| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
227 |
253 |
281 |
272 |
271 |
263 |
205 |
267 |
329 |
305 |
| Przychód Δ r/r |
0.0% |
11.6% |
10.9% |
-3.3% |
-0.3% |
-2.9% |
-22.0% |
30.0% |
23.3% |
-7.2% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
| EBIT (mln) |
59 |
81 |
141 |
148 |
64 |
-4 |
147 |
63 |
22 |
-252 |
| EBIT Δ r/r |
0.0% |
35.7% |
74.3% |
5.1% |
-56.7% |
-106.8% |
-3483.2% |
-56.8% |
-65.3% |
-1248.7% |
| EBIT (%) |
26.2% |
31.8% |
50.0% |
54.4% |
23.6% |
-1.6% |
71.5% |
23.7% |
6.7% |
-82.6% |
| Koszty finansowe (mln) |
36 |
47 |
64 |
90 |
100 |
71 |
43 |
72 |
222 |
270 |
| EBITDA (mln) |
68 |
90 |
150 |
156 |
71 |
5 |
154 |
69 |
22 |
0 |
| EBITDA(%) |
29.9% |
35.4% |
53.2% |
57.5% |
26.2% |
1.9% |
75.0% |
25.9% |
6.7% |
0.0% |
| Podatek (mln) |
9 |
10 |
34 |
12 |
13 |
-3 |
34 |
17 |
11 |
-8 |
| Zysk Netto (mln) |
15 |
24 |
43 |
46 |
51 |
-2 |
79 |
47 |
32 |
-16 |
| Zysk netto Δ r/r |
0.0% |
56.7% |
82.6% |
6.4% |
12.0% |
-103.4% |
-4700.0% |
-41.1% |
-30.4% |
-148.5% |
| Zysk netto (%) |
6.6% |
9.3% |
15.3% |
16.8% |
18.9% |
-0.7% |
38.6% |
17.5% |
9.9% |
-5.2% |
| EPS |
0.43 |
0.68 |
1.23 |
1.08 |
1.21 |
-0.0413 |
2.13 |
1.38 |
0.97 |
-0.44 |
| EPS (rozwodnione) |
0.43 |
0.68 |
1.23 |
1.08 |
1.2 |
-0.0413 |
2.11 |
1.37 |
0.96 |
-0.44 |
| Ilośc akcji (mln) |
35 |
35 |
35 |
42 |
43 |
42 |
37 |
34 |
34 |
36 |
| Ważona ilośc akcji (mln) |
35 |
35 |
35 |
42 |
43 |
42 |
38 |
34 |
34 |
36 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |