Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 42.084 | 41.57 | 47.64 | 58.324 | 92.473 | 199.733 | 339.997 | 463.756 | 587.111 | 1 070.194 | 1 172.351 | 1 299.825 | 858.285 | 730.595 | 726.406 | 669.742 | 685.085 | 734.029 | 813.482 | 717.118 | 1 262.745 | 1 567.198 | 1 856.968 | 1 976.245 | 2 060.17 | 2 138.714 |
| Aktywa trwałe (mln) | 27.245 | 24.05 | 32.591 | 35.736 | 42.877 | 80.843 | 247.657 | 284.551 | 422.598 | 875.844 | 954.315 | 1 005.895 | 626.269 | 524.894 | 521.228 | 671.639 | 552.517 | 556.118 | 533.448 | 522.449 | 912.191 | 1 205.214 | 1 500.284 | 1 587.284 | 1 563.235 | 1 506.631 |
| Rzeczowe aktywa trwałe netto | 3.439 | 2.935 | 10.29 | 8.257 | 7.219 | 10.003 | 27.389 | 52.96 | 68.313 | 79.258 | 91.919 | 138.554 | 148.536 | 156.746 | 159.109 | 274.91 | 85.39 | 73.998 | 62.244 | 58.898 | 112.904 | 117.159 | 119.692 | 118.882 | 130.783999 | 123.608 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 25.768 | 35.658 | 62.537 | 197.002 | 213.032 | 332.534 | 733.881 | 786.923 | 791.412 | 334.695 | 209.594 | 208.915 | 205.587 | 261.663 | 288.957 | 319.949 | 329.48 | 658.5 | 932.685 | 1 196.09 | 1 287.399 | 1 244.679 | 1 213.888 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 35.658 | 66.984 | 208.449 | 12.733 | 14.301 | 42.388 | 57.608 | 53.393 | 50.067 | 47.05 | 36.69 | 33.193 | 44.047 | 46.755 | 46.061 | 44.132 | 64.748 | 74.183 | 111.19 | 101.167 | 102.675 | 81.155 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 25.768 | 35.658 | 66.984 | 208.449 | 225.765 | 346.835 | 776.269 | 844.531 | 844.805 | 384.762 | 256.644 | 245.605 | 238.78 | 305.71 | 335.712 | 366.01 | 373.612 | 723.248 | 1 006.868 | 1 307.28 | 1 388.566 | 1 347.354 | 1 295.043 |
| Należności netto | 11.426 | 9.228 | 10.468 | 13.467 | 15.185 | 24.478 | 68.139 | 74.929 | 96.309 | 175.698 | 150.269 | 141.549 | 148.061 | 171.972 | 119.533 | 99.325 | 125.01 | 166.056 | 201.196 | 188.972 | 237.596 | 255.145 | 274.961 | 296.785 | 328.173 | 308.075 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | (25.768) | (8.861781) | (1.353) | (4.173) | (11.63) | (6.771) | (4.663) | (11 245.0) | (14 285.0) | 0.0 | 6.6 | 16.9 | 23.8 | 25.7 | 27.8 | 26.4 | 35.1 | 35.7 | 14.2 | 53.1 | 60.5 | 79.7 | 69.8 |
| Aktywa obrotowe | 14.839 | 17.52 | 15.049 | 22.588 | 49.596 | 118.89 | 92.34 | 179.205 | 164.513 | 194.35 | 218.036 | 293.93 | 232.016 | 205.788 | 205.279 | 135.558 | 175.263 | 214.91 | 311.156 | 224.118 | 350.554 | 361.984 | 356.684 | 388.961 | 496.935 | 632.083 |
| Środki pieniężne i Inwestycje | 1.425 | 6.967 | 3.515 | 4.861 | 29.779 | 89.679 | 17.231 | 84.221 | 56.19 | 2.847 | 34.485 | 120.295 | 48.004 | 14.545 | 17.303 | 8.032 | 27.502 | 30.197 | 86.363 | 20.229 | 30.294 | 81.808 | 42.694 | 40.54 | 145.863 | 303.242 |
| Zapasy | 0.487 | 0.414 | 0.822 | 0.857 | 1.879 | 3.377 | 0.0 | 8.93 | 6.023 | 8.086 | 10.279 | 9.947 | 11.321 | 10.631 | 66.058 | 8.493 | 8.11 | 7.397 | 7.329 | 7.568 | 74.439 | 11.766 | 13.431 | 25.221 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1.425 | 6.967 | 3.515 | 4.861 | 29.779 | 89.679 | 17.231 | 84.221 | 56.19 | 2.847 | 34.485 | 120.295 | 48.004 | 14.545 | 17.303 | 8.032 | 27.502 | 30.197 | 86.363 | 20.229 | 30.294 | 81.808 | 42.694 | 40.54 | 145.863 | 303.242 |
| Należności krótkoterminowe | 4.739 | 1.59 | 2.44 | 2.495 | 3.34 | 6.681 | 29.922 | 14.339 | 14.438 | 18.652 | 16.535 | 23.374 | 25.475 | 29.175 | 20.139 | 16.056 | 25.682 | 30.358 | 25.384 | 28.531 | 31.259 | 42.674 | 38.217 | 43.735 | 28.237 | 39.956 |
| Dług krótkoterminowy | 23.115 | 6.726 | 17.051 | 6.379 | 5.191 | 2.112 | 20.695 | 3.223 | 11.049 | 42.632 | 44.254 | 37.178 | 33.888 | 37.007 | 15.704 | 12.0 | 5.0 | 5.22 | 10.638 | 1.612 | 37.696 | 40.542 | 44.228 | 49.017 | 62.6 | 63.877 |
| Zobowiązania krótkoterminowe | 41.668 | 22.389 | 33.409 | 31.12 | 34.018 | 41.976 | 99.955 | 81.918 | 101.736 | 204.627 | 229.306 | 216.304 | 221.734 | 204.787 | 312.416 | 162.323 | 175.193 | 181.348 | 215.062 | 222.476 | 326.943 | 456.337 | 374.282 | 355.529 | 473.721 | 514.392 |
| Rozliczenia międzyokresowe | 10.889 | 2.119 | 0.0 | 13.298 | 16.14 | 0.0 | 0.0 | 58.217 | 73.438 | 0.0 | 0.0 | 0.0 | 0.0 | 138.65 | 280.501 | 134.738 | 145.246 | 146.08 | 179.036 | 195.258 | 261.077 | 60.0 | 295.201 | 20 411.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 10.52 | 21.101 | 10.857 | 10.241 | 7.056 | 9.284 | 47.443 | 17.831 | 37.555 | 303.449 | 206.71 | 203.806 | 116.403 | 71.575 | 41.511 | 109.657 | 99.456 | 91.539 | 81.994 | 12.009 | 294.289 | 300.12 | 506.363 | 514.143 | 466.665999 | 444.357 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 2.756 | 6.749 | 3.556 | 10.781 | 18.495 | 11.548 | 29.399 | 52.286 | 11 748.0 | 5 609.0 | 0.0 | 2 385.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 27.7 | 0.0 | 20.411 | 40.635 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.03 | 3.208 | 1.042 | 0.391 | 0.329 | 43.063 | 0.395 | 19.06 | 328.574 | 215.153 | 181.866 | 145.439 | 1.2 | 1.8 | 0.8 | 0.6 | 0.4 | 0.9 | 0.3 | 83.897 | 92.033 | 100.542 | 103.025 | 77.851 | 82.02 |
| Zobowiązania ogółem | 52.188 | 43.49 | 44.266 | 41.361 | 41.074 | 51.26 | 147.398 | 99.749 | 139.291 | 508.076 | 436.016 | 420.11 | 338.137 | 276.362 | 353.927 | 271.98 | 274.649 | 272.887 | 297.056 | 234.485 | 621.232 | 756.457 | 880.645 | 869.672 | 940.387 | 958.749 |
| Kapitał własny | (10.185) | (1.92) | 3.309 | 16.963 | 51.399 | 148.473 | 192.599 | 364.007 | 446.971 | 561.335 | 735.166 | 877.857 | 518.868 | 452.34 | 372.201 | 397.167 | 409.568 | 460.203 | 515.321 | 482.633 | 641.513 | 810.741 | 976.323 | 1 106.573 | 1 119.782999 | 1 179.965 |
| Udziały mniejszościowe | 0.081 | 0.0 | 0.065 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.849 | 0.783 | 1.169 | 1.858 | 1.28 | 1.893 | 0.278 | 0.595 | 0.868 | 0.939 | 1.105 | 1.051 | 1.063 | 1.517 | 44.972 | 55.0 | 53.269 | 45.424 |
| Pasywa | 42.084 | 41.57 | 47.64 | 58.324 | 92.473 | 199.733 | 339.997 | 463.756 | 587.111 | 1 070.194 | 1 172.351 | 1 299.825 | 858.285 | 730.595 | 726.406 | 669.742 | 685.085 | 734.029 | 813.482 | 717.118 | 1 262.745 | 1 567.198 | 1 856.968 | 1 976.245 | 2 060.17 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | (25.768) | (8.861781) | (1.353) | (4.173) | (11.63) | (6.771) | (4.663) | (11 245.0) | (14 285.0) | 0.0 | 6.6 | 16.9 | 23.8 | 25.7 | 27.8 | 26.4 | 35.1 | 35.7 | 14.2 | 53.1 | 60.5 | 79.7 | 69.8 |
| Dług (mln) | 25.532 | 16.099 | 25.85 | 11.895 | 8.278 | 3.821 | 63.758 | 5.337 | 24.04 | 328.574 | 215.153 | 181.866 | 145.439 | 103.911 | 48.704 | 116.372 | 100.0 | 93.029 | 88.841 | 7.387 | 326.08 | 307.04 | 545.612 | 537.941 | 487.213 | 460.183 |
| Środki pieniężne i inne aktywa pieniężne | 1.425 | 6.967 | 3.515 | 4.861 | 29.779 | 89.679 | 17.231 | 84.221 | 56.19 | 2.847 | 34.485 | 120.295 | 48.004 | 14.545 | 17.303 | 8.032 | 27.502 | 30.197 | 86.363 | 20.229 | 30.294 | 81.808 | 42.694 | 40.54 | 145.863 | 303.242 |
| Dług netto | 24.107 | 9.132 | 22.335 | 7.034 | (21.501) | (85.858) | 46.527 | (78.884) | (32.15) | 325.727 | 180.668 | 61.571 | 97.435 | 89.366 | 31.401 | 108.34 | 72.498 | 62.832 | 2.478 | (12.842) | 295.786 | 225.232 | 502.918 | 497.401 | 341.35 | 156.941 |
| Ticker | AMED | AMED | AMED | AMED | AMED | AMED | AMED | AMED | AMED | AMED | AMED | AMED | AMED | AMED | AMED | AMED | AMED | AMED | AMED | AMED | AMED | AMED | AMED | AMED | AMED | AMED |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |