Wall Street Experts
ver. ZuMIgo(08/25)
AMC Networks Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 501
EBIT TTM (mln): -84
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
974 |
1,078 |
1,188 |
1,353 |
1,592 |
2,176 |
2,581 |
2,756 |
2,806 |
2,972 |
3,060 |
2,815 |
3,078 |
3,097 |
2,712 |
2,421 |
Przychód Δ r/r |
0.0% |
10.7% |
10.1% |
13.9% |
17.7% |
36.7% |
18.6% |
6.8% |
1.8% |
5.9% |
3.0% |
-8.0% |
9.3% |
0.6% |
-12.4% |
-10.7% |
Marża brutto |
68.1% |
66.0% |
64.1% |
62.5% |
58.4% |
54.8% |
55.9% |
53.6% |
52.2% |
51.3% |
50.8% |
50.2% |
53.5% |
51.0% |
51.0% |
100.0% |
EBIT (mln) |
238 |
280 |
326 |
363 |
582 |
546 |
709 |
658 |
722 |
727 |
625 |
701 |
695 |
593 |
388 |
-40 |
EBIT Δ r/r |
0.0% |
17.7% |
16.6% |
11.2% |
60.4% |
-6.2% |
29.8% |
-7.3% |
9.9% |
0.6% |
-14.0% |
12.1% |
-0.8% |
-14.7% |
-34.6% |
-110.2% |
EBIT (%) |
24.4% |
26.0% |
27.5% |
26.8% |
36.6% |
25.1% |
27.5% |
23.9% |
25.7% |
24.5% |
20.4% |
24.9% |
22.6% |
19.2% |
14.3% |
-1.6% |
Koszty finansowe (mln) |
77 |
76 |
96 |
128 |
116 |
130 |
128 |
124 |
134 |
155 |
158 |
139 |
129 |
134 |
-116 |
166 |
EBITDA (mln) |
350 |
386 |
427 |
804 |
1,009 |
612 |
809 |
811 |
906 |
917 |
893 |
1,730 |
789 |
701 |
1,333 |
979 |
EBITDA(%) |
36.0% |
35.8% |
36.0% |
59.4% |
63.4% |
28.1% |
31.3% |
29.4% |
32.3% |
30.9% |
29.2% |
61.4% |
25.6% |
22.6% |
49.1% |
40.4% |
Podatek (mln) |
70 |
88 |
84 |
86 |
179 |
129 |
201 |
165 |
151 |
156 |
78 |
145 |
94 |
-41 |
-95 |
43 |
Zysk Netto (mln) |
54 |
80 |
126 |
137 |
291 |
261 |
367 |
271 |
471 |
446 |
380 |
240 |
251 |
11 |
215 |
-227 |
Zysk netto Δ r/r |
0.0% |
49.0% |
57.9% |
8.0% |
112.9% |
-10.3% |
40.6% |
-26.2% |
74.2% |
-5.3% |
-14.7% |
-36.9% |
4.4% |
-95.6% |
1853.8% |
-205.1% |
Zysk netto (%) |
5.5% |
7.4% |
10.6% |
10.1% |
18.3% |
12.0% |
14.2% |
9.8% |
16.8% |
15.0% |
12.4% |
8.5% |
8.1% |
0.4% |
7.9% |
-9.4% |
EPS |
0.78 |
1.16 |
1.83 |
1.94 |
4.06 |
3.62 |
5.06 |
3.77 |
7.26 |
7.68 |
6.77 |
4.7 |
5.92 |
0.26 |
4.92 |
-5.1 |
EPS (rozwodnione) |
0.78 |
1.16 |
1.79 |
1.89 |
4.0 |
3.58 |
5.01 |
3.74 |
7.18 |
7.57 |
6.67 |
4.64 |
5.77 |
0.25 |
4.9 |
-4.5 |
Ilośc akcji (mln) |
69 |
69 |
69 |
70 |
72 |
72 |
72 |
72 |
65 |
58 |
56 |
51 |
42 |
43 |
44 |
44 |
Ważona ilośc akcji (mln) |
69 |
69 |
71 |
72 |
73 |
73 |
73 |
72 |
66 |
59 |
57 |
52 |
43 |
44 |
44 |
50 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |