American Woodmark Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 1 787
EBIT TTM (mln): 68
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 327 387 417 499 563 668 777 838 761 602 546 407 453 516 630 727 825 947 1,030 1,250 1,645 1,650 1,744 1,857 2,066 1,848
Przychód Δ r/r 0.0% 18.4% 7.6% 19.8% 12.9% 18.5% 16.4% 7.8% -9.2% -20.8% -9.4% -25.5% 11.3% 14.0% 22.2% 15.2% 13.6% 14.7% 8.8% 21.4% 31.6% 0.3% 5.7% 6.5% 11.3% -10.6%
Marża brutto 28.6% 30.0% 30.0% 25.8% 23.6% 20.6% 19.6% 17.9% 20.5% 17.1% 16.4% 12.0% 11.7% 12.9% 16.3% 17.1% 18.5% 21.1% 21.8% 20.4% 21.1% 19.9% 18.3% 12.2% 17.3% 20.4%
EBIT (mln) 28 26 13 54 54 52 58 53 49 4 -7 -37 -31 -33 17 34 55 93 108 108 54 34 6 -61 136 161
EBIT Δ r/r 0.0% -6.2% -51.4% 322.0% 1.0% -3.4% 11.4% -8.5% -7.5% -91.1% -263.4% 420.3% -16.6% 7.7% -151.5% 97.9% 60.5% 70.3% 16.2% -0.5% -49.8% -37.7% -81.8% -1092.2% -324.5% 18.4%
EBIT (%) 8.5% 6.8% 3.1% 10.8% 9.6% 7.9% 7.5% 6.4% 6.5% 0.7% -1.3% -9.2% -6.9% -6.5% 2.7% 4.7% 6.6% 9.8% 10.5% 8.6% 3.3% 2.0% 0.4% -3.3% 6.6% 8.7%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 1 1 1 1 0 0 0 1 -1 13 36 29 23 10 16 8
EBITDA (mln) 37 42 52 78 82 80 91 89 83 37 38 -32 -31 -1 18 34 54 93 108 108 149 132 106 36 138 239
EBITDA(%) 11.2% 10.9% 12.5% 15.6% 14.5% 11.9% 11.7% 10.6% 10.9% 6.2% 6.9% -7.8% -6.8% -0.2% 2.8% 4.6% 6.6% 9.8% 10.5% 8.6% 9.0% 8.0% 6.1% 1.9% 6.7% 12.9%
Podatek (mln) 11 10 12 21 21 20 23 20 19 1 -3 -15 -10 -13 7 13 19 33 38 32 27 26 19 -13 29 36
Zysk Netto (mln) 18 14 17 32 33 32 36 33 33 4 -3 -22 -20 -21 10 20 35 59 71 63 84 74 61 -30 94 116
Zysk netto Δ r/r 0.0% -17.4% 20.4% 84.6% 1.7% -3.0% 12.2% -6.7% -2.0% -86.9% -175.7% 590.8% -10.4% 3.8% -146.9% 109.7% 73.5% 65.4% 21.2% -11.3% 32.5% -12.0% -16.9% -148.6% -415.3% 24.0%
Zysk netto (%) 5.4% 3.7% 4.2% 6.4% 5.8% 4.7% 4.6% 4.0% 4.3% 0.7% -0.6% -5.5% -4.4% -4.0% 1.5% 2.8% 4.3% 6.2% 6.9% 5.1% 5.1% 4.5% 3.5% -1.6% 4.5% 6.3%
EPS 1.12 0.91 1.08 1.97 2.0 1.96 2.16 2.04 2.08 0.3 -0.23 -1.58 -1.4 -1.44 0.66 1.32 2.21 3.62 4.39 3.8 4.84 4.43 3.61 -1.79 5.64 7.15
EPS (rozwodnione) 1.09 0.9 1.07 1.91 1.95 1.9 2.11 2.0 2.04 0.29 -0.23 -1.58 -1.4 -1.44 0.66 1.31 2.21 3.57 4.34 3.61 4.83 4.42 3.59 -1.79 5.62 7.15
Ilośc akcji (mln) 16 16 16 16 16 16 16 16 16 14 14 14 14 14 15 15 16 16 16 17 17 17 17 17 17 16
Ważona ilośc akcji (mln) 16 16 16 17 17 17 17 17 16 15 14 14 14 14 15 16 16 16 16 18 17 17 17 17 17 16
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD