Wall Street Experts
ver. ZuMIgo(08/25)
Ambra S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 909
EBIT TTM (mln): 109
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
440 |
429 |
399 |
410 |
435 |
425 |
418 |
397 |
424 |
460 |
496 |
552 |
591 |
673 |
776 |
876 |
914 |
Przychód Δ r/r |
0.0% |
-2.5% |
-7.0% |
2.7% |
6.2% |
-2.5% |
-1.5% |
-5.1% |
6.9% |
8.6% |
7.6% |
11.5% |
7.0% |
13.9% |
15.2% |
12.9% |
4.3% |
Marża brutto |
40.0% |
41.2% |
43.1% |
43.7% |
41.6% |
41.4% |
41.0% |
44.3% |
42.7% |
43.2% |
43.6% |
44.0% |
42.7% |
42.2% |
36.9% |
41.6% |
41.3% |
EBIT (mln) |
13 |
21 |
39 |
38 |
31 |
32 |
30 |
34 |
34 |
42 |
57 |
56 |
59 |
78 |
86 |
100 |
96 |
EBIT Δ r/r |
0.0% |
63.4% |
87.9% |
-2.9% |
-19.1% |
3.2% |
-5.6% |
13.2% |
-0.6% |
23.7% |
35.7% |
-2.5% |
5.2% |
33.1% |
10.5% |
16.0% |
-3.9% |
EBIT (%) |
2.9% |
4.9% |
9.9% |
9.3% |
7.1% |
7.5% |
7.2% |
8.6% |
8.0% |
9.1% |
11.5% |
10.1% |
9.9% |
11.6% |
11.1% |
11.4% |
10.5% |
Koszty finansowe (mln) |
25 |
20 |
14 |
9 |
11 |
7 |
5 |
3 |
2 |
2 |
1 |
2 |
2 |
2 |
3 |
7 |
9 |
EBITDA (mln) |
29 |
43 |
52 |
51 |
46 |
42 |
40 |
41 |
44 |
56 |
69 |
70 |
78 |
101 |
109 |
128 |
128 |
EBITDA(%) |
6.6% |
10.1% |
13.2% |
12.4% |
10.6% |
10.0% |
9.5% |
10.4% |
10.4% |
12.1% |
14.0% |
12.7% |
13.1% |
15.0% |
14.1% |
14.6% |
14.0% |
Podatek (mln) |
2 |
4 |
5 |
8 |
5 |
1 |
-6 |
7 |
6 |
9 |
14 |
13 |
11 |
15 |
16 |
18 |
16 |
Zysk Netto (mln) |
-9 |
8 |
15 |
19 |
19 |
17 |
26 |
19 |
18 |
23 |
32 |
33 |
35 |
46 |
52 |
61 |
55 |
Zysk netto Δ r/r |
0.0% |
-185.8% |
82.8% |
28.6% |
-3.2% |
-10.7% |
57.6% |
-27.0% |
-6.0% |
29.1% |
39.7% |
2.1% |
5.3% |
31.6% |
13.6% |
18.6% |
-10.4% |
Zysk netto (%) |
-2.2% |
1.9% |
3.7% |
4.7% |
4.3% |
3.9% |
6.2% |
4.8% |
4.2% |
5.0% |
6.5% |
6.0% |
5.9% |
6.8% |
6.7% |
7.0% |
6.0% |
EPS |
-0.38 |
0.2 |
0.59 |
0.76 |
0.64 |
0.66 |
1.03 |
0.75 |
0.71 |
0.92 |
1.28 |
1.31 |
1.38 |
1.81 |
2.06 |
2.44 |
2.18 |
EPS (rozwodnione) |
-0.38 |
0.2 |
0.59 |
0.76 |
0.64 |
0.66 |
1.03 |
0.75 |
0.71 |
0.92 |
1.28 |
1.31 |
1.38 |
1.81 |
2.06 |
2.44 |
2.18 |
Ilośc akcji (mln) |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
Ważona ilośc akcji (mln) |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |