Applied Materials, Inc.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 4,859 9,564 7,343 5,062 4,477 8,013 6,992 9,167 9,735 8,129 5,014 9,549 10,517 8,719 7,509 9,072 9,659 10,825 14,537 17,253 14,608 17,202 23,063 25,785 26,517 27,176
Przychód Δ r/r 0.0% 96.8% -23.2% -31.1% -11.6% 79.0% -12.7% 31.1% 6.2% -16.5% -38.3% 90.5% 10.1% -17.1% -13.9% 20.8% 6.5% 12.1% 34.3% 18.7% -15.3% 17.8% 34.1% 11.8% 2.8% 2.5%
Marża brutto 47.8% 50.8% 44.3% 40.6% 35.8% 46.2% 44.1% 46.8% 46.1% 42.4% 28.5% 38.9% 41.5% 38.0% 39.8% 42.4% 40.9% 41.7% 44.9% 45.3% 43.7% 44.7% 47.3% 46.5% 46.7% 47.5%
EBIT (mln) 934 2,948 930 210 -314 1,764 1,448 1,448 2,372 1,334 -394 1,384 2,398 411 432 1,520 1,693 2,152 3,868 4,796 3,350 4,365 6,889 7,788 7,654 7,867
EBIT Δ r/r 0.0% 215.7% -68.4% -77.4% -249.4% -662.1% -17.9% 0.0% 63.8% -43.8% -129.5% -451.5% 73.3% -82.9% 5.1% 251.9% 11.4% 27.1% 79.7% 24.0% -30.2% 30.3% 57.8% 13.0% -1.7% 2.8%
EBIT (%) 19.2% 30.8% 12.7% 4.1% -7.0% 22.0% 20.7% 15.8% 24.4% 16.4% -7.9% 14.5% 22.8% 4.7% 5.8% 16.8% 17.5% 19.9% 26.6% 27.8% 22.9% 25.4% 29.9% 30.2% 28.9% 28.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 21 22 59 95 95 95 103 155 198 234 237 240 236 228 238 247
EBITDA (mln) 1,194 3,282 1,538 683 814 2,482 1,749 2,143 2,693 1,712 -102 1,972 2,656 1,439 1,202 1,923 1,983 2,557 4,336 5,385 3,869 4,782 7,712 8,267 8,469 8,259
EBITDA(%) 24.6% 34.3% 20.9% 13.5% 18.2% 31.0% 25.0% 23.4% 27.7% 21.1% -2.0% 20.6% 25.3% 16.5% 16.0% 21.2% 20.5% 23.6% 29.8% 31.2% 26.5% 27.8% 33.4% 32.1% 31.9% 28.9%
Podatek (mln) 330 884 329 72 -62 478 372 650 729 448 -180 449 452 207 94 342 221 292 297 1,381 563 547 883 1,074 860 975
Zysk Netto (mln) 747 2,064 775 269 -149 1,351 1,210 1,517 1,710 961 -305 938 1,926 109 256 1,106 1,377 1,721 3,434 3,313 2,706 3,619 5,888 6,525 6,856 7,177
Zysk netto Δ r/r 0.0% 176.4% -62.4% -65.3% -155.4% -1006.0% -10.5% 25.4% 12.8% -43.8% -131.8% -407.2% 105.4% -94.3% 134.9% 332.0% 24.5% 25.0% 99.5% -3.5% -18.3% 33.7% 62.7% 10.8% 5.1% 4.7%
Zysk netto (%) 15.4% 21.6% 10.6% 5.3% -3.3% 16.9% 17.3% 16.5% 17.6% 11.8% -6.1% 9.8% 18.3% 1.3% 3.4% 12.2% 14.3% 15.9% 23.6% 19.2% 18.5% 21.0% 25.5% 25.3% 25.9% 26.4%
EPS 0.48 1.28 0.31 0.16 -0.09 0.8 0.75 0.98 1.22 0.71 -0.23 0.7 1.46 0.09 0.21 0.91 1.13 1.56 3.2 3.27 2.89 3.95 6.47 7.49 8.16 8.68
EPS (rozwodnione) 0.46 1.2 0.3 0.16 -0.09 0.78 0.73 0.97 1.2 0.7 -0.23 0.7 1.45 0.09 0.21 0.9 1.12 1.54 3.17 3.23 2.86 3.92 6.41 7.44 8.11 8.61
Ilośc akcji (mln) 1,557 1,613 1,626 1,644 1,657 1,688 1,655 1,551 1,407 1,354 1,333 1,340 1,319 1,266 1,202 1,215 1,214 1,107 1,073 1,013 937 916 910 871 840 827
Ważona ilośc akcji (mln) 1,641 1,718 1,695 1,702 1,657 1,722 1,657 1,565 1,427 1,375 1,333 1,349 1,330 1,277 1,219 1,231 1,226 1,116 1,084 1,026 945 923 919 877 845 834
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD