Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
140.609 |
166.656 |
180.368 |
234.222 |
262.728 |
307.051 |
361.168 |
377.543 |
348.695 |
314.799 |
303.737 |
282.433 |
268.37 |
265.121 |
293.993 |
330.064 |
398.904 |
466.693 |
501.273 |
1 645.345 |
1 529.931 |
1 622.806 |
1 636.514 |
1 632.496 |
1 518.798 |
1 593.865 |
Aktywa trwałe (mln) |
66.088 |
99.021 |
112.489 |
143.711 |
150.376 |
162.393 |
204.514 |
193.944 |
184.887 |
171.411 |
150.199 |
159.389 |
147.954 |
134.019 |
116.075 |
104.648 |
117.409 |
164.484 |
162.045 |
1 280.978 |
1 223.896 |
1 297.634 |
1 244.434 |
1 203.839 |
1 150.543 |
1 191.155 |
Rzeczowe aktywa trwałe netto |
53.739 |
86.954 |
93.641 |
122.405 |
136.551 |
143.136 |
185.513 |
175.384 |
166.821 |
150.84 |
132.928 |
114.107 |
100.628 |
75.375 |
74.064 |
74.049 |
85.516 |
99.332 |
107.933 |
218.102 |
208.263 |
331.492 |
327.12 |
321.863 |
318.941 |
398.844 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
767.451 |
767.612 |
767.612 |
767.612 |
767.612 |
767.612 |
767.612 |
Wartości niematerialne i prawne |
2.29 |
0.0 |
0.0 |
0.0 |
0.906 |
0.964 |
1.011 |
1.056 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
267.667 |
218.666 |
169.666 |
121.778 |
76.111 |
30.444 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
2.29 |
0.0 |
0.0 |
0.0 |
0.906 |
0.964 |
1.011 |
1.056 |
0.0 |
0.0 |
0.0 |
(25.178) |
(28.508) |
(40.042) |
0.0 |
0.0 |
0.0 |
(32.574) |
(18.047) |
1 035.118 |
986.278 |
937.278 |
889.39 |
843.723 |
798.056 |
767.612 |
Należności netto |
38.925 |
35.813 |
29.41 |
32.246 |
40.615 |
48.286 |
52.877 |
53.514 |
38.074 |
27.744 |
26.944 |
27.524 |
31.067 |
32.533 |
39.044 |
46.475 |
46.142 |
55.813 |
63.115 |
162.351 |
126.91 |
106.344 |
146.866 |
156.961 |
119.163 |
132.107 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.793 |
11.738 |
7.33 |
5.073 |
0.0 |
0.0 |
0.0 |
18.25 |
20.5 |
1.5 |
0.0 |
(0.915) |
(1.118) |
0.0 |
(1.469) |
0.0 |
Aktywa obrotowe |
74.521 |
67.635 |
67.879 |
90.511 |
112.352 |
144.658 |
156.654 |
183.599 |
163.808 |
143.388 |
153.538 |
123.044 |
120.416 |
131.102 |
177.918 |
225.416 |
281.495 |
302.209 |
339.228 |
364.367 |
306.035 |
325.172 |
392.08 |
428.657 |
368.255 |
402.71 |
Środki pieniężne i Inwestycje |
14.165 |
4.183 |
1.714 |
13.083 |
15.512 |
29.432 |
24.406 |
47.955 |
58.125 |
56.932 |
82.821 |
53.233 |
55.42 |
66.62 |
96.971 |
135.7 |
185.041 |
200.213 |
228.728 |
86.41 |
59.156 |
97.059 |
91.071 |
22.325 |
41.732 |
87.398 |
Zapasy |
18.008 |
22.739 |
30.267 |
34.872 |
44.986 |
54.921 |
65.213 |
68.522 |
56.349 |
46.981 |
32.684 |
25.239 |
24.471 |
22.34 |
29.338 |
31.523 |
35.988 |
39.319 |
42.859 |
104.801 |
108.528 |
111.836 |
140.282 |
228.259 |
190.699 |
159.101 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
35.5 |
25.75 |
51.75 |
8.0 |
1.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
14.165 |
4.183 |
1.714 |
13.083 |
15.512 |
29.432 |
24.406 |
47.955 |
58.125 |
56.932 |
82.821 |
53.233 |
55.42 |
66.62 |
96.971 |
135.7 |
149.541 |
174.463 |
176.978 |
78.41 |
57.656 |
97.059 |
91.071 |
22.325 |
41.732 |
87.398 |
Należności krótkoterminowe |
18.919 |
20.195 |
17.038 |
23.059 |
26.85 |
29.145 |
35.752 |
34.329 |
25.604 |
19.708 |
15.07 |
14.035 |
18.569 |
19.492 |
67.953 |
75.273 |
83.333 |
90.739 |
99.899 |
166.312 |
147.304 |
134.494 |
91.622 |
111.422 |
63.915 |
64.47 |
Dług krótkoterminowy |
1.974 |
1.876 |
2.118 |
3.218 |
0.932 |
0.988 |
1.046 |
1.456 |
0.854 |
0.864 |
0.859 |
0.893 |
0.928 |
0.875 |
1.155 |
1.146 |
1.457 |
1.574 |
1.598 |
4.143 |
2.286 |
21.112 |
28.316 |
24.249 |
27.041 |
59.832 |
Zobowiązania krótkoterminowe |
45.035 |
45.584 |
45.219 |
64.397 |
63.798 |
75.32 |
82.542 |
83.073 |
68.06 |
56.034 |
58.167 |
49.579 |
50.844 |
59.221 |
69.108 |
76.419 |
84.79 |
92.313 |
101.497 |
170.455 |
149.59 |
155.606 |
220.447 |
216.228 |
178.124 |
195.726 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
30.564 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(44.647) |
(46.098) |
(49.045) |
(55.728) |
(58.587) |
(95.216) |
(86.027) |
(78.152) |
0.0 |
0.0 |
(63.915) |
0.0 |
Zobowiązania długoterminowe |
17.237 |
28.46 |
25.636 |
24.656 |
38.831 |
38.586 |
63.435 |
52.809 |
54.538 |
44.131 |
41.888 |
57.536 |
63.561 |
75.88 |
78.69 |
63.1 |
84.272 |
93.619 |
47.327 |
893.225 |
759.988 |
766.662 |
673.171 |
643.385 |
466.886 |
487.763 |
Rezerwy z tytułu odroczonego podatku |
3.373 |
4.897 |
7.246 |
9.556 |
8.428 |
11.402 |
13.339 |
16.886 |
9.487 |
8.071 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
71.563 |
64.749 |
52.935 |
38.348 |
38.34 |
11.93 |
5.002 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.584 |
6.973 |
6.518 |
5.591 |
0.0 |
0.0 |
4.359 |
131.35 |
129.622 |
117.069 |
106.148 |
139.666 |
Zobowiązania ogółem |
62.272 |
74.044 |
70.855 |
89.053 |
102.629 |
113.906 |
145.977 |
135.882 |
122.598 |
100.165 |
100.055 |
107.115 |
114.405 |
135.101 |
147.798 |
139.519 |
169.062 |
185.932 |
148.824 |
1 063.68 |
909.578 |
922.268 |
893.618 |
859.613 |
645.01 |
683.489 |
Kapitał własny |
78.337 |
92.612 |
109.513 |
145.169 |
160.099 |
193.145 |
215.191 |
241.661 |
226.097 |
214.634 |
203.682 |
175.318 |
153.965 |
130.02 |
146.195 |
190.545 |
229.842 |
280.761 |
352.449 |
581.665 |
620.353 |
700.538 |
742.896 |
772.883 |
873.788 |
910.376 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
140.609 |
166.656 |
180.368 |
234.222 |
262.728 |
307.051 |
361.168 |
377.543 |
348.695 |
314.799 |
303.737 |
282.433 |
268.37 |
265.121 |
293.993 |
330.064 |
398.904 |
466.693 |
501.273 |
1 645.345 |
1 529.931 |
1 622.806 |
1 636.514 |
1 632.496 |
1 518.798 |
1 593.865 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.793 |
11.738 |
7.33 |
5.073 |
0.0 |
0.0 |
35.5 |
44.0 |
72.25 |
9.5 |
1.5 |
(0.915) |
(1.118) |
0.0 |
(1.469) |
(5.128) |
Dług (mln) |
13.409 |
23.885 |
18.937 |
17.616 |
19.948 |
19.016 |
30.263 |
29.217 |
27.762 |
26.907 |
27.334 |
26.475 |
25.583 |
24.665 |
24.749 |
21.599 |
22.955 |
24.052 |
16.877 |
814.04 |
691.491 |
728.487 |
651.394 |
626.065 |
477.807 |
508.465 |
Środki pieniężne i inne aktywa pieniężne |
14.165 |
4.183 |
1.714 |
13.083 |
15.512 |
29.432 |
24.406 |
47.955 |
58.125 |
56.932 |
82.821 |
53.233 |
55.42 |
66.62 |
96.971 |
135.7 |
149.541 |
174.463 |
176.978 |
78.41 |
57.656 |
97.059 |
91.071 |
22.325 |
41.732 |
87.398 |
Dług netto |
(0.756) |
19.702 |
17.223 |
4.533 |
4.436 |
(10.416) |
5.857 |
(18.738) |
(30.363) |
(30.025) |
(55.487) |
(26.758) |
(29.837) |
(41.955) |
(72.222) |
(114.101) |
(126.586) |
(150.411) |
(160.101) |
735.63 |
633.835 |
631.428 |
560.323 |
603.74 |
436.075 |
421.067 |
Ticker |
AMWD |
AMWD |
AMWD |
AMWD |
AMWD |
AMWD |
AMWD |
AMWD |
AMWD |
AMWD |
AMWD |
AMWD |
AMWD |
AMWD |
AMWD |
AMWD |
AMWD |
AMWD |
AMWD |
AMWD |
AMWD |
AMWD |
AMWD |
AMWD |
AMWD |
AMWD |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |