Alexander & Baldwin, Inc.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,397 1,646 1,722 297 365 560 570 388 426 644 435 305 379 230 209 237
Przychód Δ r/r 0.0% 17.8% 4.6% -82.8% 23.1% 53.3% 1.9% -32.1% 9.8% 51.4% -32.5% -29.8% 24.2% -39.2% -9.4% 13.3%
Marża brutto 13.7% 16.2% 15.6% 24.7% 23.5% 21.0% 16.5% 30.7% 29.0% 40.7% 4.1% 23.5% 33.0% 57.2% 66.3% 45.5%
EBIT (mln) 37 109 114 40 65 65 97 42 20 173 -6 30 62 80 105 80
EBIT Δ r/r 0.0% 194.6% 4.6% -64.6% 60.1% -0.2% 50.3% -57.2% -53.1% 786.2% -103.4% -612.1% 109.1% 29.0% 30.6% -23.7%
EBIT (%) 2.6% 6.6% 6.6% 13.6% 17.7% 11.5% 17.0% 10.7% 4.6% 26.8% -1.3% 9.7% 16.4% 34.8% 50.1% 33.7%
Koszty finansowe (mln) 25 26 25 15 19 29 27 26 26 35 33 30 26 149 20 26
EBITDA (mln) 142 218 221 66 65 128 74 75 93 242 45 85 112 118 141 126
EBITDA(%) 10.2% 13.2% 12.8% 22.3% 17.8% 22.8% 13.0% 19.4% 21.8% 37.6% 10.3% 27.9% 29.7% 51.2% 67.4% 53.2%
Podatek (mln) 6 38 32 -1 8 -1 16 3 -218 16 -2 -0 19 -18 11 0
Zysk Netto (mln) 44 92 34 20 37 61 30 -10 228 -69 -37 6 17 -50 30 61
Zysk netto Δ r/r 0.0% 109.1% -63.0% -39.7% 80.0% 66.4% -51.8% -134.5% -2338.2% -130.3% -46.7% -115.2% 207.1% -387.8% -160.2% 103.1%
Zysk netto (%) 3.1% 5.6% 2.0% 6.9% 10.1% 11.0% 5.2% -2.6% 53.7% -10.7% -8.5% 1.8% 4.5% -21.5% 14.3% 25.6%
EPS 1.08 0.8 0.6 0.44 0.83 1.26 0.54 -0.21 4.68 -0.98 -0.51 0.0775 0.24 -0.68 0.41 0.83
EPS (rozwodnione) 1.08 0.79 0.58 0.44 0.82 1.25 0.54 -0.21 4.34 -0.98 -0.51 0.0774 0.24 -0.68 0.41 0.83
Ilośc akcji (mln) 41 42 39 43 44 49 49 49 49 71 72 72 72 73 73 73
Ważona ilośc akcji (mln) 41 42 41 43 45 49 49 49 53 71 72 72 73 73 73 73
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD