AltynGold plc

Rachunek Zysków i Strat





Przychody TTM (mln): 126
EBIT TTM (mln): 32
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 0 0 8 21 29 33 39 42 35 24 16 22 19 15 30 50 62 64 97
Przychód Δ r/r 0.0% 0.0% 0.0% 0.0% 0.0% inf% 154.7% 40.0% 14.9% 16.8% 8.9% -17.0% -31.6% -34.0% 36.4% -10.5% -23.0% 101.4% 67.5% 23.4% 3.9% 49.8%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% -39.2% 21.6% 29.6% 10.3% 13.5% 24.3% 20.5% 17.8% 8.6% 21.0% 14.9% 17.8% 41.5% 55.2% 47.2% 36.2% 50.8%
EBIT (mln) -0 -1 -1 -2 -9 -10 0 4 -10 -21 3 0 -6 -4 -1 -3 -0 7 22 17 16 42
EBIT Δ r/r 0.0% 178.0% 77.7% 4.2% 472.4% 18.2% -101.5% 2434.3% -354.2% 101.0% -113.3% -95.8% -5382.6% -26.9% -76.7% 195.6% -96.2% -5888.0% 217.8% -22.5% -4.5% 166.4%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% -126.2% 0.8% 13.8% -30.6% -52.7% 6.4% 0.3% -25.3% -28.0% -4.8% -15.8% -0.8% 22.5% 42.8% 26.9% 24.7% 43.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 1 0 1 2 0 1 2 1 1 1 2 3 3 4 6
EBITDA (mln) -0 -1 -1 -1 -8 -8 0 4 -10 -11 8 6 -1 -1 3 1 3 11 26 21 23 45
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% -95.1% 0.5% 13.2% -30.8% -29.1% 19.6% 18.4% -4.2% -7.2% 16.0% 4.4% 21.7% 35.7% 51.7% 34.3% 35.9% 47.1%
Podatek (mln) 0 0 0 -0 0 1 -0 0 -1 1 0 1 2 0 0 0 0 0 0 0 1 4
Zysk Netto (mln) -0 -1 -1 -1 -9 -11 0 3 -8 -22 2 -0 -10 -6 -2 -4 -1 3 18 13 11 26
Zysk netto Δ r/r 0.0% 151.6% 22.3% 29.7% 552.4% 28.4% -100.7% 3795.2% -367.6% 179.5% -110.3% -111.2% 3907.1% -37.8% -69.7% 122.3% -70.7% -333.9% 523.7% -27.8% -14.3% 133.0%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% -137.3% 0.4% 10.2% -23.8% -56.9% 5.4% -0.7% -42.5% -40.1% -8.9% -22.1% -8.4% 9.8% 36.4% 21.3% 17.6% 27.4%
EPS -0.16 -0.41 -0.41 -0.38 -1.94 -2.39 0.0159 0.56 -1.15 -2.36 0.23 -0.0121 -0.44 -0.27 -0.0826 -0.17 -0.0489 0.11 0.67 0.48 0.41 0.97
EPS (rozwodnione) -0.16 -0.41 -0.41 -0.38 -1.94 -2.39 0.0159 0.56 -1.15 -2.36 0.23 -0.0121 -0.44 -0.27 -0.0826 -0.17 -0.0489 0.11 0.67 0.48 0.41 0.97
Ilośc akcji (mln) 2 2 3 4 4 5 5 5 7 9 10 21 23 23 23 26 26 26 27 27 27 27
Ważona ilośc akcji (mln) 2 2 3 4 4 5 5 5 7 9 10 21 23 23 23 26 26 27 27 27 27 27
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD