Applied Materials, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2015-01-25 2015-04-26 2015-07-26 2015-10-25 2016-01-31 2016-05-01 2016-07-31 2016-10-30 2017-01-29 2017-04-30 2017-07-30 2017-10-29 2018-01-28 2018-04-29 2018-07-29 2018-10-28 2019-01-27 2019-04-28 2019-07-28 2019-10-27 2020-01-26 2020-04-26 2020-07-26 2020-10-25 2021-01-31 2021-05-02 2021-08-01 2021-10-31 2022-01-30 2022-05-01 2022-07-31 2022-10-30 2023-01-29 2023-04-30 2023-07-30 2023-10-29 2024-01-28 2024-04-28 2024-07-28 2024-10-27 2025-01-26 2025-04-27
Przychód (mln) 2,359 2,442 2,490 2,368 2,257 2,450 2,821 3,297 3,278 3,546 3,744 3,969 4,204 4,567 4,468 4,014 3,753 3,539 3,562 3,754 4,162 3,957 4,395 4,688 5,162 5,582 6,196 6,123 6,271 6,245 6,520 6,749 6,739 6,630 6,425 6,723 6,707 6,646 6,778 7,045 7,166 7,100
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -4.32% 0.3% 13.3% 39.2% 45.2% 44.7% 32.7% 20.4% 28.2% 28.8% 19.3% 1.1% -10.73% -22.51% -20.28% -6.48% 10.9% 11.8% 23.4% 24.9% 24.0% 41.1% 41.0% 30.6% 21.5% 11.9% 5.2% 10.2% 7.5% 6.2% -1.46% -0.39% -0.47% 0.2% 5.5% 4.8% 6.8% 6.8%
Marża brutto 40.7% 41.6% 40.9% 40.5% 40.6% 41.0% 42.3% 42.4% 44.1% 45.1% 45.4% 45.0% 45.7% 45.8% 45.4% 44.3% 44.4% 43.2% 43.7% 43.5% 44.6% 44.2% 44.5% 45.4% 45.5% 47.5% 47.9% 48.1% 47.2% 46.9% 46.1% 45.9% 46.7% 46.7% 46.3% 47.1% 47.8% 47.4% 47.3% 47.3% 48.8% 49.1%
Koszty i Wydatki (mln) 1,901 2,040 2,091 1,945 1,903 2,025 2,225 2,520 2,471 2,606 2,721 2,871 3,008 3,240 3,211 2,998 2,845 2,763 2,760 2,890 3,120 3,025 3,287 3,405 3,727 3,843 4,183 4,110 4,299 4,351 4,596 4,755 4,769 4,719 4,623 4,752 4,740 4,734 4,836 4,999 4,991 4,931
EBIT (mln) 458 416 396 423 354 425 596 777 807 940 1,023 1,098 1,196 1,327 1,257 1,016 908 776 802 864 1,042 932 1,108 1,283 1,283 1,579 2,013 2,014 1,976 1,894 1,924 1,994 1,970 1,911 1,802 1,971 1,967 1,912 1,942 2,046 2,175 2,169
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -22.71% 2.2% 50.5% 83.7% 128.0% 121.2% 71.6% 41.3% 48.2% 41.2% 22.9% -7.47% -24.08% -41.52% -36.20% -14.96% 14.8% 20.1% 38.2% 48.5% 23.1% 69.4% 81.7% 57.0% 54.0% 19.9% -4.42% -0.99% -0.30% 0.9% -6.34% -1.15% -0.15% 0.1% 7.8% 3.8% 10.6% 13.4%
EBIT (%) 19.4% 17.0% 15.9% 17.9% 15.7% 17.3% 21.1% 23.6% 24.6% 26.5% 27.3% 27.7% 28.4% 29.1% 28.1% 25.3% 24.2% 21.9% 22.5% 23.0% 25.0% 23.6% 25.2% 27.4% 24.9% 28.3% 32.5% 32.9% 31.5% 30.3% 29.5% 29.5% 29.2% 28.8% 28.0% 29.3% 29.3% 28.8% 28.7% 29.0% 30.4% 30.5%
Przychody fiansowe (mln) 2 0 3 6 2 7 6 1 2 12 14 33 25 24 41 42 40 43 38 35 22 7 0 19 18 27 24 49 6 28 0 12 50 61 64 259 395 141 81 0 8 -8
Koszty finansowe (mln) 23 27 24 32 42 37 38 38 38 44 59 57 59 56 59 60 60 60 58 59 59 61 68 59 61 61 57 57 57 58 63 57 59 134 60 58 59 59 63 66 64 68
Amortyzacja (mln) 92 90 93 96 96 96 97 100 97 103 102 105 119 108 110 120 88 94 89 92 94 91 94 97 94 97 98 105 102 111 108 123 120 129 136 130 91 96 95 0 105 0
EBITDA (mln) 493 506 545 515 449 521 694 878 904 1,043 1,126 1,236 1,334 1,400 1,203 1,178 1,036 874 896 991 1,149 1,030 1,202 1,399 1,565 1,848 2,116 2,123 2,074 2,005 2,032 2,117 2,090 2,040 1,938 2,101 2,058 2,008 2,037 2,046 2,288 2,169
EBITDA(%) 23.4% 20.1% 19.9% 22.2% 20.0% 21.6% 24.8% 26.6% 27.6% 29.8% 30.4% 31.1% 31.9% 31.9% 31.5% 29.3% 27.6% 25.8% 26.1% 26.4% 27.8% 26.0% 27.3% 29.8% 30.0% 33.4% 34.5% 35.4% 33.2% 32.6% 31.2% 31.5% 31.8% 30.8% 31.2% 35.1% 30.7% 30.2% 30.1% 29.0% 31.9% 30.5%
NOPLAT (mln) 437 389 375 397 314 395 564 740 771 908 978 1,074 1,162 1,295 1,239 998 888 759 782 840 1,005 878 1,040 1,243 1,240 1,545 1,980 2,006 1,925 1,864 1,861 1,949 1,961 1,777 1,806 2,172 2,303 1,994 1,960 1,895 2,119 2,322
Podatek (mln) 89 25 46 61 28 75 59 130 68 84 53 92 1,027 166 66 122 117 93 211 142 113 123 199 112 110 215 264 294 133 328 255 358 244 202 246 168 284 272 255 164 934 185
Zysk Netto (mln) 348 364 329 336 286 320 505 610 703 824 925 982 135 1,129 1,173 876 771 666 571 698 892 755 841 1,131 1,130 1,330 1,716 1,712 1,792 1,536 1,606 1,591 1,717 1,575 1,560 2,004 2,019 1,722 1,705 1,731 1,185 2,137
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -17.82% -12.09% 53.5% 81.5% 145.8% 157.5% 83.2% 61.0% -80.80% 37.0% 26.8% -10.79% 471.1% -41.01% -51.32% -20.32% 15.7% 13.4% 47.3% 62.0% 26.7% 76.2% 104.0% 51.4% 58.6% 15.5% -6.41% -7.07% -4.19% 2.5% -2.86% 26.0% 17.6% 9.3% 9.3% -13.62% -41.31% 24.1%
Zysk netto (%) 14.8% 14.9% 13.2% 14.2% 12.7% 13.1% 17.9% 18.5% 21.4% 23.2% 24.7% 24.7% 3.2% 24.7% 26.3% 21.8% 20.5% 18.8% 16.0% 18.6% 21.4% 19.1% 19.1% 24.1% 21.9% 23.8% 27.7% 28.0% 28.6% 24.6% 24.6% 23.6% 25.5% 23.8% 24.3% 29.8% 30.1% 25.9% 25.2% 24.6% 16.5% 30.1%
EPS 0.28 0.3 0.27 0.28 0.25 0.29 0.47 0.56 0.65 0.76 0.86 0.92 0.13 1.1 1.18 0.9 0.81 0.71 0.61 0.76 0.97 0.82 0.92 1.24 1.23 1.45 1.89 1.91 2.02 1.75 1.86 1.86 2.03 1.87 1.86 2.4 2.43 2.07 2.06 2.11 1.46 2.64
EPS (rozwodnione) 0.28 0.29 0.27 0.28 0.25 0.29 0.46 0.56 0.65 0.76 0.85 0.91 0.13 1.09 1.17 0.89 0.8 0.7 0.61 0.75 0.96 0.82 0.91 1.23 1.22 1.43 1.87 1.89 2.0 1.74 1.85 1.85 2.02 1.86 1.85 2.38 2.41 2.06 2.05 2.09 1.45 2.63
Ilośc akcji (mln) 1,224 1,230 1,221 1,182 1,146 1,113 1,083 1,081 1,078 1,078 1,071 1,064 1,056 1,029 994 974 957 942 929 920 916 917 915 914 915 918 908 898 889 878 864 854 845 843 838 836 831 830 826 822 814 811
Ważona ilośc akcji (mln) 1,240 1,241 1,231 1,190 1,154 1,119 1,093 1,093 1,089 1,087 1,083 1,076 1,071 1,040 1,005 984 965 948 937 931 927 923 922 921 925 927 918 907 897 883 869 859 849 847 843 842 837 836 833 828 819 815
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD