| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
42.084 |
41.57 |
47.64 |
58.324 |
92.473 |
199.733 |
339.997 |
463.756 |
587.111 |
1 070.194 |
1 172.351 |
1 299.825 |
858.285 |
730.595 |
726.406 |
669.742 |
685.085 |
734.029 |
813.482 |
717.118 |
1 262.745 |
1 567.198 |
1 856.968 |
1 976.245 |
2 060.17 |
2 138.714 |
| Aktywa trwałe (mln) |
27.245 |
24.05 |
32.591 |
35.736 |
42.877 |
80.843 |
247.657 |
284.551 |
422.598 |
875.844 |
954.315 |
1 005.895 |
626.269 |
524.894 |
521.228 |
671.639 |
552.517 |
556.118 |
533.448 |
522.449 |
912.191 |
1 205.214 |
1 500.284 |
1 587.284 |
1 563.235 |
1 506.631 |
| Rzeczowe aktywa trwałe netto |
3.439 |
2.935 |
10.29 |
8.257 |
7.219 |
10.003 |
27.389 |
52.96 |
68.313 |
79.258 |
91.919 |
138.554 |
148.536 |
156.746 |
159.109 |
274.91 |
85.39 |
73.998 |
62.244 |
58.898 |
112.904 |
117.159 |
119.692 |
118.882 |
130.783999 |
123.608 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
25.768 |
35.658 |
62.537 |
197.002 |
213.032 |
332.534 |
733.881 |
786.923 |
791.412 |
334.695 |
209.594 |
208.915 |
205.587 |
261.663 |
288.957 |
319.949 |
329.48 |
658.5 |
932.685 |
1 196.09 |
1 287.399 |
1 244.679 |
1 213.888 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
35.658 |
66.984 |
208.449 |
12.733 |
14.301 |
42.388 |
57.608 |
53.393 |
50.067 |
47.05 |
36.69 |
33.193 |
44.047 |
46.755 |
46.061 |
44.132 |
64.748 |
74.183 |
111.19 |
101.167 |
102.675 |
81.155 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
25.768 |
35.658 |
66.984 |
208.449 |
225.765 |
346.835 |
776.269 |
844.531 |
844.805 |
384.762 |
256.644 |
245.605 |
238.78 |
305.71 |
335.712 |
366.01 |
373.612 |
723.248 |
1 006.868 |
1 307.28 |
1 388.566 |
1 347.354 |
1 295.043 |
| Należności netto |
11.426 |
9.228 |
10.468 |
13.467 |
15.185 |
24.478 |
68.139 |
74.929 |
96.309 |
175.698 |
150.269 |
141.549 |
148.061 |
171.972 |
119.533 |
99.325 |
125.01 |
166.056 |
201.196 |
188.972 |
237.596 |
255.145 |
274.961 |
296.785 |
328.173 |
296.075 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
(25.768) |
(8.861781) |
(1.353) |
(4.173) |
(11.63) |
(6.771) |
(4.663) |
(11 245.0) |
(14 285.0) |
0.0 |
6.6 |
16.9 |
23.8 |
25.7 |
27.8 |
26.4 |
35.1 |
35.7 |
14.2 |
53.1 |
60.5 |
79.7 |
0.0 |
| Aktywa obrotowe |
14.839 |
17.52 |
15.049 |
22.588 |
49.596 |
118.89 |
92.34 |
179.205 |
164.513 |
194.35 |
218.036 |
293.93 |
232.016 |
205.788 |
205.279 |
135.558 |
175.263 |
214.91 |
311.156 |
224.118 |
350.554 |
361.984 |
356.684 |
388.961 |
496.935 |
632.083 |
| Środki pieniężne i Inwestycje |
1.425 |
6.967 |
3.515 |
4.861 |
29.779 |
89.679 |
17.231 |
84.221 |
56.19 |
2.847 |
34.485 |
120.295 |
48.004 |
14.545 |
17.303 |
8.032 |
27.502 |
30.197 |
86.363 |
20.229 |
30.294 |
81.808 |
42.694 |
40.54 |
145.863 |
303.242 |
| Zapasy |
0.487 |
0.414 |
0.822 |
0.857 |
1.879 |
3.377 |
0.0 |
8.93 |
6.023 |
8.086 |
10.279 |
9.947 |
11.321 |
10.631 |
66.058 |
8.493 |
8.11 |
7.397 |
7.329 |
7.568 |
74.439 |
11.766 |
13.431 |
25.221 |
0.0 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
1.425 |
6.967 |
3.515 |
4.861 |
29.779 |
89.679 |
17.231 |
84.221 |
56.19 |
2.847 |
34.485 |
120.295 |
48.004 |
14.545 |
17.303 |
8.032 |
27.502 |
30.197 |
86.363 |
20.229 |
30.294 |
81.808 |
42.694 |
40.54 |
145.863 |
303.242 |
| Należności krótkoterminowe |
4.739 |
1.59 |
2.44 |
2.495 |
3.34 |
6.681 |
29.922 |
14.339 |
14.438 |
18.652 |
16.535 |
23.374 |
25.475 |
29.175 |
20.139 |
16.056 |
25.682 |
30.358 |
25.384 |
28.531 |
31.259 |
42.674 |
38.217 |
43.735 |
28.237 |
39.956 |
| Dług krótkoterminowy |
23.115 |
6.726 |
17.051 |
6.379 |
5.191 |
2.112 |
20.695 |
3.223 |
11.049 |
42.632 |
44.254 |
37.178 |
33.888 |
37.007 |
15.704 |
12.0 |
5.0 |
5.22 |
10.638 |
1.612 |
37.696 |
40.542 |
44.228 |
49.017 |
62.6 |
63.877 |
| Zobowiązania krótkoterminowe |
41.668 |
22.389 |
33.409 |
31.12 |
34.018 |
41.976 |
99.955 |
81.918 |
101.736 |
204.627 |
229.306 |
216.304 |
221.734 |
204.787 |
312.416 |
162.323 |
175.193 |
181.348 |
215.062 |
222.476 |
326.943 |
456.337 |
374.282 |
355.529 |
473.721 |
514.392 |
| Rozliczenia międzyokresowe |
10.889 |
2.119 |
0.0 |
13.298 |
16.14 |
0.0 |
0.0 |
58.217 |
73.438 |
0.0 |
0.0 |
0.0 |
0.0 |
138.65 |
280.501 |
134.738 |
145.246 |
146.08 |
179.036 |
195.258 |
261.077 |
60.0 |
295.201 |
20 411.0 |
0.0 |
0.0 |
| Zobowiązania długoterminowe |
10.52 |
21.101 |
10.857 |
10.241 |
7.056 |
9.284 |
47.443 |
17.831 |
37.555 |
303.449 |
206.71 |
203.806 |
116.403 |
71.575 |
41.511 |
109.657 |
99.456 |
91.539 |
81.994 |
12.009 |
294.289 |
300.12 |
506.363 |
514.143 |
466.665999 |
444.357 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
2.756 |
6.749 |
3.556 |
10.781 |
18.495 |
11.548 |
29.399 |
52.286 |
11 748.0 |
5 609.0 |
0.0 |
2 385.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
27.7 |
0.0 |
20.411 |
40.635 |
48.051 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.03 |
3.208 |
1.042 |
0.391 |
0.329 |
43.063 |
0.395 |
19.06 |
328.574 |
215.153 |
181.866 |
145.439 |
1.2 |
1.8 |
0.8 |
0.6 |
0.4 |
0.9 |
0.3 |
83.897 |
92.033 |
100.542 |
103.025 |
77.851 |
0.0 |
| Zobowiązania ogółem |
52.188 |
43.49 |
44.266 |
41.361 |
41.074 |
51.26 |
147.398 |
99.749 |
139.291 |
508.076 |
436.016 |
420.11 |
338.137 |
276.362 |
353.927 |
271.98 |
274.649 |
272.887 |
297.056 |
234.485 |
621.232 |
756.457 |
880.645 |
869.672 |
940.387 |
958.749 |
| Kapitał własny |
(10.185) |
(1.92) |
3.309 |
16.963 |
51.399 |
148.473 |
192.599 |
364.007 |
446.971 |
561.335 |
735.166 |
877.857 |
518.868 |
452.34 |
372.201 |
397.167 |
409.568 |
460.203 |
515.321 |
482.633 |
641.513 |
810.741 |
976.323 |
1 106.573 |
1 119.782999 |
1 179.965 |
| Udziały mniejszościowe |
0.081 |
0.0 |
0.065 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.849 |
0.783 |
1.169 |
1.858 |
1.28 |
1.893 |
0.278 |
0.595 |
0.868 |
0.939 |
1.105 |
1.051 |
1.063 |
1.517 |
44.972 |
55.0 |
53.269 |
45.424 |
| Pasywa |
42.084 |
41.57 |
47.64 |
58.324 |
92.473 |
199.733 |
339.997 |
463.756 |
587.111 |
1 070.194 |
1 172.351 |
1 299.825 |
858.285 |
730.595 |
726.406 |
669.742 |
685.085 |
734.029 |
813.482 |
717.118 |
1 262.745 |
1 567.198 |
1 856.968 |
1 976.245 |
2 060.17 |
2 138.714 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
(25.768) |
(8.861781) |
(1.353) |
(4.173) |
(11.63) |
(6.771) |
(4.663) |
(11 245.0) |
(14 285.0) |
0.0 |
6.6 |
16.9 |
23.8 |
25.7 |
27.8 |
26.4 |
35.1 |
35.7 |
14.2 |
53.1 |
60.5 |
79.7 |
69.8 |
| Dług (mln) |
25.532 |
16.099 |
25.85 |
11.895 |
8.278 |
3.821 |
63.758 |
5.337 |
24.04 |
328.574 |
215.153 |
181.866 |
145.439 |
103.911 |
48.704 |
116.372 |
100.0 |
93.029 |
88.841 |
7.387 |
326.08 |
307.04 |
545.612 |
537.941 |
487.213 |
460.183 |
| Środki pieniężne i inne aktywa pieniężne |
1.425 |
6.967 |
3.515 |
4.861 |
29.779 |
89.679 |
17.231 |
84.221 |
56.19 |
2.847 |
34.485 |
120.295 |
48.004 |
14.545 |
17.303 |
8.032 |
27.502 |
30.197 |
86.363 |
20.229 |
30.294 |
81.808 |
42.694 |
40.54 |
145.863 |
303.242 |
| Dług netto |
24.107 |
9.132 |
22.335 |
7.034 |
(21.501) |
(85.858) |
46.527 |
(78.884) |
(32.15) |
325.727 |
180.668 |
61.571 |
97.435 |
89.366 |
31.401 |
108.34 |
72.498 |
62.832 |
2.478 |
(12.842) |
295.786 |
225.232 |
502.918 |
497.401 |
341.35 |
156.941 |
| Ticker |
AMED |
AMED |
AMED |
AMED |
AMED |
AMED |
AMED |
AMED |
AMED |
AMED |
AMED |
AMED |
AMED |
AMED |
AMED |
AMED |
AMED |
AMED |
AMED |
AMED |
AMED |
AMED |
AMED |
AMED |
AMED |
AMED |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |