Amylyx Pharmaceuticals, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
22 |
71 |
98 |
103 |
108 |
89 |
-1 |
0 |
-1 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-100.00% |
0.0% |
0.0% |
21.1% |
inf% |
inf% |
inf% |
29666.1% |
395.5% |
24.1% |
-101.04% |
-99.59% |
-100.61% |
-100.00% |
Marża brutto |
-1332.29% |
-inf% |
-inf% |
-4409.82% |
-inf% |
-inf% |
-inf% |
50.1% |
87.1% |
92.6% |
94.3% |
94.9% |
91.4% |
-31.68% |
845.5% |
-94.47% |
100.0% |
0.0% |
Koszty i Wydatki (mln) |
9 |
13 |
19 |
23 |
28 |
48 |
54 |
55 |
66 |
73 |
78 |
84 |
107 |
211 |
52 |
76 |
40 |
38 |
EBIT (mln) |
-9 |
-13 |
-19 |
-23 |
-28 |
-48 |
-54 |
-55 |
-45 |
-2 |
20 |
19 |
2 |
-122 |
-53 |
-76 |
-41 |
-38 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
229.6% |
271.6% |
191.9% |
138.6% |
57.5% |
-95.71% |
137.2% |
134.2% |
104.3% |
5848.9% |
-364.52% |
-504.17% |
-2202.07% |
-69.05% |
EBIT (%) |
-2454.86% |
0.0% |
0.0% |
-8041.40% |
0.0% |
0.0% |
0.0% |
-15849.57% |
-203.76% |
-2.87% |
20.6% |
18.2% |
1.8% |
-137.78% |
5223.4% |
-18187.74% |
6113.4% |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
3 |
2 |
2 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
3 |
0 |
0 |
0 |
3 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-9 |
-13 |
-19 |
-23 |
-28 |
-48 |
-54 |
-55 |
-44 |
-2 |
20 |
19 |
2 |
-122 |
-53 |
-76 |
-40 |
-38 |
EBITDA(%) |
-2454.29% |
0.0% |
0.0% |
-8037.89% |
0.0% |
0.0% |
0.0% |
-15801.74% |
-203.76% |
-2.87% |
20.9% |
18.5% |
2.1% |
-137.42% |
5203.0% |
-18187.74% |
6089.3% |
nan |
NOPLAT (mln) |
-9 |
-15 |
-22 |
-23 |
-28 |
-48 |
-54 |
-54 |
-42 |
1 |
24 |
22 |
6 |
-119 |
-73 |
-73 |
-38 |
-36 |
Podatek (mln) |
0 |
2 |
3 |
0 |
-0 |
0 |
0 |
-0 |
1 |
-0 |
2 |
2 |
2 |
0 |
0 |
0 |
-1 |
0 |
Zysk Netto (mln) |
-9 |
-15 |
-22 |
-23 |
-28 |
-48 |
-54 |
-54 |
-43 |
2 |
22 |
21 |
5 |
-119 |
-73 |
-73 |
-38 |
-36 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
229.9% |
229.5% |
146.6% |
132.3% |
50.7% |
103.3% |
140.8% |
138.9% |
111.1% |
-7652.00% |
-429.35% |
-447.98% |
-893.62% |
-69.77% |
Zysk netto (%) |
-2454.86% |
0.0% |
0.0% |
-8120.00% |
0.0% |
0.0% |
0.0% |
-15581.45% |
-195.13% |
2.2% |
22.5% |
20.3% |
4.4% |
-134.01% |
7106.6% |
-17476.92% |
5646.0% |
nan |
EPS |
-0.19 |
-0.32 |
-0.48 |
-0.42 |
-0.51 |
-0.93 |
-0.93 |
-0.92 |
-0.65 |
0.0236 |
0.33 |
0.31 |
0.0702 |
-1.75 |
-1.07 |
-1.07 |
-0.55 |
-0.42 |
EPS (rozwodnione) |
-0.19 |
-0.32 |
-0.48 |
-0.42 |
-0.51 |
-0.93 |
-0.93 |
-0.92 |
-0.65 |
0.0222 |
0.31 |
0.3 |
0.0684 |
-1.75 |
-1.07 |
-1.07 |
-0.55 |
-0.42 |
Ilośc akcji (mln) |
46 |
46 |
46 |
55 |
55 |
51 |
58 |
59 |
65 |
67 |
67 |
67 |
67 |
68 |
68 |
68 |
69 |
86 |
Ważona ilośc akcji (mln) |
46 |
46 |
46 |
55 |
55 |
52 |
58 |
59 |
65 |
71 |
70 |
70 |
69 |
68 |
68 |
68 |
69 |
86 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |