Wall Street Experts
ver. ZuMIgo(08/25)
Allison Transmission Holdings, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 3 204
EBIT TTM (mln): 1 014
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,926 |
2,163 |
2,142 |
1,927 |
2,127 |
1,986 |
1,840 |
2,262 |
2,713 |
2,698 |
2,081 |
2,402 |
2,769 |
3,035 |
3,225 |
Przychód Δ r/r |
0.0% |
12.3% |
-1.0% |
-10.0% |
10.4% |
-6.7% |
-7.3% |
22.9% |
19.9% |
-0.6% |
-22.9% |
15.4% |
15.3% |
9.6% |
6.3% |
Marża brutto |
43.0% |
44.1% |
44.6% |
43.7% |
45.9% |
47.0% |
47.0% |
50.0% |
52.4% |
51.7% |
48.0% |
47.7% |
46.8% |
47.0% |
47.4% |
EBIT (mln) |
342 |
429 |
420 |
410 |
512 |
429 |
452 |
652 |
923 |
892 |
382 |
669 |
608 |
919 |
992 |
EBIT Δ r/r |
0.0% |
25.5% |
-2.1% |
-2.5% |
24.9% |
-16.2% |
5.3% |
44.4% |
41.6% |
-3.4% |
-57.2% |
75.1% |
-9.1% |
51.2% |
7.9% |
EBIT (%) |
17.7% |
19.8% |
19.6% |
21.3% |
24.1% |
21.6% |
24.5% |
28.8% |
34.0% |
33.1% |
18.4% |
27.9% |
22.0% |
30.3% |
30.8% |
Koszty finansowe (mln) |
281 |
218 |
151 |
133 |
138 |
140 |
101 |
103 |
121 |
134 |
137 |
116 |
118 |
119 |
89 |
EBITDA (mln) |
615 |
686 |
367 |
399 |
522 |
510 |
442 |
662 |
930 |
904 |
530 |
688 |
763 |
1,073 |
1,107 |
EBITDA(%) |
31.9% |
31.7% |
17.2% |
20.7% |
24.5% |
25.7% |
24.0% |
29.3% |
34.3% |
33.5% |
25.5% |
28.6% |
27.6% |
35.4% |
34.3% |
Podatek (mln) |
54 |
48 |
-298 |
101 |
140 |
106 |
126 |
23 |
166 |
164 |
94 |
130 |
114 |
154 |
166 |
Zysk Netto (mln) |
30 |
103 |
514 |
165 |
229 |
182 |
215 |
504 |
639 |
604 |
299 |
442 |
531 |
673 |
731 |
Zysk netto Δ r/r |
0.0% |
248.0% |
399.2% |
-67.8% |
38.2% |
-20.3% |
17.9% |
134.5% |
26.8% |
-5.5% |
-50.5% |
47.8% |
20.1% |
26.7% |
8.6% |
Zysk netto (%) |
1.5% |
4.8% |
24.0% |
8.6% |
10.7% |
9.2% |
11.7% |
22.3% |
23.6% |
22.4% |
14.4% |
18.4% |
19.2% |
22.2% |
22.7% |
EPS |
0.16 |
0.57 |
2.83 |
0.9 |
1.27 |
1.03 |
1.28 |
3.38 |
4.81 |
4.95 |
2.62 |
4.13 |
5.53 |
7.48 |
8.4 |
EPS (rozwodnione) |
0.16 |
0.57 |
2.76 |
0.88 |
1.25 |
1.03 |
1.27 |
3.36 |
4.78 |
4.91 |
2.62 |
4.13 |
5.53 |
7.4 |
8.31 |
Ilośc akcji (mln) |
181 |
181 |
182 |
184 |
180 |
176 |
168 |
149 |
133 |
122 |
114 |
107 |
96 |
90 |
87 |
Ważona ilośc akcji (mln) |
181 |
181 |
186 |
188 |
183 |
177 |
169 |
150 |
134 |
123 |
114 |
107 |
96 |
91 |
88 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |