Wall Street Experts
ver. ZuMIgo(08/25)
AltynGold plc
Rachunek Zysków i Strat
Przychody TTM (mln): 126
EBIT TTM (mln): 32
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
8 |
21 |
29 |
33 |
39 |
42 |
35 |
24 |
16 |
22 |
19 |
15 |
30 |
50 |
62 |
64 |
97 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
154.7% |
40.0% |
14.9% |
16.8% |
8.9% |
-17.0% |
-31.6% |
-34.0% |
36.4% |
-10.5% |
-23.0% |
101.4% |
67.5% |
23.4% |
3.9% |
49.8% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-39.2% |
21.6% |
29.6% |
10.3% |
13.5% |
24.3% |
20.5% |
17.8% |
8.6% |
21.0% |
14.9% |
17.8% |
41.5% |
55.2% |
47.2% |
36.2% |
50.8% |
EBIT (mln) |
-0 |
-1 |
-1 |
-2 |
-9 |
-10 |
0 |
4 |
-10 |
-21 |
3 |
0 |
-6 |
-4 |
-1 |
-3 |
-0 |
7 |
22 |
17 |
16 |
42 |
EBIT Δ r/r |
0.0% |
178.0% |
77.7% |
4.2% |
472.4% |
18.2% |
-101.5% |
2434.3% |
-354.2% |
101.0% |
-113.3% |
-95.8% |
-5382.6% |
-26.9% |
-76.7% |
195.6% |
-96.2% |
-5888.0% |
217.8% |
-22.5% |
-4.5% |
166.4% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-126.2% |
0.8% |
13.8% |
-30.6% |
-52.7% |
6.4% |
0.3% |
-25.3% |
-28.0% |
-4.8% |
-15.8% |
-0.8% |
22.5% |
42.8% |
26.9% |
24.7% |
43.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
2 |
0 |
1 |
2 |
1 |
1 |
1 |
2 |
3 |
3 |
4 |
6 |
EBITDA (mln) |
-0 |
-1 |
-1 |
-1 |
-8 |
-8 |
0 |
4 |
-10 |
-11 |
8 |
6 |
-1 |
-1 |
3 |
1 |
3 |
11 |
26 |
21 |
23 |
45 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-95.1% |
0.5% |
13.2% |
-30.8% |
-29.1% |
19.6% |
18.4% |
-4.2% |
-7.2% |
16.0% |
4.4% |
21.7% |
35.7% |
51.7% |
34.3% |
35.9% |
47.1% |
Podatek (mln) |
0 |
0 |
0 |
-0 |
0 |
1 |
-0 |
0 |
-1 |
1 |
0 |
1 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
4 |
Zysk Netto (mln) |
-0 |
-1 |
-1 |
-1 |
-9 |
-11 |
0 |
3 |
-8 |
-22 |
2 |
-0 |
-10 |
-6 |
-2 |
-4 |
-1 |
3 |
18 |
13 |
11 |
26 |
Zysk netto Δ r/r |
0.0% |
151.6% |
22.3% |
29.7% |
552.4% |
28.4% |
-100.7% |
3795.2% |
-367.6% |
179.5% |
-110.3% |
-111.2% |
3907.1% |
-37.8% |
-69.7% |
122.3% |
-70.7% |
-333.9% |
523.7% |
-27.8% |
-14.3% |
133.0% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-137.3% |
0.4% |
10.2% |
-23.8% |
-56.9% |
5.4% |
-0.7% |
-42.5% |
-40.1% |
-8.9% |
-22.1% |
-8.4% |
9.8% |
36.4% |
21.3% |
17.6% |
27.4% |
EPS |
-0.16 |
-0.41 |
-0.41 |
-0.38 |
-1.94 |
-2.39 |
0.0159 |
0.56 |
-1.15 |
-2.36 |
0.23 |
-0.0121 |
-0.44 |
-0.27 |
-0.0826 |
-0.17 |
-0.0489 |
0.11 |
0.67 |
0.48 |
0.41 |
0.97 |
EPS (rozwodnione) |
-0.16 |
-0.41 |
-0.41 |
-0.38 |
-1.94 |
-2.39 |
0.0159 |
0.56 |
-1.15 |
-2.36 |
0.23 |
-0.0121 |
-0.44 |
-0.27 |
-0.0826 |
-0.17 |
-0.0489 |
0.11 |
0.67 |
0.48 |
0.41 |
0.97 |
Ilośc akcji (mln) |
2 |
2 |
3 |
4 |
4 |
5 |
5 |
5 |
7 |
9 |
10 |
21 |
23 |
23 |
23 |
26 |
26 |
26 |
27 |
27 |
27 |
27 |
Ważona ilośc akcji (mln) |
2 |
2 |
3 |
4 |
4 |
5 |
5 |
5 |
7 |
9 |
10 |
21 |
23 |
23 |
23 |
26 |
26 |
27 |
27 |
27 |
27 |
27 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |