index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
4 |
28 |
21 |
21 |
207 |
134 |
97 |
101 |
Przychód Δ r/r |
0.0% |
797.8% |
641.0% |
-23.3% |
-0.6% |
881.5% |
-35.5% |
-27.4% |
3.6% |
Marża brutto |
100.0% |
100.0% |
100.0% |
-373.8% |
-643.5% |
8.5% |
93.7% |
90.9% |
100.0% |
EBIT (mln) |
-15 |
-33 |
-57 |
-114 |
-195 |
-37 |
-138 |
-152 |
-145 |
EBIT Δ r/r |
0.0% |
116.0% |
75.3% |
99.7% |
70.6% |
-80.9% |
268.9% |
10.1% |
-4.4% |
EBIT (%) |
-3637.5% |
-874.9% |
-207.0% |
-539.2% |
-925.1% |
-18.0% |
-103.2% |
-156.3% |
-144.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
-16 |
0 |
0 |
EBITDA (mln) |
-15 |
-32 |
-57 |
-114 |
-195 |
-37 |
-138 |
-143 |
-145 |
EBITDA(%) |
-3589.2% |
-856.7% |
-207.0% |
-539.2% |
-925.1% |
-18.0% |
-103.2% |
-147.2% |
-144.2% |
Podatek (mln) |
0 |
0 |
5 |
-6 |
-7 |
-8 |
3 |
5 |
0 |
Zysk Netto (mln) |
-15 |
-32 |
-52 |
-100 |
-183 |
-28 |
-133 |
-130 |
-119 |
Zysk netto Δ r/r |
0.0% |
115.0% |
60.9% |
91.0% |
83.3% |
-84.7% |
375.9% |
-2.2% |
-8.7% |
Zysk netto (%) |
-3632.2% |
-869.6% |
-188.8% |
-470.4% |
-867.2% |
-13.5% |
-99.8% |
-134.3% |
-118.4% |
EPS |
-0.29 |
-0.63 |
-0.76 |
-1.62 |
-2.35 |
-0.35 |
-1.62 |
-1.56 |
-1.23 |
EPS (rozwodnione) |
-0.29 |
-0.63 |
-0.76 |
-1.62 |
-2.35 |
-0.35 |
-1.62 |
-1.56 |
-1.23 |
Ilośc akcji (mln) |
51 |
51 |
68 |
62 |
78 |
80 |
82 |
84 |
97 |
Ważona ilośc akcji (mln) |
51 |
51 |
68 |
62 |
78 |
80 |
82 |
84 |
97 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |