Wall Street Experts
ver. ZuMIgo(08/25)
Alkermes plc
Rachunek Zysków i Strat
Przychody TTM (mln): 1 505
EBIT TTM (mln): 324
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
44 |
23 |
56 |
54 |
47 |
39 |
76 |
167 |
240 |
241 |
327 |
178 |
187 |
390 |
576 |
619 |
628 |
746 |
903 |
1,094 |
1,171 |
1,039 |
1,174 |
1,112 |
1,663 |
1,558 |
Przychód Δ r/r |
0.0% |
-47.6% |
144.5% |
-3.4% |
-12.6% |
-17.4% |
94.9% |
118.8% |
44.0% |
0.3% |
35.8% |
-45.5% |
4.7% |
108.9% |
47.6% |
7.5% |
1.5% |
18.7% |
21.1% |
21.1% |
7.0% |
-11.3% |
13.0% |
-5.3% |
49.6% |
-6.4% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
76.9% |
51.3% |
77.9% |
85.9% |
81.2% |
83.1% |
86.7% |
72.3% |
72.0% |
67.3% |
46.1% |
27.6% |
23.1% |
30.4% |
37.2% |
45.0% |
40.8% |
44.8% |
48.5% |
80.4% |
82.6% |
84.2% |
EBIT (mln) |
-39 |
-76 |
-30 |
-62 |
-82 |
-97 |
-72 |
14 |
11 |
-3 |
135 |
-43 |
-46 |
-88 |
82 |
-87 |
-224 |
-209 |
-148 |
-99 |
-162 |
-112 |
-27 |
-142 |
414 |
421 |
EBIT Δ r/r |
0.0% |
95.9% |
-60.6% |
108.6% |
31.8% |
17.9% |
-25.6% |
-118.9% |
-19.2% |
-125.3% |
-4938.9% |
-131.9% |
6.0% |
93.5% |
-192.7% |
-206.5% |
157.4% |
-7.0% |
-29.1% |
-33.0% |
63.5% |
-30.6% |
-76.3% |
433.6% |
-391.1% |
1.6% |
EBIT (%) |
-88.7% |
-331.3% |
-53.4% |
-115.3% |
-174.0% |
-248.1% |
-94.7% |
8.2% |
4.6% |
-1.2% |
41.3% |
-24.1% |
-24.4% |
-22.6% |
14.2% |
-14.1% |
-35.7% |
-28.0% |
-16.4% |
-9.1% |
-13.8% |
-10.8% |
-2.3% |
-12.8% |
24.9% |
27.0% |
Koszty finansowe (mln) |
-41 |
-68 |
-13 |
-1 |
31 |
-102 |
-74 |
4 |
0 |
-169 |
14 |
6 |
3 |
28 |
49 |
13 |
13 |
15 |
12 |
15 |
14 |
9 |
11 |
13 |
23 |
23 |
EBITDA (mln) |
-11 |
-70 |
-22 |
-52 |
-136 |
-84 |
-41 |
25 |
24 |
-140 |
157 |
-38 |
-43 |
7 |
174 |
-29 |
-163 |
-146 |
-91 |
-27 |
-107 |
-52 |
11 |
-96 |
487 |
421 |
EBITDA(%) |
-24.5% |
-303.2% |
-39.6% |
-95.9% |
-288.7% |
-215.1% |
-53.9% |
15.2% |
9.8% |
-58.3% |
47.9% |
-21.5% |
-23.0% |
1.8% |
30.2% |
-4.7% |
-26.0% |
-19.6% |
-10.1% |
-2.4% |
-9.1% |
-5.0% |
1.0% |
-8.6% |
29.3% |
27.0% |
Podatek (mln) |
41 |
68 |
-13 |
-1 |
31 |
102 |
74 |
-4 |
1 |
6 |
1 |
-5 |
-1 |
-1 |
10 |
16 |
3 |
-6 |
15 |
12 |
-0 |
14 |
9 |
-9 |
-98 |
72 |
Zysk Netto (mln) |
-41 |
-68 |
-17 |
-61 |
-107 |
-102 |
-74 |
4 |
9 |
167 |
131 |
-40 |
-46 |
-114 |
25 |
-30 |
-227 |
-208 |
-158 |
-139 |
-197 |
-111 |
-48 |
-158 |
356 |
367 |
Zysk netto Δ r/r |
0.0% |
65.7% |
-75.2% |
263.7% |
74.2% |
-4.2% |
-27.8% |
-105.2% |
147.4% |
1667.9% |
-21.8% |
-130.4% |
14.9% |
149.6% |
-122.0% |
-220.3% |
655.7% |
-8.2% |
-24.2% |
-11.8% |
41.1% |
-43.6% |
-56.6% |
228.6% |
-324.8% |
3.2% |
Zysk netto (%) |
-93.9% |
-296.9% |
-30.1% |
-113.4% |
-226.2% |
-262.2% |
-97.1% |
2.3% |
3.9% |
69.4% |
39.9% |
-22.2% |
-24.4% |
-29.1% |
4.3% |
-4.9% |
-36.2% |
-28.0% |
-17.5% |
-12.7% |
-16.8% |
-10.7% |
-4.1% |
-14.2% |
21.4% |
23.6% |
EPS |
-0.84 |
-1.33 |
-0.3 |
-0.96 |
-1.66 |
-1.25 |
-0.82 |
0.04 |
0.1 |
1.66 |
1.37 |
-0.42 |
-0.48 |
-0.99 |
0.19 |
-0.21 |
-1.52 |
-1.38 |
-1.03 |
-0.9 |
-1.25 |
-0.7 |
-0.3 |
-0.97 |
2.14 |
2.22 |
EPS (rozwodnione) |
-0.84 |
-1.33 |
-0.28 |
-0.96 |
-1.66 |
-1.25 |
-0.82 |
0.04 |
0.09 |
1.62 |
1.36 |
-0.42 |
-0.48 |
-0.99 |
0.18 |
-0.21 |
-1.52 |
-1.38 |
-1.03 |
-0.9 |
-1.25 |
-0.7 |
-0.3 |
-0.97 |
2.1 |
2.17 |
Ilośc akcji (mln) |
49 |
51 |
56 |
64 |
64 |
82 |
90 |
91 |
99 |
101 |
95 |
95 |
96 |
115 |
132 |
143 |
149 |
151 |
153 |
155 |
157 |
159 |
161 |
164 |
166 |
165 |
Ważona ilośc akcji (mln) |
49 |
51 |
60 |
64 |
64 |
82 |
90 |
97 |
103 |
103 |
96 |
95 |
96 |
115 |
137 |
145 |
149 |
151 |
153 |
155 |
157 |
159 |
161 |
164 |
170 |
169 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |