Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 131.039639 | 2 958.803511 | 3 585.217618 | 4 978.043013 | 6 443.077379 | 7 191.727667 | 7 547.884832 | 7 535.878067 | 7 754.283291 | 7 720.840788 | 6 816.347613 | 9 612.204139 | 11 675.501785 | 11 599.77076 | 11 335.590498 | 9 129.964035 | 8 535.97728 | 8 730.98647 | 9 074.44929 | 8 991.520566 | 17 165.0 | 16 503.2 | 17 188.0 | 17 426.0 | 17 003.0 | 16 524.0 |
| Aktywa trwałe (mln) | 131.039639 | 1 914.562063 | 2 215.877487 | 2 393.255264 | 4 455.030591 | 5 057.924506 | 5 003.583737 | 5 163.621792 | 4 875.148431 | 5 215.793955 | 4 945.685509 | 6 598.81868 | 7 763.503837 | 7 784.452586 | 7 504.950856 | 5 804.884479 | 5 127.418768 | 5 519.907019 | 5 791.151635 | 5 725.761972 | 12 329.2 | 12 252.0 | 12 483.0 | 12 277.0 | 12 226.0 | 11 559.0 |
| Rzeczowe aktywa trwałe netto | 2 338.420048 | 1 457.221327 | 1 706.138404 | 1 791.915325 | 2 894.375118 | 3 317.462648 | 3 355.064507 | 3 188.435909 | 3 253.095844 | 3 467.628515 | 3 063.482584 | 4 079.887817 | 4 806.553663 | 4 776.797593 | 4 456.227128 | 2 918.82426 | 2 563.35984 | 2 706.051703 | 2 762.605509 | 2 681.841991 | 3 975.0 | 3 615.0 | 3 761.0 | 3 646.0 | 3 762.0 | 4 330.0 |
| Wartość firmy | 271.758722 | 255.776464 | 322.407801 | 404.121158 | 1 318.559146 | 1 442.134922 | 1 347.256535 | 1 293.836541 | 1 127.056828 | 1 144.841706 | 1 111.95403 | 1 303.786173 | 1 637.453776 | 1 683.279776 | 1 755.477883 | 1 690.17267 | 1 553.975108 | 1 800.380677 | 2 031.318765 | 2 024.376744 | 5 156.0 | 5 339.3 | 5 419.0 | 5 285.0 | 5 366.0 | 5 345.0 |
| Wartości niematerialne i prawne | 0.0 | 255.776464 | 322.407801 | 404.121158 | 1 318.559146 | 0.0 | 0.0 | 107.448687 | 110.178117 | 107.729547 | 97.895213 | 256.150937 | 373.426245 | 362.998137 | 344.141563 | 305.232832 | 288.923521 | 313.555658 | 375.633628 | 348.85911 | 2 306.8 | 1 994.3 | 1 835.0 | 1 657.0 | 1 524.0 | 1 391.0 |
| Wartość firmy i wartości niematerialne i prawne | 271.758722 | 255.776464 | 322.407801 | 404.121158 | 1 318.559146 | 1 442.134922 | 1 347.256535 | 1 401.285229 | 1 237.234945 | 1 252.571254 | 1 209.849243 | 1 559.93711 | 2 010.880021 | 2 046.277913 | 2 099.619446 | 1 995.405502 | 1 842.898629 | 2 113.936335 | 2 406.952393 | 2 373.235855 | 7 462.8 | 7 334.0 | 7 254.0 | 6 942.0 | 6 890.0 | 6 736.0 |
| Należności netto | 604.731579 | 517.404024 | 690.23234 | 753.856548 | 1 027.544942 | 995.798114 | 1 181.032116 | 1 207.833069 | 1 711.87447 | 1 132.404015 | 880.814798 | 1 457.272766 | 1 859.542996 | 1 621.876087 | 1 669.602198 | 1 395.861186 | 1 383.896727 | 1 346.841223 | 1 326.706005 | 1 198.345954 | 1 864.3 | 1 616.0 | 1 864.0 | 1 935.0 | 1 875.0 | 1 846.0 |
| Inwestycje długoterminowe | 131.039639 | 108.006448 | 86.2918 | 7.206396 | 14.486699 | 9.019024 | 36.904871 | 213.264867 | 250.296862 | 305.010476 | 417.164348 | 399.354098 | 478.699528 | 507.910842 | 461.228177 | 487.882953 | 457.603724 | 449.014116 | 411.498647 | 435.825413 | 98.9 | 77.7 | (139.0) | 0.0 | (134.0) | 0.0 |
| Aktywa obrotowe | 1 319.408286 | 1 044.241447 | 1 369.340131 | 2 584.787749 | 1 988.046789 | 2 133.803162 | 2 544.301095 | 2 372.256274 | 2 879.13486 | 2 505.046833 | 1 870.662104 | 3 013.385459 | 3 911.997948 | 3 815.318173 | 3 830.639642 | 3 325.079556 | 3 408.558512 | 3 211.07945 | 3 283.297655 | 3 265.758594 | 4 835.8 | 4 191.0 | 4 705.0 | 5 149.0 | 4 777.0 | 4 965.0 |
| Środki pieniężne i Inwestycje | 125.899521 | 117.917488 | 164.622914 | 1 298.896521 | 95.342695 | 91.588537 | 160.734437 | 84.519375 | 97.285835 | 230.767023 | 152.209704 | 227.000382 | 239.830708 | 365.965982 | 360.385847 | 509.4432 | 703.982682 | 518.603762 | 560.952878 | 617.013493 | 601.6 | 743.0 | 850.0 | 775.0 | 689.0 | 588.0 |
| Zapasy | 588.777186 | 408.919936 | 514.484877 | 532.034681 | 865.159152 | 957.554656 | 1 098.072407 | 1 024.25016 | 1 008.566582 | 1 069.545833 | 790.586564 | 1 248.45961 | 1 692.602014 | 1 702.519598 | 1 656.004453 | 1 328.45011 | 1 212.320298 | 1 251.406867 | 1 304.227929 | 1 350.512136 | 1 953.8 | 1 832.0 | 1 991.0 | 2 439.0 | 2 213.0 | 2 031.0 |
| Inwestycje krótkoterminowe | 0.0 | (5.373455) | (5.205064) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.0 | 0.0 | 16.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 125.899521 | 117.917488 | 164.622914 | 1 298.896521 | 95.342695 | 91.588537 | 160.734437 | 84.519375 | 97.285835 | 230.767023 | 152.209704 | 227.000382 | 239.830708 | 365.965982 | 360.385847 | 509.4432 | 703.982682 | 518.603762 | 560.952878 | 617.013493 | 601.6 | 743.0 | 850.0 | 775.0 | 689.0 | 588.0 |
| Należności krótkoterminowe | 279.83605 | 494.596692 | 564.137108 | 736.009458 | 1 109.074738 | 859.953437 | 1 138.866014 | 1 145.723572 | 1 145.801527 | 1 277.542312 | 965.555089 | 1 450.303829 | 1 973.366394 | 1 995.210512 | 1 996.495615 | 1 786.393507 | 2 342.647437 | 2 432.017332 | 2 575.787721 | 2 590.800696 | 2 303.4 | 2 171.0 | 2 574.0 | 3 073.0 | 2 690.0 | 2 580.0 |
| Dług krótkoterminowy | 261.945768 | 136.963401 | 262.243383 | 203.749578 | 680.133682 | 509.330145 | 556.013054 | 856.769713 | 1 169.296014 | 648.1951 | 771.62088 | 1 171.716313 | 380.693842 | 939.476431 | 1 081.248802 | 521.588491 | 1 011.382129 | 921.861681 | 1 123.604099 | 1 810.886894 | 794.2 | 206.0 | 103.0 | 150.0 | 93.0 | 96.0 |
| Zobowiązania krótkoterminowe | 1 008.464506 | 827.691205 | 1 064.945934 | 1 198.513681 | 2 038.716546 | 2 081.157232 | 2 359.090493 | 2 655.867381 | 2 986.938083 | 2 623.396255 | 2 382.654873 | 3 582.118727 | 3 580.894769 | 4 296.416071 | 4 289.951358 | 3 294.575103 | 3 669.618341 | 3 665.725099 | 4 008.490343 | 4 668.152342 | 6 181.3 | 5 727.0 | 6 181.0 | 6 945.0 | 6 260.0 | 4 261.0 |
| Rozliczenia międzyokresowe | (4.405816) | (209.92298) | (236.881452) | (341.234095) | (382.718379) | 0.0 | 0.0 | 650.99954 | 662.001696 | 694.023211 | 1.533396 | 939.87167 | 1 202.466708 | 1 214.974313 | 1 129.981657 | 923.701207 | 213.621642 | 257.843716 | 264.941591 | 230.187379 | 3 062.8 | 2 230.0 | 2 359.0 | 0.0 | 2 180.0 | 0.0 |
| Zobowiązania długoterminowe | 1 414.400342 | 1 022.389396 | 1 208.95271 | 1 208.366175 | 1 280.758968 | 1 819.255965 | 1 862.323482 | 2 229.411852 | 1 729.770992 | 2 224.050669 | 1 951.528553 | 2 525.304891 | 4 088.23718 | 3 844.689604 | 3 668.196793 | 3 697.158567 | 3 281.424173 | 4 215.000598 | 4 175.327619 | 3 239.519618 | 5 309.0 | 6 028.0 | 6 186.0 | 6 340.0 | 6 653.0 | 8 310.0 |
| Rezerwy z tytułu odroczonego podatku | 282.773261 | 147.650606 | 169.521797 | 199.86488 | 232.797887 | 271.619439 | 223.259219 | 401.596889 | 166.666667 | 174.797409 | 169.641992 | 381.166872 | 261.099117 | 217.266717 | 256.623196 | 252.038338 | 229.700691 | 212.79146 | 215.190116 | 161.508847 | 1 011.7 | 672.4 | 696.0 | 677.0 | 616.0 | nan |
| Zobowiązania z tytułu leasingu | 13.751485 | 8.955759 | 37.966351 | 32.090981 | 101.339514 | 69.844999 | 58.559795 | 48.010567 | 43.002545 | 3.348609 | 1.856216 | 16.742447 | 15.390206 | 12.383077 | 9.856083 | 8.661758 | 5.492843 | 13.676578 | 9.790451 | 6.460353 | 0.0 | 465.7 | 462.0 | 493.0 | 463.0 | 520.0 |
| Zobowiązania ogółem | 101.534025 | 1 850.080602 | 2 273.898644 | 2 406.879856 | 3 319.475514 | 3 900.413197 | 4 221.413975 | 4 885.279233 | 4 716.709075 | 4 847.446925 | 4 334.183426 | 6 107.423618 | 7 669.13195 | 8 141.105676 | 7 958.148152 | 6 991.73367 | 6 951.042514 | 7 880.725696 | 8 183.817962 | 7 907.671961 | 11 490.3 | 11 755.0 | 12 367.0 | 13 285.0 | 12 913.0 | 12 571.0 |
| Kapitał własny | 1 818.200024 | 1 058.630366 | 1 204.564127 | 2 474.214615 | 2 991.537072 | 3 227.971559 | 3 266.614817 | 2 612.309108 | 2 993.299406 | 2 821.251232 | 2 431.320012 | 3 457.187779 | 3 942.030225 | 3 368.094644 | 3 292.114221 | 2 029.11104 | 1 464.291969 | 788.313921 | 821.099146 | 1 083.848605 | 5 672.019638 | 4 748.2 | 4 878.0 | 4 200.0 | 4 154.0 | 3 953.0 |
| Udziały mniejszościowe | 29.505614 | 50.092543 | 106.754847 | 96.948542 | 132.064793 | 63.342912 | 59.856041 | 38.289726 | 44.274809 | 52.142632 | 50.844175 | 47.592742 | 64.339611 | 90.57044 | 85.328125 | 109.119325 | 120.642798 | 61.946852 | 69.532182 | 68.380361 | 65.7 | 61.2 | 57.0 | 59.0 | 64.0 | 72.0 |
| Pasywa | 131.039639 | 2 958.803511 | 3 585.217618 | 4 978.043013 | 6 443.077379 | 7 191.727667 | 7 547.884832 | 7 535.878067 | 7 754.283291 | 7 720.840788 | 6 816.347613 | 9 612.204139 | 11 675.501785 | 11 599.77076 | 11 335.590498 | 9 129.964035 | 8 535.97728 | 8 730.98647 | 9 074.44929 | 8 991.520566 | 17 162.319638 | 16 503.2 | 17 188.0 | 17 426.0 | 17 003.0 | nan |
| Inwestycje | 131.039639 | 102.632993 | 81.086736 | 7.206396 | 14.486699 | 9.019024 | 36.904871 | 213.264867 | 250.296862 | 305.010476 | 417.164348 | 399.354098 | 478.699528 | 507.910842 | 461.228177 | 487.882953 | 457.603724 | 449.014116 | 411.498647 | 435.825413 | 98.9 | 77.7 | (139.0) | 0.0 | (134.0) | 0.0 |
| Dług (mln) | 1 341.771138 | 982.267598 | 1 275.240734 | 1 154.261907 | 1 657.008867 | 1 983.486097 | 2 118.293836 | 2 403.867559 | 2 543.765903 | 2 402.101013 | 2 285.405301 | 2 814.090851 | 3 654.960135 | 4 005.260249 | 3 981.127426 | 3 521.663811 | 3 580.63429 | 4 369.566039 | 4 606.606974 | 4 465.5954 | 6 103.2 | 6 234.0 | 6 289.0 | 6 490.0 | 6 746.0 | 7 187.0 |
| Środki pieniężne i inne aktywa pieniężne | 125.899521 | 117.917488 | 164.622914 | 1 298.896521 | 95.342695 | 91.588537 | 160.734437 | 84.519375 | 97.285835 | 230.767023 | 152.209704 | 227.000382 | 239.830708 | 365.965982 | 360.385847 | 509.4432 | 703.982682 | 518.603762 | 560.952878 | 617.013493 | 601.6 | 743.0 | 850.0 | 775.0 | 689.0 | 588.0 |
| Dług netto | 1 215.871617 | 864.35011 | 1 110.617821 | (144.634613) | 1 561.666173 | 1 891.897561 | 1 957.559399 | 2 319.348184 | 2 446.480068 | 2 171.33399 | 2 133.195597 | 2 587.090469 | 3 415.129427 | 3 639.294267 | 3 620.741579 | 3 012.220611 | 2 876.651608 | 3 850.962277 | 4 045.654096 | 3 848.581907 | 5 501.6 | 5 491.0 | 5 439.0 | 5 715.0 | 6 057.0 | 6 599.0 |
| Ticker | AMCR | AMCR | AMCR | AMCR | AMCR | AMCR | AMCR | AMCR | AMCR | AMCR | AMCR | AMCR | AMCR | AMCR | AMCR | AMCR | AMCR | AMCR | AMCR | AMCR | AMCR | AMCR | AMCR | AMCR | AMCR | AMCR |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |