.7% 21.7% 20.9% 17.4% 18.5% 25.3% 27.3% 27.6% 26.4% 25.1% 38.0% 20.3% 19.6% 17.6% 15.8% 11.2% 11.6% 13.1% 15.4% 16.3% 19.4% 20.2% 21.4% 20.7%
Koszty finansowe (mln) 0 0 0 0 0 0 0 -8,749 -7,696,967 8,951 7,410 17,281 13,951 24,915 24,104 39,599 26,425 29,669 27,375 20,948 31,627 33,600 32,190 69,898 61,091 0
EBITDA (mln) 3,642 5,831 10,479 20,925 34,722 45,340 57,556 80,488 125,705 139,837 159,179 249,865 252,604 267,433 251,343 278,211 288,726 239,895 261,539 270,987 306,680 330,890 314,511 362,802 326,535 344,228
EBITDA(%) 62.1% 33.3% 32.4% 35.7% 34.7% 28.1% 28.9% 34.6% 40.2% 40.5% 40.3% 41.1% 38.0% 34.5% 32.0% 32.8% 32.3% 24.6% 25.6% 26.5% 30.4% 32.5% 36.8% 43.0% 40.0% 39.6%
Podatek (mln) 1,102 3,027 2,974 3,304 3,267 8,504 337 16,279 22,505 19,888 22,259 36,214 40,439 46,379 31,488 38,952 19,180 11,399 30,691 45,895 51,034 16,366 28,145 46,044 34,544 29,832
Zysk Netto (mln) 4,254 877 -822 4,499 15,334 16,460 31,665 42,478 58,735 59,575 76,998 91,123 82,622 91,441 74,625 45,922 35,055 8,649 29,326 45,661 67,731 46,853 74,503 76,159 76,111 28,308
Zysk netto Δ r/r 0.0% -79.4% -193.8% -647.0% 240.9% 7.3% 92.4% 34.2% 38.3% 1.4% 29.2% 18.3% -9.3% 10.7% -18.4% -38.5% -23.7% -75.3% 239.1% 55.7% 48.3% -30.8% 59.0% 2.2% -0.1% -62.8%
Zysk netto (%) 27.8% 3.0% -2.0% 7.8% 17.9% 12.3% 17.4% 18.3% 18.8% 17.2% 19.5% 15.0% 12.4% 11.8% 9.5% 5.4% 3.9% 0.9% 2.9% 4.5% 6.7% 4.6% 8.7% 9.0% 9.3% 3.3%
EPS 0.0501 0.0104 -0.0104 0.0579 0.23 0.25 0.46 12.46 16.7 17.4 23.5 23.0 21.46 24.11 21.18 13.48 10.62 2.63 8.88 13.83 1.03 0.71 1.15 1.2 1.21 0.46
EPS (rozwodnione) 0.0501 0.0104 -0.0103 0.0579 0.23 0.25 0.46 12.46 16.7 17.4 23.5 23.0 21.46 24.11 21.18 13.48 10.62 2.63 8.88 13.83 1.03 0.71 1.15 1.2 1.21 0.46
Ilośc akcji (mln) 86,910 85,332 79,194 78,738 76,842 73,696 71,532 3,546 3,515 3,422 3,274 3,951 3,850 3,792 3,524 3,408 3,300 3,290 3,304 3,303 66,016 66,265 64,690 63,325 62,901 61,539
Ważona ilośc akcji (mln) 86,910 87,011 79,798 78,738 78,078 74,294 72,760 3,593 3,524 3,422 3,274 3,951 3,850 3,792 3,524 3,408 3,300 3,290 3,304 3,303 66,016 66,265 64,690 63,325 62,901 61,539
Waluta MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN