Amgen Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,204 3,448 4,016 5,523 8,356 10,550 12,430 14,268 14,771 15,003 14,642 15,053 15,582 17,265 18,676 20,063 21,662 22,991 22,849 23,747 23,362 25,424 25,979 26,323 28,190 33,424
Przychód Δ r/r 0.0% 7.6% 16.5% 37.5% 51.3% 26.3% 17.8% 14.8% 3.5% 1.6% -2.4% 2.8% 3.5% 10.8% 8.2% 7.4% 8.0% 6.1% -0.6% 3.9% -1.6% 8.8% 2.2% 1.3% 7.1% 18.6%
Marża brutto 93.0% 94.3% 89.0% 86.7% 84.0% 83.6% 83.3% 85.3% 82.7% 84.7% 85.7% 85.3% 84.4% 83.1% 82.1% 78.0% 80.5% 81.9% 82.2% 82.7% 81.4% 75.8% 75.2% 75.7% 70.0% 61.5%
EBIT (mln) 1,325 1,368 1,531 6,308 3,091 3,348 4,848 3,840 3,980 5,214 5,506 5,545 4,312 5,577 5,867 6,191 8,470 9,794 9,973 10,263 9,674 5,794 6,005 5,335 7,897 7,258
EBIT Δ r/r 0.0% 3.3% 11.9% 311.9% -51.0% 8.3% 44.8% -20.8% 3.6% 31.0% 5.6% 0.7% -22.2% 29.3% 5.2% 5.5% 36.8% 15.6% 1.8% 2.9% -5.7% -40.1% 3.6% -11.2% 48.0% -8.1%
EBIT (%) 41.4% 39.7% 38.1% 114.2% 37.0% 31.7% 39.0% 26.9% 26.9% 34.8% 37.6% 36.8% 27.7% 32.3% 31.4% 30.9% 39.1% 42.6% 43.6% 43.2% 41.4% 22.8% 23.1% 20.3% 28.0% 21.7%
Koszty finansowe (mln) -409 -482 -202 12,834 -102 1,061 29 2,282 2,136 344 578 604 610 1,053 1,022 1,071 1,095 1,260 1,304 1,392 1,289 1,262 1,197 1,406 2,875 3,155
EBITDA (mln) 1,334 1,404 1,750 12,597 3,758 5,190 5,738 7,265 7,299 6,667 6,076 6,215 5,054 6,356 6,287 6,656 9,073 10,423 10,901 10,937 10,427 9,395 9,403 8,752 14,801 13,356
EBITDA(%) 41.6% 40.7% 43.6% 228.1% 45.0% 49.2% 46.2% 50.9% 49.4% 44.4% 41.5% 41.3% 32.4% 36.8% 33.7% 33.2% 41.9% 45.3% 47.7% 46.1% 44.6% 37.0% 36.2% 33.2% 52.5% 40.0%
Podatek (mln) 470 536 567 707 914 1,032 1,194 1,070 795 1,054 599 690 467 664 184 427 1,039 1,441 7,618 1,151 1,296 869 808 794 1,138 519
Zysk Netto (mln) 1,096 1,138 1,120 -1,392 2,260 2,363 3,674 2,950 3,166 4,196 4,605 4,627 3,683 4,345 5,081 5,158 6,939 7,722 1,979 8,394 7,842 7,264 5,893 6,552 6,717 4,090
Zysk netto Δ r/r 0.0% 3.8% -1.7% -224.3% -262.3% 4.6% 55.5% -19.7% 7.3% 32.5% 9.7% 0.5% -20.4% 18.0% 16.9% 1.5% 34.5% 11.3% -74.4% 324.2% -6.6% -7.4% -18.9% 11.2% 2.5% -39.1%
Zysk netto (%) 34.2% 33.0% 27.9% -25.2% 27.0% 22.4% 29.6% 20.7% 21.4% 28.0% 31.5% 30.7% 23.6% 25.2% 27.2% 25.7% 32.0% 33.6% 8.7% 35.3% 33.6% 28.6% 22.7% 24.9% 23.8% 12.2%
EPS 1.07 1.11 1.07 -1.21 1.75 1.86 2.97 2.51 2.83 3.79 4.53 4.82 4.07 5.61 6.75 6.8 9.15 10.32 2.71 12.7 12.96 12.4 10.34 12.18 12.56 7.56
EPS (rozwodnione) 1.02 1.05 1.03 -1.21 1.69 1.81 2.93 2.48 2.82 3.77 4.51 4.79 4.04 5.52 6.64 6.7 9.06 10.24 2.69 12.62 12.88 12.31 10.28 12.11 12.49 7.56
Ilośc akcji (mln) 1,022 1,030 1,046 1,154 1,288 1,271 1,236 1,176 1,117 1,070 1,016 960 905 775 753 759 758 748 731 661 605 586 570 538 535 541
Ważona ilośc akcji (mln) 1,078 1,085 1,084 1,154 1,346 1,320 1,258 1,190 1,123 1,075 1,021 965 912 787 765 770 766 754 735 665 609 590 573 541 538 541
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD