Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
909.073 |
793.73 |
1 160.321 |
1 242.994 |
1 519.205 |
1 933.421 |
2 321.636 |
2 665.92 |
3 395.705 |
3 246.37 |
3 390.906 |
5 291.215 |
5 218.9 |
6 187.1 |
6 318.8 |
7 706.8 |
7 784.8 |
8 749.1 |
8 702.1 |
8 219.1 |
7 653.5 |
7 888.9 |
8 876.4 |
8 881.0 |
9 059.6 |
8 830.9 |
Aktywa trwałe (mln) |
609.106 |
680.544 |
1 020.282 |
1 153.479 |
1 179.722 |
1 655.689 |
1 983.834 |
2 111.641 |
2 745.948 |
2 605.049 |
2 805.324 |
4 521.785 |
4 342.5 |
5 274.8 |
5 224.9 |
6 557.7 |
6 629.9 |
7 812.6 |
7 751.0 |
7 253.0 |
6 637.4 |
6 352.7 |
7 470.2 |
7 418.9 |
7 416.6 |
7 414.6 |
Rzeczowe aktywa trwałe netto |
12.321 |
15.346 |
17.802 |
19.228 |
36.886 |
40.953 |
50.592 |
63.984 |
69.879 |
71.845 |
62.402 |
67.725 |
69.1 |
81.5 |
92.3 |
95.4 |
114.1 |
110.1 |
111.0 |
104.3 |
92.3 |
79.6 |
73.9 |
68.5 |
67.3 |
57.6 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
739.053 |
751.607 |
888.567 |
1 093.249 |
1 177.227 |
1 230.387 |
1 243.583 |
1 413.217 |
2 131.143 |
2 117.3 |
2 355.2 |
2 341.7 |
2 661.5 |
2 668.4 |
2 628.1 |
2 662.5 |
2 633.4 |
2 651.7 |
2 661.4 |
2 689.2 |
2 648.7 |
2 523.6 |
2 504.9 |
Wartości niematerialne i prawne |
385.382 |
444.116 |
655.311 |
739.053 |
751.607 |
888.567 |
1 093.249 |
502.066 |
496.602 |
491.408 |
571.573 |
1 424.165 |
1 321.1 |
1 585.5 |
1 460.7 |
1 778.4 |
1 686.4 |
1 497.4 |
1 449.7 |
1 309.9 |
1 182.0 |
1 048.8 |
1 966.4 |
1 876.0 |
1 812.4 |
1 777.8 |
Wartość firmy i wartości niematerialne i prawne |
385.382 |
444.116 |
655.311 |
739.053 |
751.607 |
888.567 |
1 093.249 |
1 679.293 |
1 726.989 |
1 734.991 |
1 984.79 |
3 555.308 |
3 438.4 |
3 940.7 |
3 802.4 |
4 439.9 |
4 354.8 |
4 125.5 |
4 112.2 |
3 943.3 |
3 833.7 |
3 710.2 |
4 655.6 |
4 524.7 |
4 336.0 |
4 282.7 |
Należności netto |
239.383 |
66.126 |
57.148 |
50.798 |
65.288 |
91.487 |
148.85 |
201.385 |
237.636 |
131.099 |
140.118 |
278.382 |
249.4 |
295.6 |
390.3 |
425.9 |
391.2 |
383.3 |
433.8 |
400.6 |
417.1 |
421.6 |
419.2 |
316.0 |
368.4 |
409.7 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
(61.658) |
(92.707) |
(124.168) |
301.476 |
293.44 |
842.49 |
678.887 |
658.332 |
678.931 |
615.8 |
1 031.3 |
1 123.3 |
1 950.7 |
2 086.4 |
3 515.8 |
3 469.7 |
3 205.4 |
2 407.4 |
2 332.0 |
2 509.6 |
2 561.1 |
2 769.4 |
2 785.6 |
Aktywa obrotowe |
299.967 |
113.186 |
140.039 |
89.515 |
339.483 |
277.732 |
337.802 |
554.279 |
649.757 |
641.321 |
585.582 |
769.43 |
876.4 |
912.3 |
1 093.9 |
1 149.1 |
1 154.9 |
936.5 |
951.1 |
966.1 |
1 016.1 |
1 536.2 |
1 406.2 |
1 462.1 |
1 643.0 |
1 416.3 |
Środki pieniężne i Inwestycje |
53.879 |
31.612 |
73.427 |
27.708 |
253.334 |
161.45 |
140.423 |
325.595 |
378.848 |
475.619 |
368.683 |
429.293 |
549.9 |
559.3 |
627.5 |
723.2 |
763.7 |
553.2 |
517.3 |
565.5 |
599.0 |
1 114.6 |
987.0 |
1 146.1 |
1 274.6 |
1 006.6 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
41.303 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
1e-06 |
1e-06 |
1 473.7 |
1 648.9 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
21.173 |
0.0 |
123.866 |
155.894 |
79.188 |
109.196 |
115.965 |
100.4 |
128.9 |
157.9 |
172.6 |
199.9 |
122.4 |
77.8 |
119.3 |
59.4 |
74.9 |
78.5 |
716.9 |
461.0 |
56.6 |
Środki pieniężne i inne aktywa pieniężne |
53.879 |
31.612 |
73.427 |
27.708 |
253.334 |
140.277 |
140.423 |
201.729 |
222.954 |
396.431 |
259.487 |
313.328 |
449.5 |
430.4 |
469.6 |
550.6 |
563.8 |
430.8 |
439.5 |
565.5 |
539.6 |
1 039.7 |
908.5 |
429.2 |
813.6 |
950.0 |
Należności krótkoterminowe |
170.299 |
86.8 |
67.136 |
81.404 |
3.528 |
114.35 |
8.8 |
9.359 |
4.971 |
8.909 |
5.128 |
39.782 |
90.1 |
324.7 |
430.2 |
816.8 |
729.4 |
729.3 |
807.2 |
746.6 |
0.0 |
0.0 |
0.0 |
778.3 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
252.894 |
12.348 |
11.744 |
17.728 |
65.75 |
236.415 |
239.942 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
449.7 |
40.5 |
38.9 |
38.5 |
39.1 |
0.0 |
Zobowiązania krótkoterminowe |
170.299 |
86.8 |
320.03 |
93.752 |
101.451 |
132.078 |
256.588 |
287.813 |
316.352 |
212.572 |
227.115 |
407.457 |
427.7 |
375.8 |
521.2 |
816.8 |
729.4 |
729.3 |
807.2 |
746.6 |
634.6 |
712.4 |
789.1 |
778.3 |
628.5 |
639.1 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
(81.404) |
1.309 |
(132.078) |
0.886 |
0.953 |
1.487 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
464.7 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
201.992 |
186.343 |
261.876 |
546.883 |
762.191 |
1 006.273 |
1 102.504 |
1 608.651 |
2 288.121 |
1 730.323 |
1 682.07 |
2 501.456 |
1 839.8 |
2 309.0 |
2 011.1 |
2 592.6 |
2 673.8 |
2 919.8 |
2 504.5 |
2 503.9 |
2 603.1 |
3 187.7 |
3 702.8 |
3 461.7 |
3 467.6 |
3 543.1 |
Rezerwy z tytułu odroczonego podatku |
25.346 |
31.907 |
38.081 |
61.658 |
92.707 |
124.168 |
182.623 |
218.584 |
257.022 |
228.429 |
322.671 |
495.349 |
495.9 |
513.7 |
456.9 |
491.7 |
565.7 |
660.8 |
467.4 |
511.6 |
450.2 |
423.4 |
503.2 |
464.7 |
463.8 |
520.5 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
149.5 |
175.5 |
172.4 |
194.8 |
172.9 |
0.0 |
Zobowiązania ogółem |
372.291 |
273.143 |
581.906 |
640.635 |
863.642 |
1 138.351 |
1 359.092 |
1 896.464 |
2 604.473 |
1 942.895 |
1 909.185 |
2 908.913 |
2 267.5 |
2 684.8 |
2 532.3 |
3 409.4 |
3 403.2 |
3 649.1 |
3 311.7 |
3 250.5 |
3 237.7 |
3 900.1 |
4 491.9 |
4 240.0 |
4 096.1 |
4 182.2 |
Kapitał własny |
477.986 |
493.91 |
543.34 |
571.861 |
614.769 |
707.692 |
817.381 |
499.222 |
469.202 |
1 092.56 |
1 109.69 |
1 799.963 |
1 866.0 |
2 067.8 |
2 134.2 |
2 627.0 |
2 837.1 |
3 619.6 |
3 822.2 |
4 968.6 |
4 415.8 |
3 988.8 |
4 384.5 |
4 641.0 |
4 963.5 |
3 695.8 |
Udziały mniejszościowe |
58.796 |
26.677 |
35.075 |
30.498 |
40.794 |
87.378 |
145.163 |
270.234 |
322.03 |
210.915 |
372.031 |
582.339 |
1 085.4 |
1 434.5 |
1 652.3 |
1 670.4 |
1 544.5 |
1 480.4 |
1 568.2 |
1 511.2 |
1 478.3 |
1 209.1 |
1 598.1 |
1 410.7 |
1 375.6 |
350.5 |
Pasywa |
909.073 |
793.73 |
1 160.321 |
1 242.994 |
1 519.205 |
1 933.421 |
2 321.636 |
2 665.92 |
3 395.705 |
3 246.37 |
3 390.906 |
5 291.215 |
5 218.9 |
6 187.1 |
6 318.8 |
7 706.8 |
7 784.8 |
8 749.1 |
8 702.1 |
8 219.1 |
7 653.5 |
7 888.9 |
8 876.4 |
8 881.0 |
9 059.6 |
8 830.9 |
Inwestycje |
0.0 |
0.0 |
0.0 |
(61.658) |
(92.707) |
21.173 |
301.476 |
308.956 |
863.727 |
689.286 |
808.831 |
794.896 |
716.2 |
1 160.2 |
1 445.5 |
2 123.3 |
2 286.3 |
3 638.2 |
3 547.5 |
3 111.4 |
2 466.8 |
2 406.9 |
2 588.1 |
3 278.0 |
2 749.5 |
2 842.2 |
Dług (mln) |
175.3 |
151.8 |
452.894 |
471.371 |
435.084 |
868.436 |
665.482 |
1 078.858 |
1 197.583 |
740.66 |
456.976 |
882.118 |
250.0 |
1 115.1 |
865.0 |
1 894.9 |
1 894.8 |
2 109.6 |
1 854.7 |
1 829.6 |
1 793.8 |
2 312.1 |
2 490.4 |
2 535.3 |
2 537.5 |
2 620.2 |
Środki pieniężne i inne aktywa pieniężne |
53.879 |
31.612 |
73.427 |
27.708 |
253.334 |
140.277 |
140.423 |
201.729 |
222.954 |
396.431 |
259.487 |
313.328 |
449.5 |
430.4 |
469.6 |
550.6 |
563.8 |
430.8 |
439.5 |
565.5 |
539.6 |
1 039.7 |
908.5 |
429.2 |
813.6 |
950.0 |
Dług netto |
121.421 |
120.188 |
379.467 |
443.663 |
181.75 |
728.159 |
525.059 |
877.129 |
974.629 |
344.229 |
197.489 |
568.79 |
(199.5) |
684.7 |
395.4 |
1 344.3 |
1 331.0 |
1 678.8 |
1 415.2 |
1 264.1 |
1 254.2 |
1 272.4 |
1 581.9 |
2 106.1 |
1 723.9 |
1 670.2 |
Ticker |
AMG |
AMG |
AMG |
AMG |
AMG |
AMG |
AMG |
AMG |
AMG |
AMG |
AMG |
AMG |
AMG |
AMG |
AMG |
AMG |
AMG |
AMG |
AMG |
AMG |
AMG |
AMG |
AMG |
AMG |
AMG |
AMG |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |