American Homes 4 Rent

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 5 139 399 631 879 960 1,073 1,143 1,183 1,304 1,491 1,643 1,729
Przychód Δ r/r 0.0% 6884.6% 2962.4% 186.9% 58.1% 39.4% 9.3% 11.7% 6.6% 3.5% 10.2% 14.3% 10.2% 5.2%
Marża brutto 7.7% 20.9% 47.0% 52.8% 53.1% 56.0% 55.8% 54.6% 54.5% 54.3% 55.0% 55.4% 28.5% 56.3%
EBIT (mln) -0 -10 -16 -22 -45 17 204 230 243 237 292 338 353 0
EBIT Δ r/r 0.0% 24271.4% 58.3% 34.6% 107.3% -137.2% 1110.4% 13.0% 5.8% -2.6% 23.0% 16.0% 4.3% -100.0%
EBIT (%) -64.6% -225.5% -11.7% -5.5% -7.2% 1.9% 21.2% 21.4% 21.3% 20.0% 22.4% 22.7% 21.5% 0.0%
Koszty finansowe (mln) 0 0 0 20 89 131 113 123 127 117 115 135 195 165
EBITDA (mln) -0 -6 49 186 307 446 496 542 573 580 664 765 809 1,111
EBITDA(%) -32.3% -140.7% 35.2% 46.6% 48.6% 50.7% 51.6% 50.5% 50.1% 49.0% 51.0% 51.3% 49.2% 64.2%
Podatek (mln) 0 1 12 15 14 4 -5 4 136 117 140 135 53 70
Zysk Netto (mln) -0 -10 -32 -48 -62 7 81 108 21 37 70 175 380 398
Zysk netto Δ r/r 0.0% 24271.4% 215.7% 48.7% 29.6% -110.7% 1109.8% 33.7% -80.9% 80.9% 87.9% 149.5% 117.0% 4.8%
Zysk netto (%) -64.6% -225.5% -23.2% -12.0% -9.9% 0.8% 8.4% 10.1% 1.8% 3.2% 5.4% 11.8% 23.1% 23.1%
EPS -0.0005 -0.14 -0.26 -0.24 -0.3 -0.14 -0.08 0.37 0.069 0.12 0.22 0.5 1.01 1.08
EPS (rozwodnione) -0.0005 -0.14 -0.26 -0.24 -0.3 -0.14 -0.08 0.37 0.0689 0.12 0.22 0.5 1.01 1.08
Ilośc akcji (mln) 92 72 124 196 211 234 264 294 299 307 324 349 362 367
Ważona ilośc akcji (mln) 92 72 124 196 211 234 264 294 300 307 326 350 362 368
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD