Wall Street Experts
ver. ZuMIgo(08/25)
American Woodmark Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 1 787
EBIT TTM (mln): 68
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
327 |
387 |
417 |
499 |
563 |
668 |
777 |
838 |
761 |
602 |
546 |
407 |
453 |
516 |
630 |
727 |
825 |
947 |
1,030 |
1,250 |
1,645 |
1,650 |
1,744 |
1,857 |
2,066 |
1,848 |
Przychód Δ r/r |
0.0% |
18.4% |
7.6% |
19.8% |
12.9% |
18.5% |
16.4% |
7.8% |
-9.2% |
-20.8% |
-9.4% |
-25.5% |
11.3% |
14.0% |
22.2% |
15.2% |
13.6% |
14.7% |
8.8% |
21.4% |
31.6% |
0.3% |
5.7% |
6.5% |
11.3% |
-10.6% |
Marża brutto |
28.6% |
30.0% |
30.0% |
25.8% |
23.6% |
20.6% |
19.6% |
17.9% |
20.5% |
17.1% |
16.4% |
12.0% |
11.7% |
12.9% |
16.3% |
17.1% |
18.5% |
21.1% |
21.8% |
20.4% |
21.1% |
19.9% |
18.3% |
12.2% |
17.3% |
20.4% |
EBIT (mln) |
28 |
26 |
13 |
54 |
54 |
52 |
58 |
53 |
49 |
4 |
-7 |
-37 |
-31 |
-33 |
17 |
34 |
55 |
93 |
108 |
108 |
54 |
34 |
6 |
-61 |
136 |
161 |
EBIT Δ r/r |
0.0% |
-6.2% |
-51.4% |
322.0% |
1.0% |
-3.4% |
11.4% |
-8.5% |
-7.5% |
-91.1% |
-263.4% |
420.3% |
-16.6% |
7.7% |
-151.5% |
97.9% |
60.5% |
70.3% |
16.2% |
-0.5% |
-49.8% |
-37.7% |
-81.8% |
-1092.2% |
-324.5% |
18.4% |
EBIT (%) |
8.5% |
6.8% |
3.1% |
10.8% |
9.6% |
7.9% |
7.5% |
6.4% |
6.5% |
0.7% |
-1.3% |
-9.2% |
-6.9% |
-6.5% |
2.7% |
4.7% |
6.6% |
9.8% |
10.5% |
8.6% |
3.3% |
2.0% |
0.4% |
-3.3% |
6.6% |
8.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
1 |
-1 |
13 |
36 |
29 |
23 |
10 |
16 |
8 |
EBITDA (mln) |
37 |
42 |
52 |
78 |
82 |
80 |
91 |
89 |
83 |
37 |
38 |
-32 |
-31 |
-1 |
18 |
34 |
54 |
93 |
108 |
108 |
149 |
132 |
106 |
36 |
138 |
239 |
EBITDA(%) |
11.2% |
10.9% |
12.5% |
15.6% |
14.5% |
11.9% |
11.7% |
10.6% |
10.9% |
6.2% |
6.9% |
-7.8% |
-6.8% |
-0.2% |
2.8% |
4.6% |
6.6% |
9.8% |
10.5% |
8.6% |
9.0% |
8.0% |
6.1% |
1.9% |
6.7% |
12.9% |
Podatek (mln) |
11 |
10 |
12 |
21 |
21 |
20 |
23 |
20 |
19 |
1 |
-3 |
-15 |
-10 |
-13 |
7 |
13 |
19 |
33 |
38 |
32 |
27 |
26 |
19 |
-13 |
29 |
36 |
Zysk Netto (mln) |
18 |
14 |
17 |
32 |
33 |
32 |
36 |
33 |
33 |
4 |
-3 |
-22 |
-20 |
-21 |
10 |
20 |
35 |
59 |
71 |
63 |
84 |
74 |
61 |
-30 |
94 |
116 |
Zysk netto Δ r/r |
0.0% |
-17.4% |
20.4% |
84.6% |
1.7% |
-3.0% |
12.2% |
-6.7% |
-2.0% |
-86.9% |
-175.7% |
590.8% |
-10.4% |
3.8% |
-146.9% |
109.7% |
73.5% |
65.4% |
21.2% |
-11.3% |
32.5% |
-12.0% |
-16.9% |
-148.6% |
-415.3% |
24.0% |
Zysk netto (%) |
5.4% |
3.7% |
4.2% |
6.4% |
5.8% |
4.7% |
4.6% |
4.0% |
4.3% |
0.7% |
-0.6% |
-5.5% |
-4.4% |
-4.0% |
1.5% |
2.8% |
4.3% |
6.2% |
6.9% |
5.1% |
5.1% |
4.5% |
3.5% |
-1.6% |
4.5% |
6.3% |
EPS |
1.12 |
0.91 |
1.08 |
1.97 |
2.0 |
1.96 |
2.16 |
2.04 |
2.08 |
0.3 |
-0.23 |
-1.58 |
-1.4 |
-1.44 |
0.66 |
1.32 |
2.21 |
3.62 |
4.39 |
3.8 |
4.84 |
4.43 |
3.61 |
-1.79 |
5.64 |
7.15 |
EPS (rozwodnione) |
1.09 |
0.9 |
1.07 |
1.91 |
1.95 |
1.9 |
2.11 |
2.0 |
2.04 |
0.29 |
-0.23 |
-1.58 |
-1.4 |
-1.44 |
0.66 |
1.31 |
2.21 |
3.57 |
4.34 |
3.61 |
4.83 |
4.42 |
3.59 |
-1.79 |
5.62 |
7.15 |
Ilośc akcji (mln) |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
14 |
14 |
14 |
14 |
14 |
15 |
15 |
16 |
16 |
16 |
17 |
17 |
17 |
17 |
17 |
17 |
16 |
Ważona ilośc akcji (mln) |
16 |
16 |
16 |
17 |
17 |
17 |
17 |
17 |
16 |
15 |
14 |
14 |
14 |
14 |
15 |
16 |
16 |
16 |
16 |
18 |
17 |
17 |
17 |
17 |
17 |
16 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |