AMC Networks Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 609 669 601 632 679 707 685 635 730 720 711 648 727 741 761 697 773 784 772 719 785 734 646 654 780 692 771 811 804 712 738 682 965 717 679 637 679 596 626 600 599 555
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 11.4% 5.7% 13.9% 0.4% 7.5% 1.9% 3.8% 2.1% -0.36% 2.9% 7.2% 7.5% 6.3% 5.9% 1.4% 3.1% 1.6% -6.36% -16.32% -8.99% -0.63% -5.81% 19.4% 24.0% 3.0% 3.0% -4.33% -15.90% 20.0% 0.7% -8.05% -6.58% -29.62% -16.86% -7.76% -5.86% -11.72% -6.91%
Marża brutto 53.8% 60.8% 56.8% 53.6% 52.6% 61.2% 55.4% 46.6% 50.0% 58.5% 52.9% 50.2% 47.1% 56.8% 50.5% 50.3% 47.9% 56.6% 50.1% 50.6% 45.7% 53.1% 56.3% 49.0% 43.5% 59.4% 56.1% 53.3% 45.9% 60.1% 55.9% 57.0% 36.5% 54.5% 52.6% 55.3% 42.0% 50.1% 50.9% 52.0% 100.0% 51.8%
Koszty i Wydatki (mln) 441 437 440 470 510 448 506 498 548 486 518 482 563 507 570 525 593 537 585 540 626 555 464 510 686 497 560 622 739 537 585 531 866 538 542 500 619 486 515 506 854 491
EBIT (mln) 159 231 159 159 160 259 178 117 104 232 176 153 162 234 192 165 137 245 170 168 42 173 49 139 81 170 68 188 64 175 153 151 103 173 106 121 -11 110 111 94 -254 64
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.8% 12.2% 12.1% -26.45% -35.31% -10.49% -1.26% 30.9% 55.7% 0.9% 9.0% 7.3% -15.12% 4.8% -11.11% 2.3% -69.58% -29.36% -71.34% -17.19% 95.1% -1.89% 39.9% 35.0% -21.82% 2.9% 124.5% -19.99% 61.6% -0.79% -31.01% -19.80% -111.13% -36.43% 4.6% -22.50% 2121.6% -41.73%
EBIT (%) 26.1% 34.5% 26.4% 25.2% 23.6% 36.6% 26.0% 18.5% 14.2% 32.2% 24.7% 23.7% 22.2% 31.5% 25.2% 23.6% 17.7% 31.2% 22.0% 23.4% 5.3% 23.6% 7.6% 21.3% 10.4% 24.5% 8.8% 23.2% 7.9% 24.5% 20.8% 22.1% 10.7% 24.2% 15.6% 19.0% -1.69% 18.5% 17.7% 15.6% -42.42% 11.6%
Przychody fiansowe (mln) 0 0 1 1 1 1 2 0 2 3 4 4 4 5 5 5 4 4 5 5 11 5 4 3 19 2 3 2 3 2 2 4 5 8 7 12 10 9 9 9 9 8
Koszty finansowe (mln) 33 33 33 32 31 32 32 30 30 30 31 35 37 38 39 38 39 40 40 40 39 38 34 33 33 35 32 31 31 31 32 34 37 38 39 39 37 33 43 45 45 43
Amortyzacja (mln) 19 191 194 203 21 190 224 262 21 223 254 255 30 239 272 237 27 229 290 253 304 251 217 234 326 181 208 300 331 224 240 251 436 218 275 229 296 233 244 250 270 226
EBITDA (mln) 221 412 365 355 206 401 379 380 208 469 453 421 480 495 454 436 417 466 462 425 349 395 278 388 443 337 294 491 404 197 180 180 49 404 398 359 305 136 137 362 15 360
EBITDA(%) 30.0% 61.6% 61.2% 56.7% 28.9% 63.6% 55.4% 63.3% 26.6% 65.5% 66.1% 67.4% 26.8% 66.8% 59.6% 63.6% 27.0% 59.7% 62.0% 60.5% 26.3% 55.0% 34.2% 28.4% 66.7% 54.7% 56.2% 59.6% 11.9% 55.9% 52.3% 58.0% 13.5% 30.3% 26.5% 27.4% 57.2% 57.6% 56.7% 60.3% 2.5% 64.9%
NOPLAT (mln) 122 188 138 120 136 179 123 89 65 216 168 131 126 217 143 160 100 197 133 132 25 107 27 120 148 121 54 159 40 152 123 118 -424 148 84 92 -28 81 -21 66 -300 37
Podatek (mln) 40 61 51 43 45 59 39 21 46 73 60 40 -23 57 33 44 23 46 -1 9 25 34 10 52 50 26 11 41 16 42 33 28 -144 37 22 24 12 24 11 -20 -11 15
Zysk Netto (mln) 78 121 83 73 90 113 77 65 14 136 103 87 146 157 106 111 72 143 129 117 -9 69 15 62 95 87 36 111 24 104 83 85 -279 104 70 63 -22 46 -29 41 -284 18
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 16.1% -6.18% -7.03% -10.14% -83.91% 20.1% 32.9% 33.0% 903.9% 15.2% 3.5% 27.9% -50.60% -8.59% 21.2% 5.1% -111.93% -52.11% -88.38% -47.28% 1204.2% 26.7% 139.9% 79.5% -74.63% 19.7% 132.5% -23.48% -1262.84% -0.55% -15.81% -25.09% -92.19% -55.79% -141.62% -34.75% 1204.5% -60.59%
Zysk netto (%) 12.7% 18.1% 13.8% 11.5% 13.3% 16.1% 11.3% 10.3% 2.0% 18.9% 14.4% 13.4% 20.0% 21.2% 13.9% 16.0% 9.3% 18.3% 16.7% 16.3% -1.09% 9.4% 2.3% 9.4% 12.1% 12.6% 4.7% 13.6% 3.0% 14.6% 11.3% 12.4% -28.97% 14.4% 10.4% 10.0% -3.21% 7.7% -4.67% 6.9% -47.47% 3.3%
EPS 1.08 1.67 1.15 1.0 1.24 1.56 1.06 0.91 0.21 2.0 1.55 1.37 2.36 2.57 1.84 1.96 1.27 2.53 2.28 2.09 -0.15 1.24 0.29 1.18 2.26 2.08 0.84 2.6 0.57 2.44 1.93 1.96 -6.45 2.37 1.6 1.44 -0.5 1.04 -0.66 1.93 -6.35 0.4
EPS (rozwodnione) 1.06 1.66 1.14 0.99 1.23 1.55 1.05 0.91 0.2 1.98 1.54 1.35 2.33 2.54 1.82 1.93 1.24 2.48 2.25 2.07 -0.15 1.22 0.28 1.17 2.19 2.02 0.83 2.55 0.55 2.38 1.91 1.94 -6.45 2.36 1.6 1.44 -0.5 1.03 -0.66 1.54 -6.35 0.34
Ilośc akcji (mln) 72 72 72 73 73 73 73 72 70 68 66 64 62 61 58 57 57 57 57 56 56 55 52 52 42 42 42 43 43 43 43 43 43 44 44 44 44 44 44 45 45 45
Ważona ilośc akcji (mln) 73 73 73 73 73 73 73 72 71 69 67 64 63 62 58 58 58 58 57 57 57 56 53 53 43 43 43 43 44 44 44 44 43 44 44 44 44 45 44 56 45 57
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD