Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
4 077.6 |
5 399.6 |
6 443.1 |
24 456.3 |
26 176.5 |
29 221.0 |
29 297.0 |
33 788.0 |
34 639.0 |
36 443.0 |
39 629.0 |
43 486.0 |
48 871.0 |
54 298.0 |
66 125.0 |
69 009.0 |
71 576.0 |
77 626.0 |
79 954.0 |
66 416.0 |
59 707.0 |
62 948.0 |
61 165.0 |
65 121.0 |
97 154.0 |
91 839.0 |
Aktywa trwałe (mln) |
2 012.3 |
2 462.5 |
2 584.5 |
18 052.8 |
18 774.3 |
20 051.0 |
20 062.0 |
22 076.0 |
21 598.0 |
21 222.0 |
20 697.0 |
20 357.0 |
21 278.0 |
23 089.0 |
38 758.0 |
34 296.0 |
33 058.0 |
31 616.0 |
30 478.0 |
28 798.0 |
41 267.0 |
41 804.0 |
41 780.0 |
42 935.0 |
66 822.0 |
62 809.0 |
Rzeczowe aktywa trwałe netto |
1 553.6 |
1 781.5 |
1 946.1 |
2 813.5 |
3 799.4 |
4 712.0 |
5 038.0 |
5 921.0 |
5 941.0 |
5 879.0 |
5 738.0 |
5 522.0 |
5 420.0 |
5 326.0 |
5 349.0 |
5 223.0 |
4 907.0 |
4 961.0 |
4 989.0 |
4 958.0 |
4 928.0 |
4 889.0 |
5 184.0 |
5 427.0 |
5 941.0 |
6 543.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11 302.0 |
11 240.0 |
11 339.0 |
11 335.0 |
11 334.0 |
11 750.0 |
12 662.0 |
14 968.0 |
14 788.0 |
14 787.0 |
14 751.0 |
14 761.0 |
14 699.0 |
14 703.0 |
14 689.0 |
14 890.0 |
15 529.0 |
18 629.0 |
18 637.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
14 673.0 |
14 171.4 |
14 558.0 |
14 237.0 |
3 747.0 |
3 332.0 |
2 988.0 |
2 567.0 |
2 230.0 |
2 584.0 |
3 968.0 |
13 262.0 |
12 693.0 |
11 641.0 |
10 279.0 |
8 609.0 |
7 443.0 |
19 413.0 |
16 587.0 |
15 182.0 |
16 080.0 |
32 641.0 |
27 699.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
14 673.0 |
14 171.4 |
14 558.0 |
14 237.0 |
15 049.0 |
14 572.0 |
14 327.0 |
13 902.0 |
13 564.0 |
14 334.0 |
16 630.0 |
28 230.0 |
27 481.0 |
26 428.0 |
25 030.0 |
23 370.0 |
22 142.0 |
34 116.0 |
31 276.0 |
30 072.0 |
31 609.0 |
51 270.0 |
46 336.0 |
Należności netto |
412.2 |
389.2 |
497.2 |
752.4 |
1 007.9 |
1 461.0 |
1 769.0 |
2 124.0 |
2 101.0 |
2 073.0 |
2 109.0 |
2 335.0 |
2 896.0 |
2 518.0 |
2 697.0 |
2 546.0 |
2 995.0 |
3 165.0 |
3 237.0 |
3 580.0 |
4 057.0 |
4 525.0 |
4 895.0 |
5 563.0 |
7 942.0 |
7 501.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3 413.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
488.196212 |
3 616.52595 |
3 968.714808 |
3 273.06704 |
4 268.21534 |
0.0 |
Aktywa obrotowe |
2 065.3 |
2 937.1 |
3 858.6 |
6 403.5 |
7 402.2 |
9 170.0 |
9 235.0 |
11 712.0 |
13 041.0 |
15 221.0 |
18 932.0 |
23 129.0 |
27 593.0 |
31 209.0 |
27 367.0 |
34 713.0 |
38 518.0 |
46 010.0 |
49 476.0 |
37 618.0 |
18 440.0 |
21 144.0 |
19 385.0 |
22 186.0 |
30 332.0 |
29 030.0 |
Środki pieniężne i Inwestycje |
1 333.0 |
2 028.1 |
2 662.2 |
4 663.9 |
5 122.9 |
5 808.0 |
5 255.0 |
6 277.0 |
7 151.0 |
9 552.0 |
13 442.0 |
17 422.0 |
20 641.0 |
24 061.0 |
19 401.0 |
27 026.0 |
31 382.0 |
38 085.0 |
41 678.0 |
29 304.0 |
8 911.0 |
10 647.0 |
8 037.0 |
9 305.0 |
10 944.0 |
11 973.0 |
Zapasy |
184.3 |
305.2 |
355.6 |
544.9 |
712.6 |
888.0 |
1 258.0 |
1 903.0 |
2 091.0 |
2 075.0 |
2 220.0 |
2 022.0 |
2 484.0 |
2 744.0 |
3 019.0 |
2 647.0 |
2 435.0 |
2 745.0 |
2 834.0 |
2 940.0 |
3 584.0 |
3 893.0 |
4 086.0 |
4 930.0 |
9 518.0 |
6 998.0 |
Inwestycje krótkoterminowe |
1 202.1 |
1 801.6 |
1 973.1 |
2 812.2 |
4 286.3 |
4 282.0 |
3 415.0 |
4 994.0 |
5 127.0 |
7 778.0 |
10 558.0 |
14 135.0 |
13 695.0 |
20 804.0 |
15 596.0 |
23 295.0 |
27 238.0 |
34 844.0 |
37 878.0 |
22 359.0 |
2 874.0 |
4 381.0 |
48.0 |
1 676.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
130.9 |
226.5 |
689.1 |
1 851.7 |
836.6 |
1 526.0 |
1 840.0 |
1 283.0 |
2 024.0 |
1 774.0 |
2 884.0 |
3 287.0 |
6 946.0 |
3 257.0 |
3 805.0 |
3 731.0 |
4 144.0 |
3 241.0 |
3 800.0 |
6 945.0 |
6 037.0 |
6 266.0 |
7 989.0 |
7 629.0 |
10 944.0 |
11 973.0 |
Należności krótkoterminowe |
83.4 |
143.2 |
136.7 |
254.6 |
327.2 |
507.0 |
596.0 |
555.0 |
378.0 |
504.0 |
574.0 |
716.0 |
642.0 |
905.0 |
787.0 |
1 212.0 |
965.0 |
917.0 |
1 352.0 |
1 207.0 |
1 371.0 |
1 421.0 |
1 366.0 |
1 572.0 |
1 590.0 |
1 908.0 |
Dług krótkoterminowy |
99.5 |
99.7 |
99.9 |
122.9 |
0.0 |
1 173.0 |
0.0 |
1 878.0 |
2 000.0 |
1 000.0 |
0.0 |
2 488.0 |
84.0 |
2 495.0 |
2 505.0 |
500.0 |
2 250.0 |
4 403.0 |
1 152.0 |
4 419.0 |
2 953.0 |
91.0 |
87.0 |
1 591.0 |
1 443.0 |
3 550.0 |
Zobowiązania krótkoterminowe |
831.1 |
862.1 |
1 002.9 |
1 529.2 |
2 246.3 |
4 157.0 |
3 595.0 |
7 022.0 |
6 179.0 |
4 886.0 |
3 873.0 |
6 570.0 |
5 754.0 |
8 103.0 |
7 947.0 |
7 008.0 |
8 667.0 |
11 204.0 |
9 020.0 |
13 488.0 |
12 835.0 |
11 653.0 |
12 184.0 |
15 687.0 |
18 392.0 |
23 099.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(88.0) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
223.0 |
223.0 |
223.0 |
4 641.1 |
4 541.1 |
5 359.0 |
5 251.0 |
7 802.0 |
10 591.0 |
11 171.0 |
13 089.0 |
12 972.0 |
24 088.0 |
27 135.0 |
36 082.0 |
36 223.0 |
34 826.0 |
36 547.0 |
45 693.0 |
40 428.0 |
37 199.0 |
41 886.0 |
42 281.0 |
45 773.0 |
72 530.0 |
62 863.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
1 593.4 |
1 461.6 |
1 294.0 |
1 163.0 |
367.0 |
480.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3 461.0 |
2 239.0 |
2 436.0 |
1 166.0 |
864.0 |
606.0 |
0.0 |
0.0 |
11.0 |
2 354.0 |
1 616.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
345.657172 |
250.091964 |
461.887668 |
503.620649 |
626.053237 |
0.0 |
Zobowiązania ogółem |
1 054.1 |
1 085.1 |
1 225.9 |
6 170.3 |
6 787.4 |
9 516.0 |
8 846.0 |
14 824.0 |
16 770.0 |
16 057.0 |
16 962.0 |
19 542.0 |
29 842.0 |
35 238.0 |
44 029.0 |
43 231.0 |
43 493.0 |
47 751.0 |
54 713.0 |
53 916.0 |
50 034.0 |
53 539.0 |
54 465.0 |
61 460.0 |
90 922.0 |
85 962.0 |
Kapitał własny |
3 023.5 |
4 314.5 |
5 217.2 |
18 286.0 |
19 389.1 |
19 705.0 |
20 451.0 |
18 964.0 |
17 869.0 |
20 386.0 |
22 667.0 |
23 944.0 |
19 029.0 |
19 060.0 |
22 096.0 |
25 778.0 |
28 083.0 |
29 875.0 |
25 241.0 |
12 500.0 |
9 673.0 |
9 409.0 |
6 700.0 |
3 661.0 |
6 232.0 |
5 877.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
4 077.6 |
5 399.6 |
6 443.1 |
24 456.3 |
26 176.5 |
29 221.0 |
29 297.0 |
33 788.0 |
34 639.0 |
36 443.0 |
39 629.0 |
43 486.0 |
48 871.0 |
54 298.0 |
66 125.0 |
69 009.0 |
71 576.0 |
77 626.0 |
79 954.0 |
66 416.0 |
59 707.0 |
62 948.0 |
61 165.0 |
65 121.0 |
97 154.0 |
91 839.0 |
Inwestycje |
1 202.1 |
1 801.6 |
1 973.1 |
2 812.2 |
4 286.3 |
4 282.0 |
3 415.0 |
4 994.0 |
5 127.0 |
7 778.0 |
10 558.0 |
14 135.0 |
13 695.0 |
20 804.0 |
19 008.0 |
23 295.0 |
27 238.0 |
34 844.0 |
37 878.0 |
22 359.0 |
2 874.0 |
4 381.0 |
48.0 |
1 676.0 |
4 268.21534 |
0.0 |
Dług (mln) |
322.5 |
322.7 |
322.9 |
3 170.6 |
3 079.5 |
5 110.0 |
3 957.0 |
9 012.0 |
11 177.0 |
10 176.0 |
10 601.0 |
13 362.0 |
21 428.0 |
26 529.0 |
32 128.0 |
30 715.0 |
31 556.0 |
34 596.0 |
35 342.0 |
33 929.0 |
29 903.0 |
32 986.0 |
33 309.0 |
38 945.0 |
64 613.0 |
60 099.0 |
Środki pieniężne i inne aktywa pieniężne |
130.9 |
226.5 |
689.1 |
1 851.7 |
836.6 |
1 526.0 |
1 840.0 |
1 283.0 |
2 024.0 |
1 774.0 |
2 884.0 |
3 287.0 |
6 946.0 |
3 257.0 |
3 805.0 |
3 731.0 |
4 144.0 |
3 241.0 |
3 800.0 |
6 945.0 |
6 037.0 |
6 266.0 |
7 989.0 |
7 629.0 |
10 944.0 |
11 973.0 |
Dług netto |
191.6 |
96.2 |
(366.2) |
1 318.9 |
2 242.9 |
3 584.0 |
2 117.0 |
7 729.0 |
9 153.0 |
8 402.0 |
7 717.0 |
10 075.0 |
14 482.0 |
23 272.0 |
28 323.0 |
26 984.0 |
27 412.0 |
31 355.0 |
31 542.0 |
26 984.0 |
23 866.0 |
26 720.0 |
25 320.0 |
31 316.0 |
53 669.0 |
48 126.0 |
Ticker |
AMG.DE |
AMG.DE |
AMG.DE |
AMG.DE |
AMG.DE |
AMG.DE |
AMG.DE |
AMG.DE |
AMG.DE |
AMG.DE |
AMG.DE |
AMG.DE |
AMG.DE |
AMG.DE |
AMG.DE |
AMG.DE |
AMG.DE |
AMG.DE |
AMG.DE |
AMG.DE |
AMG.DE |
AMG.DE |
AMG.DE |
AMG.DE |
AMG.DE |
AMG.DE |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |