AlzeCure Pharma AB (publ)
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
Rok finansowy |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Data |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
Przychód (mln) |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-100.00% |
-100.00% |
-100.00% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Marża brutto |
0.0% |
100.0% |
-791.46% |
-614.16% |
-inf% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
Koszty i Wydatki (mln) |
5 |
6 |
10 |
8 |
6 |
13 |
11 |
10 |
13 |
16 |
14 |
18 |
22 |
18 |
23 |
16 |
17 |
23 |
13 |
22 |
11 |
11 |
10 |
10 |
8 |
10 |
10 |
9 |
EBIT (mln) |
-5 |
-6 |
-10 |
-8 |
-6 |
-13 |
-11 |
-10 |
-13 |
-16 |
-14 |
-18 |
-22 |
-18 |
-23 |
-16 |
-17 |
-23 |
-13 |
-22 |
-11 |
-11 |
-10 |
-10 |
-8 |
-10 |
-10 |
-9 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
13.3% |
127.2% |
19.4% |
33.5% |
136.8% |
21.8% |
20.5% |
79.1% |
60.2% |
13.3% |
66.1% |
-14.77% |
-23.07% |
27.5% |
-44.94% |
37.1% |
-32.46% |
-51.30% |
-22.93% |
-51.34% |
-28.67% |
-8.98% |
2.4% |
-15.65% |
EBIT (%) |
0.0% |
-641.62% |
-847.18% |
-696.30% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
5 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
-6 |
-10 |
-8 |
-6 |
-13 |
-11 |
-10 |
-13 |
-16 |
-14 |
-18 |
-21 |
-18 |
-23 |
-16 |
-16 |
-22 |
-13 |
-21 |
-11 |
-11 |
-9 |
-10 |
-8 |
-10 |
-10 |
-9 |
EBITDA(%) |
0.0% |
-640.72% |
-846.13% |
-695.22% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
NOPLAT (mln) |
-5 |
-6 |
-10 |
-8 |
-6 |
-13 |
-12 |
-10 |
-13 |
-16 |
-14 |
-18 |
-21 |
-18 |
-23 |
-16 |
-17 |
-23 |
-13 |
-22 |
-11 |
-11 |
-10 |
-10 |
-8 |
-10 |
-10 |
-9 |
Podatek (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-5 |
-6 |
-10 |
-8 |
-6 |
-13 |
-12 |
-10 |
-13 |
-16 |
-14 |
-18 |
-21 |
-18 |
-23 |
-16 |
-17 |
-23 |
-13 |
-22 |
-11 |
-11 |
-9 |
-10 |
-8 |
-10 |
-10 |
-9 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
12.2% |
128.6% |
20.4% |
32.8% |
136.0% |
20.6% |
19.0% |
79.5% |
60.3% |
13.3% |
66.6% |
-14.74% |
-23.06% |
27.6% |
-44.93% |
37.3% |
-33.23% |
-51.96% |
-26.24% |
-52.61% |
-30.55% |
-10.22% |
5.1% |
-15.26% |
Zysk netto (%) |
0.0% |
-642.08% |
-847.18% |
-696.48% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
EPS |
-0.27 |
-0.23 |
-0.39 |
-0.39 |
-0.23 |
-0.33 |
-0.29 |
-0.26 |
-0.34 |
-0.4 |
-0.35 |
-0.47 |
-0.55 |
-0.45 |
-0.6 |
-0.41 |
-0.43 |
-0.53 |
-0.33 |
-0.43 |
-0.22 |
-0.21 |
-0.15 |
-0.16 |
-0.12 |
-0.16 |
-0.14 |
-0.12 |
EPS (rozwodnione) |
-0.27 |
-0.23 |
-0.39 |
-0.39 |
-0.23 |
-0.33 |
-0.29 |
-0.26 |
-0.34 |
-0.4 |
-0.35 |
-0.47 |
-0.54 |
-0.45 |
-0.6 |
-0.41 |
-0.43 |
-0.51 |
-0.32 |
-0.42 |
-0.22 |
-0.21 |
-0.15 |
-0.16 |
-0.12 |
-0.16 |
-0.14 |
-0.12 |
Ilośc akcji (mln) |
19 |
24 |
24 |
20 |
24 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
38 |
38 |
38 |
43 |
39 |
51 |
51 |
51 |
62 |
62 |
62 |
62 |
70 |
70 |
Ważona ilośc akcji (mln) |
19 |
24 |
24 |
20 |
24 |
39 |
39 |
39 |
39 |
39 |
39 |
40 |
40 |
40 |
39 |
39 |
38 |
44 |
39 |
51 |
51 |
51 |
62 |
62 |
62 |
62 |
70 |
70 |
Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |