index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,397 |
1,646 |
1,722 |
297 |
365 |
560 |
570 |
388 |
426 |
644 |
435 |
305 |
379 |
230 |
209 |
237 |
Przychód Δ r/r |
0.0% |
17.8% |
4.6% |
-82.8% |
23.1% |
53.3% |
1.9% |
-32.1% |
9.8% |
51.4% |
-32.5% |
-29.8% |
24.2% |
-39.2% |
-9.4% |
13.3% |
Marża brutto |
13.7% |
16.2% |
15.6% |
24.7% |
23.5% |
21.0% |
16.5% |
30.7% |
29.0% |
40.7% |
4.1% |
23.5% |
33.0% |
57.2% |
66.3% |
45.5% |
EBIT (mln) |
37 |
109 |
114 |
40 |
65 |
65 |
97 |
42 |
20 |
173 |
-6 |
30 |
62 |
80 |
105 |
80 |
EBIT Δ r/r |
0.0% |
194.6% |
4.6% |
-64.6% |
60.1% |
-0.2% |
50.3% |
-57.2% |
-53.1% |
786.2% |
-103.4% |
-612.1% |
109.1% |
29.0% |
30.6% |
-23.7% |
EBIT (%) |
2.6% |
6.6% |
6.6% |
13.6% |
17.7% |
11.5% |
17.0% |
10.7% |
4.6% |
26.8% |
-1.3% |
9.7% |
16.4% |
34.8% |
50.1% |
33.7% |
Koszty finansowe (mln) |
25 |
26 |
25 |
15 |
19 |
29 |
27 |
26 |
26 |
35 |
33 |
30 |
26 |
149 |
20 |
26 |
EBITDA (mln) |
142 |
218 |
221 |
66 |
65 |
128 |
74 |
75 |
93 |
242 |
45 |
85 |
112 |
118 |
141 |
126 |
EBITDA(%) |
10.2% |
13.2% |
12.8% |
22.3% |
17.8% |
22.8% |
13.0% |
19.4% |
21.8% |
37.6% |
10.3% |
27.9% |
29.7% |
51.2% |
67.4% |
53.2% |
Podatek (mln) |
6 |
38 |
32 |
-1 |
8 |
-1 |
16 |
3 |
-218 |
16 |
-2 |
-0 |
19 |
-18 |
11 |
0 |
Zysk Netto (mln) |
44 |
92 |
34 |
20 |
37 |
61 |
30 |
-10 |
228 |
-69 |
-37 |
6 |
17 |
-50 |
30 |
61 |
Zysk netto Δ r/r |
0.0% |
109.1% |
-63.0% |
-39.7% |
80.0% |
66.4% |
-51.8% |
-134.5% |
-2338.2% |
-130.3% |
-46.7% |
-115.2% |
207.1% |
-387.8% |
-160.2% |
103.1% |
Zysk netto (%) |
3.1% |
5.6% |
2.0% |
6.9% |
10.1% |
11.0% |
5.2% |
-2.6% |
53.7% |
-10.7% |
-8.5% |
1.8% |
4.5% |
-21.5% |
14.3% |
25.6% |
EPS |
1.08 |
0.8 |
0.6 |
0.44 |
0.83 |
1.26 |
0.54 |
-0.21 |
4.68 |
-0.98 |
-0.51 |
0.0775 |
0.24 |
-0.68 |
0.41 |
0.83 |
EPS (rozwodnione) |
1.08 |
0.79 |
0.58 |
0.44 |
0.82 |
1.25 |
0.54 |
-0.21 |
4.34 |
-0.98 |
-0.51 |
0.0774 |
0.24 |
-0.68 |
0.41 |
0.83 |
Ilośc akcji (mln) |
41 |
42 |
39 |
43 |
44 |
49 |
49 |
49 |
49 |
71 |
72 |
72 |
72 |
73 |
73 |
73 |
Ważona ilośc akcji (mln) |
41 |
42 |
41 |
43 |
45 |
49 |
49 |
49 |
53 |
71 |
72 |
72 |
73 |
73 |
73 |
73 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |