Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 3 976.6 | 4 049.4 | 4 109.6 | 4 169.8 | 4 264.9 | 4 678.2 | 4 665.4 | 4 622.1 | 4 480.6 | 4 470.1 | 4 478.2 | 4 890.8 | 5 033.0 | 5 113.4 | 5 073.4 | 5 162.0 | 5 278.6 | 5 521.9 | 5 561.7 | 5 618.2 | 5 596.7 | 5 316.4 | 5 306.0 | 5 386.4 | 5 246.3 | 5 245.7 | 5 479.5 | 5 495.5 | 5 748.9 | 5 749.7 | 5 793.6 | 5 813.5 | 5 633.8 | 5 463.2 | 5 470.5 | 5 390.8 | 4 969.8 | 4 911.6 | 4 872.7 | 4 825.4 | 4 362.2 | 4 331.8 |
Aktywa trwałe | 2 647.5 | 2 667.2 | 2 723.1 | 2 688.5 | 2 727.6 | 2 752.3 | 2 787.3 | 2 772.7 | 2 784.3 | 2 816.1 | 2 999.4 | 3 073.7 | 3 153.1 | 3 223.9 | 3 265.2 | 3 230.5 | 3 315.2 | 3 416.7 | 3 417.2 | 3 393.3 | 3 266.4 | 3 574.0 | 3 412.2 | 3 353.4 | 3 307.6 | 3 289.5 | 3 451.3 | 3 626.8 | 3 748.8 | 3 782.3 | 3 788.2 | 3 898.5 | 3 684.0 | 3 756.5 | 3 630.0 | 3 489.7 | 3 346.4 | 3 261.2 | 3 155.0 | 3 139.7 | 2 691.4 | 2 628.5 |
Rzeczowe aktywa trwałe netto | 133.8 | 134.9 | 140.3 | 145.2 | 163.9 | 174.0 | 171.1 | 177.7 | 166.6 | 169.2 | 159.2 | 172.6 | 183.5 | 185.4 | 214.1 | 225.5 | 246.3 | 426.4 | 440.3 | 441.9 | 453.8 | 458.0 | 414.5 | 407.5 | 402.6 | 345.0 | 343.9 | 351.7 | 351.7 | 341.1 | 325.6 | 314.0 | 310.3 | 297.6 | 284.0 | 254.7 | 230.4 | 216.8 | 205.5 | 199.6 | 201.4 | 199.6 |
Wartość firmy | 734.4 | 705.0 | 727.2 | 717.1 | 736.3 | 732.0 | 708.1 | 706.2 | 657.7 | 662.1 | 680.2 | 690.9 | 695.2 | 707.7 | 710.0 | 705.4 | 798.0 | 797.8 | 792.1 | 782.2 | 702.0 | 686.8 | 665.9 | 673.8 | 686.4 | 682.6 | 702.5 | 689.6 | 709.3 | 701.2 | 684.2 | 666.6 | 643.4 | 647.3 | 648.2 | 640.1 | 626.5 | 622.2 | 553.8 | 559.2 | 246.3 | 250.7 |
Wartości niematerialne i prawne | 1 550.8 | 1 563.3 | 1 591.4 | 1 545.8 | 1 576.6 | 1 597.2 | 1 656.1 | 1 621.3 | 1 594.4 | 1 556.1 | 1 701.1 | 1 713.2 | 1 776.5 | 1 732.0 | 1 697.8 | 1 622.2 | 1 793.0 | 1 723.8 | 1 671.4 | 1 591.4 | 1 562.6 | 1 889.1 | 1 795.7 | 1 754.4 | 1 679.8 | 1 771.8 | 1 947.7 | 2 092.0 | 2 131.3 | 2 243.7 | 2 316.2 | 2 469.7 | 2 117.6 | 2 214.5 | 2 196.7 | 2 108.3 | 2 071.2 | 2 012.2 | 2 024.3 | 226.8 | 1 930.4 | 210.0 |
Wartość firmy i wartości niematerialne i prawne | 2 285.1 | 2 268.3 | 2 318.6 | 2 262.9 | 2 312.8 | 2 329.2 | 2 364.2 | 2 327.4 | 2 252.1 | 2 218.2 | 2 381.3 | 2 404.1 | 2 471.7 | 2 439.6 | 2 407.9 | 2 327.6 | 2 591.0 | 2 521.6 | 2 463.5 | 2 373.7 | 2 264.6 | 2 575.9 | 2 461.6 | 2 428.2 | 2 366.2 | 2 454.4 | 2 650.2 | 2 781.6 | 2 840.6 | 2 945.0 | 3 000.5 | 3 136.3 | 2 761.0 | 2 861.8 | 2 844.9 | 2 748.5 | 2 697.7 | 2 634.4 | 2 578.1 | 786.0 | 2 176.7 | 460.7 |
Należności netto | 591.3 | 671.5 | 611.0 | 575.5 | 678.7 | 688.1 | 726.9 | 647.6 | 701.2 | 717.4 | 745.1 | 712.7 | 775.9 | 793.3 | 818.7 | 778.0 | 845.1 | 829.7 | 838.3 | 807.5 | 857.1 | 826.0 | 796.8 | 768.5 | 813.6 | 777.1 | 807.5 | 771.5 | 815.4 | 773.3 | 744.4 | 696.1 | 722.2 | 702.7 | 660.5 | 657.7 | 666.8 | 631.4 | 643.3 | 647.6 | 623.9 | 573.2 |
Inwestycje długoterminowe | 21.9 | 42.1 | 33.8 | 15.7 | 33.9 | 23.0 | 21.6 | 5.1 | 43.9 | 40.4 | 37.6 | 34.2 | 29.9 | 27.2 | 23.7 | 20.2 | 16.8 | 14.9 | 23.3 | 17.3 | 135.3 | 111.8 | 128.3 | 143.8 | 167.7 | 385.5 | 360.2 | 404.4 | 430.6 | 393.1 | 362.6 | 350.8 | 404.0 | 245.1 | 206.9 | 214.3 | 182.5 | 175.6 | 173.6 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 1 329.1 | 1 382.2 | 1 386.5 | 1 481.3 | 1 537.3 | 1 926.0 | 1 878.1 | 1 849.3 | 1 696.3 | 1 654.0 | 1 478.7 | 1 817.1 | 1 879.8 | 1 889.5 | 1 808.2 | 1 931.5 | 1 963.4 | 2 105.2 | 2 144.6 | 2 224.9 | 2 330.3 | 1 742.4 | 1 893.8 | 2 033.0 | 1 938.8 | 1 956.2 | 2 028.2 | 1 868.7 | 2 000.2 | 1 967.4 | 2 005.5 | 1 915.0 | 1 949.9 | 1 706.7 | 1 840.5 | 1 901.1 | 1 623.4 | 1 650.4 | 1 717.8 | 1 685.7 | 1 670.8 | 1 703.3 |
Środki pieniężne i Inwestycje | 201.4 | 194.3 | 241.1 | 307.6 | 316.3 | 702.8 | 643.5 | 682.8 | 481.4 | 403.6 | 189.5 | 552.3 | 558.8 | 529.2 | 416.1 | 564.7 | 554.9 | 683.7 | 706.3 | 773.4 | 816.2 | 704.1 | 889.9 | 1 071.9 | 888.5 | 993.1 | 980.7 | 871.0 | 892.2 | 821.6 | 817.3 | 790.9 | 930.0 | 763.9 | 893.4 | 955.2 | 570.6 | 690.5 | 802.6 | 816.4 | 784.6 | 870.2 |
Zapasy | 99.1 | 428.5 | 440.5 | 121.1 | 89.2 | 86.5 | 390.2 | 380.4 | 441.1 | 461.0 | 450.1 | 452.7 | 91.7 | 102.1 | 110.4 | 118.6 | 131.8 | 158.0 | 166.2 | 187.8 | 230.4 | 195.2 | 189.7 | 174.7 | 223.2 | 170.2 | 221.8 | 208.2 | 282.5 | 357.4 | 429.9 | 414.6 | 10.8 | 10.8 | 11.2 | 12.0 | 7.9 | 13.9 | 7.1 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 1.3 | 0.8 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 201.4 | 194.3 | 241.1 | 307.6 | 316.3 | 702.8 | 643.5 | 682.8 | 481.4 | 403.6 | 189.5 | 552.3 | 558.8 | 529.2 | 416.1 | 564.7 | 554.9 | 683.7 | 706.3 | 773.4 | 816.2 | 704.1 | 889.9 | 1 071.9 | 888.5 | 993.1 | 980.7 | 871.0 | 892.2 | 821.6 | 817.3 | 790.9 | 930.0 | 763.9 | 893.4 | 955.2 | 570.6 | 690.5 | 802.6 | 816.4 | 784.6 | 870.2 |
Należności krótkoterminowe | 101.9 | 129.1 | 146.3 | 135.8 | 71.1 | 131.4 | 89.1 | 83.4 | 88.7 | 97.5 | 90.9 | 78.9 | 102.2 | 96.8 | 105.0 | 97.5 | 107.1 | 107.4 | 105.4 | 123.8 | 94.3 | 104.1 | 90.0 | 81.0 | 120.5 | 116.7 | 100.8 | 123.6 | 173.2 | 162.0 | 153.2 | 129.5 | 172.0 | 106.7 | 112.3 | 103.6 | 89.5 | 90.6 | 109.7 | 89.0 | 88.6 | 99.3 |
Dług krótkoterminowy | 77.0 | 95.3 | 114.1 | 132.4 | 151.6 | 170.7 | 235.0 | 212.7 | 231.2 | 249.4 | 267.5 | 9.4 | 9.7 | 9.5 | 9.3 | 18.7 | 26.4 | 92.8 | 100.4 | 114.6 | 124.2 | 138.3 | 147.4 | 143.0 | 139.9 | 63.9 | 83.3 | 101.6 | 106.9 | 110.5 | 107.9 | 105.2 | 106.6 | 113.5 | 524.3 | 532.7 | 101.2 | 100.3 | 95.4 | 42.0 | 39.9 | 131.2 |
Zobowiązania krótkoterminowe | 731.7 | 784.7 | 765.7 | 807.2 | 830.9 | 833.7 | 944.0 | 927.9 | 954.2 | 965.6 | 954.4 | 706.2 | 744.1 | 715.7 | 735.4 | 769.9 | 797.4 | 792.0 | 808.5 | 820.4 | 804.3 | 804.8 | 794.4 | 835.1 | 878.5 | 761.8 | 975.4 | 835.8 | 1 058.1 | 1 041.7 | 1 066.4 | 1 083.1 | 1 170.2 | 981.7 | 1 374.0 | 1 300.2 | 943.4 | 890.3 | 807.7 | 725.5 | 702.7 | 753.0 |
Rozliczenia międzyokresowe | 36.9 | 51.3 | 70.6 | 52.2 | 64.2 | 68.2 | 93.3 | 94.7 | 53.6 | 46.9 | 47.8 | 51.6 | 46.4 | 51.9 | 62.2 | 61.3 | 55.4 | 51.3 | 56.6 | 65.7 | 63.9 | 73.3 | 58.9 | 61.6 | 71.0 | 76.8 | 76.5 | 81.8 | 167.1 | 205.4 | 243.7 | 265.1 | 134.9 | 70.8 | 75.6 | 69.8 | 65.7 | 61.3 | 57.8 | 68.7 | 61.8 | 60.6 |
Zobowiązania długoterminowe | 3 392.2 | 3 354.1 | 3 304.0 | 3 245.7 | 3 230.9 | 3 518.3 | 3 391.5 | 3 339.4 | 3 308.7 | 3 230.1 | 3 248.9 | 3 883.6 | 3 906.3 | 3 916.2 | 3 892.8 | 3 847.9 | 3 836.4 | 3 945.6 | 3 881.9 | 3 838.4 | 3 791.4 | 3 562.3 | 3 528.8 | 3 464.6 | 3 409.1 | 3 468.8 | 3 431.6 | 3 479.6 | 3 504.3 | 3 443.3 | 3 443.1 | 3 408.4 | 3 356.1 | 3 262.6 | 2 814.7 | 2 782.9 | 2 767.1 | 2 717.0 | 2 802.8 | 2 766.5 | 2 719.4 | 2 596.6 |
Rezerwy z tytułu odroczonego podatku | 128.1 | 129.4 | 131.1 | 127.5 | 137.2 | 156.5 | 160.6 | 183.6 | 145.8 | 151.1 | 160.0 | 173.4 | 109.7 | 145.2 | 149.6 | 154.1 | 145.4 | 137.6 | 135.0 | 122.4 | 136.9 | 151.0 | 150.0 | 135.5 | 132.0 | 134.6 | 143.4 | 157.5 | 163.6 | 185.8 | 198.0 | 210.8 | 112.6 | 106.9 | 113.1 | 117.7 | 160.4 | 156.9 | 156.0 | 152.3 | 121.3 | 111.6 |
Zobowiązania długoterminowe | 3 392.2 | 3 354.1 | 3 304.0 | 3 245.7 | 3 230.9 | 3 518.3 | 3 391.5 | 3 339.4 | 3 308.7 | 3 230.1 | 3 248.9 | 3 883.6 | 3 906.3 | 3 916.2 | 3 892.8 | 3 847.9 | 3 836.4 | 3 945.6 | 3 881.9 | 3 838.4 | 3 791.4 | 3 562.3 | 3 528.8 | 3 464.6 | 3 409.1 | 3 468.8 | 3 431.6 | 3 479.6 | 3 504.3 | 3 443.3 | 3 443.1 | 3 408.4 | 3 356.1 | 3 262.6 | 2 814.7 | 2 782.9 | 2 767.1 | 2 717.0 | 2 802.8 | 2 766.5 | 2 719.4 | 2 596.6 |
Zobowiązania z tytułu leasingu | 30.3 | 29.3 | 28.8 | 27.7 | 33.3 | 44.2 | 42.6 | 41.7 | 39.9 | 38.6 | 32.6 | 32.1 | 31.1 | 30.0 | 28.4 | 27.1 | 26.5 | 256.0 | 254.8 | 248.6 | 245.0 | 253.6 | 247.5 | 243.1 | 226.8 | 187.6 | 188.6 | 197.4 | 188.4 | 180.2 | 169.6 | 164.6 | 161.2 | 152.0 | 145.3 | 135.9 | 120.9 | 115.0 | 106.4 | 103.6 | 97.0 | 0.0 |
Zobowiązania ogółem | 4 123.9 | 4 138.8 | 4 069.7 | 4 052.8 | 4 061.9 | 4 352.0 | 4 335.5 | 4 267.2 | 4 262.9 | 4 195.7 | 4 203.4 | 4 589.8 | 4 650.4 | 4 631.9 | 4 628.2 | 4 617.8 | 4 633.8 | 4 737.6 | 4 690.4 | 4 658.8 | 4 595.7 | 4 367.1 | 4 323.3 | 4 299.7 | 4 287.6 | 4 230.7 | 4 406.9 | 4 315.4 | 4 562.4 | 4 485.0 | 4 509.5 | 4 491.5 | 4 526.4 | 4 244.3 | 4 188.7 | 4 083.1 | 3 710.5 | 3 607.3 | 3 610.6 | 3 492.0 | 3 422.1 | 3 349.6 |
Kapitał (fundusz) podstawowy | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
Zyski zatrzymane | (341.9) | (221.0) | (138.0) | (65.2) | 24.9 | 138.3 | 215.5 | 280.9 | 295.4 | 431.6 | 534.2 | 621.2 | 766.7 | 936.4 | 1 045.8 | 1 157.1 | 1 228.9 | 1 372.3 | 1 501.1 | 1 618.0 | 1 609.4 | 1 676.1 | 1 691.1 | 1 752.7 | 1 847.5 | 1 934.5 | 1 970.4 | 2 081.0 | 2 098.0 | 2 202.2 | 2 285.7 | 2 370.3 | 2 105.6 | 2 209.3 | 2 279.5 | 2 342.9 | 2 321.1 | 2 365.5 | 2 335.5 | 2 376.9 | 2 092.2 | 0.0 |
Kapitał własny | (147.3) | (89.4) | 39.9 | 117.0 | 203.1 | 326.3 | 329.9 | 354.8 | 217.7 | 274.3 | 274.8 | 301.0 | 382.5 | 481.5 | 445.2 | 544.2 | 644.8 | 784.3 | 871.3 | 959.4 | 1 001.0 | 949.4 | 982.7 | 1 086.7 | 958.8 | 1 015.0 | 1 072.6 | 1 180.0 | 1 186.5 | 1 264.7 | 1 284.2 | 1 322.0 | 1 107.5 | 1 219.0 | 1 281.7 | 1 307.7 | 1 259.2 | 1 304.3 | 1 262.2 | 1 302.2 | 940.1 | 0.0 |
Udziały mniejszościowe | 224.5 | 225.6 | 232.6 | 235.8 | 242.3 | 240.4 | 244.7 | 244.8 | 247.8 | 242.9 | 245.1 | 246.6 | 247.6 | 250.7 | 279.3 | 281.2 | 328.1 | 328.9 | 329.5 | 331.3 | 335.2 | 335.8 | 330.8 | 339.1 | 341.9 | 341.6 | 338.9 | 343.0 | 335.4 | 339.4 | 319.5 | 319.5 | 300.5 | 297.2 | 274.1 | 257.0 | 211.2 | 224.0 | 208.4 | 185.2 | 84.5 | 61.1 |
Pasywa | 3 976.6 | 4 049.4 | 4 109.6 | 4 169.8 | 4 264.9 | 4 678.2 | 4 665.4 | 4 622.1 | 4 480.6 | 4 470.1 | 4 478.2 | 4 890.8 | 5 033.0 | 5 113.4 | 5 073.4 | 5 162.0 | 5 278.6 | 5 521.9 | 5 561.7 | 5 618.2 | 5 596.7 | 5 316.4 | 5 306.0 | 5 386.4 | 5 246.3 | 5 245.7 | 5 479.5 | 5 495.5 | 5 748.9 | 5 749.7 | 5 793.6 | 5 813.5 | 5 633.8 | 5 463.2 | 5 470.5 | 5 390.8 | 4 969.8 | 4 911.6 | 4 872.7 | 4 825.4 | 4 362.2 | 4 331.8 |
Inwestycje | 21.9 | 42.1 | 33.8 | 15.7 | 33.9 | 23.0 | 21.6 | 5.1 | 43.9 | 40.4 | 37.6 | 34.2 | 29.9 | 27.2 | 23.7 | 20.2 | 16.8 | 14.9 | 23.3 | 17.3 | 135.3 | 111.8 | 128.3 | 143.8 | 167.7 | 385.5 | 360.2 | 404.4 | 430.6 | 393.1 | 362.6 | 350.8 | 404.0 | 245.1 | 206.9 | 214.3 | 182.5 | 175.6 | 173.6 | 0.0 | 0.0 | 0.0 |
Dług | 2 789.9 | 2 771.0 | 2 752.6 | 2 733.7 | 2 701.1 | 3 012.4 | 2 976.2 | 2 895.6 | 2 859.1 | 2 804.7 | 2 745.4 | 3 129.4 | 3 130.4 | 3 131.1 | 3 131.4 | 3 132.1 | 3 136.1 | 3 367.0 | 3 365.7 | 3 353.2 | 3 341.2 | 3 148.7 | 3 136.4 | 3 110.2 | 3 076.1 | 3 021.1 | 3 023.3 | 3 035.4 | 3 026.9 | 3 012.1 | 2 995.0 | 2 983.5 | 2 973.7 | 2 958.0 | 2 945.0 | 2 929.2 | 2 482.6 | 2 461.6 | 2 490.3 | 2 446.2 | 2 433.2 | 131.2 |
Środki pieniężne i inne aktywa pieniężne | 201.4 | 194.3 | 241.1 | 307.6 | 316.3 | 702.8 | 643.5 | 682.8 | 481.4 | 403.6 | 189.5 | 552.3 | 558.8 | 529.2 | 416.1 | 564.7 | 554.9 | 683.7 | 706.3 | 773.4 | 816.2 | 704.1 | 889.9 | 1 071.9 | 888.5 | 993.1 | 980.7 | 871.0 | 892.2 | 821.6 | 817.3 | 790.9 | 930.0 | 763.9 | 893.4 | 955.2 | 570.6 | 690.5 | 802.6 | 816.4 | 784.6 | 870.2 |
Dług netto | 2 588.5 | 2 576.6 | 2 511.5 | 2 426.1 | 2 384.8 | 2 309.6 | 2 332.7 | 2 212.9 | 2 377.7 | 2 401.0 | 2 555.9 | 2 577.2 | 2 571.6 | 2 601.9 | 2 715.3 | 2 567.4 | 2 581.2 | 2 683.3 | 2 659.4 | 2 579.8 | 2 525.1 | 2 444.5 | 2 246.5 | 2 038.3 | 2 187.5 | 2 028.0 | 2 042.5 | 2 164.5 | 2 134.7 | 2 190.5 | 2 177.7 | 2 192.6 | 2 043.7 | 2 194.1 | 2 051.7 | 1 974.0 | 1 912.1 | 1 771.1 | 1 687.7 | 1 629.8 | 1 648.6 | (739.1) |
Ticker | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX | AMCX |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |