Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 506 324.333 | 654 356.727 | 1 051 934.823 | 1 349 457.388 | 1 478 728.388 | 1 651 782.487 | 2 627 811.764 | 3 436 388.457 | 3 886 960.94 | 4 280 729.979 | 4 626 630.367 | 4 737 130.041 | 4 652 817.906 | 4 705 846.343 | 5 116 000.794 | 5 366 438.278 |
| Aktywa trwałe (mln) | 127 822.107 | 114 897.465 | 177 558.401 | 449 537.65 | 603 234.998 | 642 297.771 | 1 210 594.638 | 2 230 950.305 | 2 299 033.634 | 1 944 854.706 | 2 237 942.93 | 1 437 815.331 | 1 526 152.768 | 1 406 059.329 | 1 650 823.982 | 4 925 254.268 |
| Rzeczowe aktywa trwałe netto | 13 414.879 | 11 206.04 | 10 658.417 | 64 155.475 | 66 062.956 | 78 305.203 | 76 680.401 | 174 883.737 | 167 302.129 | 161 222.128 | 152 082.335 | 135 847.56 | 132 982.776 | 124 080.912 | 121 174.846 | 115 544.131 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 908 612.495 | 908 562.62 | 903 103.798 | 894 599.507 | 1 016.741 | 1 390.204 | 735.321 | 418.155 | 467.934 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 908 612.495 | 908 562.62 | 903 103.798 | 894 599.507 | 1 016.741 | 1 390.204 | 735.321 | 418.155 | 467.934 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 441 184.01 |
| Inwestycje długoterminowe | 109 634.738 | 98 202.699 | 159 562.227 | 385 382.175 | 531 820.814 | 561 840.557 | 1 115 524.034 | 1 120 533.479 | 1 207 075.65 | 878 172.44 | 1 189 221.751 | 1 266 633.179 | 1 356 657.567 | 1 250 567.059 | 1 498 955.352 | 2 152 237.162 |
| Aktywa obrotowe | 284 906.985 | 385 024.026 | 666 261.828 | 285 356.731 | 456 213.394 | 458 912.084 | 675 317.078 | 937 959.856 | 1 221 715.865 | 897 383.769 | 1 144 062.435 | 2 222 657.17 | 1 889 065.778 | 2 108 367.726 | 2 231 925.517 | 441 184.01 |
| Środki pieniężne i Inwestycje | 284 906.985 | 385 024.026 | 666 261.828 | 285 356.731 | 456 213.394 | 458 912.084 | 675 317.078 | 937 959.856 | 1 221 715.865 | 897 383.769 | 1 144 062.435 | 2 222 657.17 | 1 889 065.778 | 2 108 367.726 | 2 231 925.517 | 2 631 258.573 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (4 263 870.582) |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 279 763.138 | 446 424.673 | 446 867.922 | 656 913.499 | 885 128.475 | 1 160 297.83 | 830 862.602 | 1 101 096.933 | 1 220 246.688 | 1 310 271.076 | 1 204 180.568 | 1 452 568.861 | 2 105 850.671 |
| Środki pieniężne i inne aktywa pieniężne | 284 906.985 | 385 024.026 | 666 261.828 | 5 593.593 | 9 788.721 | 12 044.162 | 18 403.579 | 52 831.381 | 61 418.035 | 66 521.167 | 42 965.502 | 1 002 410.482 | 578 794.702 | 904 187.158 | 779 356.656 | 525 407.902 |
| Należności krótkoterminowe | 4 584.331 | 18 698.328 | 33 681.039 | 10 674.255 | 3 261.423 | 8 886.972 | 82 002.345 | 154 868.848 | 239 779.183 | 210 794.282 | 223 252.871 | 207 266.033 | 206 602.693 | 162 602.865 | 218 824.752 | 278 408.205 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 400.0 | 400.0 | 0.0 | 0.0 | 0.0 | (73 587.112) | (13 984.621) | 3 929.606 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 4 584.331 | 18 698.328 | 33 681.039 | 10 674.255 | 3 261.423 | 9 286.972 | 82 402.345 | 154 868.848 | 239 779.183 | 210 794.282 | 223 252.871 | 207 266.033 | 206 602.693 | 162 602.865 | 218 824.752 | 803 676.625 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 296 839.983 | 221 250.654 | 202 673.087 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 6 724.132 | 9 061.773 | 7 378.677 | 703.827 | 0.0 | 190 120.426 | 280 757.418 | 255 825.509 | 271 685.764 | 293 802.481 | 296 839.983 | 221 250.654 | 202 673.087 | 162 602.865 | 350 295.836 | 3 548 732.475 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 703.827 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 1320.675 | 639.975 | 274.275 | 0.0 | 0.0 | 833.327 | 433.318 | 33.311 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 234 513.12 | 303 391.928 | 415 529.801 | 584 235.474 | 616 653.759 | 617 447.272 | 1 119 285.041 | 1 672 629.954 | 2 032 951.536 | 2 454 424.995 | 2 675 535.753 | 207 266.033 | 206 602.693 | 3 005 509.45 | 3 410 344.046 | 3 548 732.475 |
| Kapitał własny | 271 811.213 | 350 964.799 | 636 405.022 | 765 221.914 | 862 074.629 | 1 034 335.215 | 1 508 526.723 | 1 763 758.503 | 1 854 009.404 | 1 826 304.984 | 1 951 094.614 | 2 006 374.654 | 1 859 762.049 | 1 700 336.893 | 1 705 656.748 | 1 817 705.803 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 506 324.333 | 654 356.727 | 1 051 934.823 | 1 349 457.388 | 1 478 728.388 | 1 651 782.487 | 2 627 811.764 | 3 436 388.457 | 3 886 960.94 | 4 280 729.979 | 4 626 630.367 | 4 737 130.041 | 4 652 817.906 | 4 705 846.343 | 5 116 000.794 | 5 366 438.278 |
| Inwestycje | 109 634.738 | 98 202.699 | 159 562.227 | 665 145.313 | 978 245.487 | 1 008 708.479 | 1 772 437.533 | 2 005 661.954 | 2 367 373.48 | 1 709 035.042 | 2 290 318.684 | 2 486 879.867 | 2 666 928.643 | 2 454 747.627 | 2 951 524.213 | 4 258 087.833 |
| Dług (mln) | 1 320.675 | 639.975 | 274.275 | 0.0 | 0.0 | 833.327 | 433.318 | 33.311 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 284 906.985 | 385 024.026 | 666 261.828 | 5 593.593 | 9 788.721 | 12 044.162 | 18 403.579 | 52 831.381 | 61 418.035 | 66 521.167 | 42 965.502 | 1 002 410.482 | 578 794.702 | 904 187.158 | 779 356.656 | 525 407.902 |
| Dług netto | (283 586.31) | (384 384.051) | (665 987.553) | (5 593.593) | (9 788.721) | (11 210.835) | (17 970.261) | (52 798.07) | (61 418.035) | (66 521.167) | (42 965.502) | (1 002 410.482) | (578 794.702) | (904 187.158) | (779 356.656) | (525 407.902) |
| Ticker | AMAG.JK | AMAG.JK | AMAG.JK | AMAG.JK | AMAG.JK | AMAG.JK | AMAG.JK | AMAG.JK | AMAG.JK | AMAG.JK | AMAG.JK | AMAG.JK | AMAG.JK | AMAG.JK | AMAG.JK | AMAG.JK |
| Waluta | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR |