Amata Corporation Public Company Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,002 1,284 2,293 2,973 3,006 4,439 3,422 4,399 4,061 2,336 3,693 3,748 5,556 7,262 7,406 5,170 4,484 4,491 4,354 5,914 4,202 5,097 6,502 9,517 14,724
Przychód Δ r/r 0.0% 28.1% 78.6% 29.6% 1.1% 47.7% -22.9% 28.5% -7.7% -42.5% 58.1% 1.5% 48.2% 30.7% 2.0% -30.2% -13.3% 0.2% -3.1% 35.8% -28.9% 21.3% 27.6% 46.4% 54.7%
Marża brutto 43.9% 51.1% 40.0% 43.5% 46.8% 49.2% 54.9% 50.1% 56.7% 45.9% 50.7% 49.6% 53.1% 48.7% 51.8% 45.4% 53.8% 53.7% 51.7% 50.7% 50.8% 45.7% 47.9% 38.8% 33.7%
EBIT (mln) 169 377 666 926 947 1,602 1,311 1,590 1,812 499 1,448 1,259 2,394 2,637 3,270 1,738 1,928 2,345 1,327 2,857 1,987 2,240 2,664 2,452 3,613
EBIT Δ r/r 0.0% 123.0% 76.6% 39.1% 2.3% 69.1% -18.1% 21.3% 13.9% -72.5% 190.4% -13.1% 90.1% 10.2% 24.0% -46.9% 10.9% 21.6% -43.4% 115.3% -30.4% 12.7% 18.9% -8.0% 47.4%
EBIT (%) 16.9% 29.4% 29.0% 31.1% 31.5% 36.1% 38.3% 36.1% 44.6% 21.3% 39.2% 33.6% 43.1% 36.3% 44.2% 33.6% 43.0% 52.2% 30.5% 48.3% 47.3% 44.0% 41.0% 25.8% 24.5%
Koszty finansowe (mln) 105 64 35 43 64 98 202 227 250 262 239 0 397 350 360 306 266 228 246 330 436 494 472 687 707
EBITDA (mln) 194 398 686 951 991 1,683 1,449 1,754 1,989 717 1,676 1,530 2,504 2,914 3,622 2,046 2,256 2,662 2,136 3,168 2,342 2,569 3,053 2,882 4,151
EBITDA(%) 19.4% 31.0% 29.9% 32.0% 33.0% 37.9% 42.4% 39.9% 49.0% 30.7% 45.4% 40.8% 45.1% 40.1% 48.9% 39.6% 50.3% 59.3% 49.1% 53.6% 55.7% 50.4% 47.0% 30.3% 28.2%
Podatek (mln) 1 6 10 30 99 264 210 184 215 -181 145 177 535 359 350 396 304 283 271 314 164 352 466 477 479
Zysk Netto (mln) 63 336 896 812 927 1,079 781 1,055 1,347 319 957 932 1,445 1,516 2,224 1,216 1,198 1,409 1,018 1,742 1,103 1,962 3,163 1,885 2,483
Zysk netto Δ r/r 0.0% 433.8% 166.6% -9.3% 14.2% 16.4% -27.6% 35.1% 27.6% -76.3% 200.6% -2.6% 55.0% 4.9% 46.7% -45.3% -1.5% 17.6% -27.8% 71.1% -36.7% 77.8% 61.3% -40.4% 31.7%
Zysk netto (%) 6.3% 26.2% 39.1% 27.3% 30.8% 24.3% 22.8% 24.0% 33.2% 13.6% 25.9% 24.9% 26.0% 20.9% 30.0% 23.5% 26.7% 31.4% 23.4% 29.5% 26.3% 38.5% 48.7% 19.8% 16.9%
EPS 0.12 0.31 0.81 0.73 0.86 0.98 0.72 0.95 1.11 0.35 0.64 0.83 1.4 1.41 2.06 1.13 1.11 1.31 0.95 1.62 0.96 1.71 2.75 1.64 2.16
EPS (rozwodnione) 0.12 0.31 0.81 0.73 0.86 0.98 0.72 0.95 1.11 0.35 0.64 0.83 1.4 1.41 2.06 1.13 1.11 1.31 0.94 1.62 0.96 1.71 2.75 1.64 2.16
Ilośc akcji (mln) 538 1,076 1,076 1,076 1,076 1,077 1,078 1,079 1,073 1,072 1,076 1,076 1,067 1,067 1,067 1,067 1,076 1,076 1,076 1,076 1,150 1,150 1,150 1,150 1,149
Ważona ilośc akcji (mln) 538 1,076 1,076 1,076 1,076 1,077 1,078 1,079 1,073 1,072 1,076 1,076 1,073 1,076 1,078 1,075 1,079 1,077 1,081 1,076 1,150 1,150 1,150 1,150 1,149
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB