Alico, Inc.

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 156.9 176.87604 179.13358 191.9097 212.748 238.242 247.694 262.753 262.753 280.887 273.932 200.235 188.817 180.035 185.083 198.84 203.567 460.58 458.662 419.182 423.422 417.388 423.937 433.217 409.255 428.353 398.719
Aktywa trwałe (mln) 111.7 120.297657 117.788741 125.642374 122.544 112.317 118.717 151.84 151.84 153.671 150.802 148.9 151.376 150.854 133.616 139.045 91.495 389.9 385.554 352.693 351.182 355.411 372.038 378.304 377.639 369.548 358.092
Rzeczowe aktywa trwałe netto 101.0 104.855889 103.47399 105.254422 104.837 105.686 105.954 131.351 131.351 128.99 125.412 119.048 124.973 128.78 122.834 131.071 87.432 381.667 379.247 349.337 340.403 345.648 350.061 373.231 372.479 361.849 352.733
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.246 2.246 2.246 2.246 2.246 2.246 2.246 2.246 2.246 2.246
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartość firmy i wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.093 0.075 0.042 (6.258) (6.866) 2.246 2.246 2.246 2.246 2.246 2.246 2.246 2.246 2.246 2.246
Należności netto 8.1 14.463755 12.635659 12.18321 12.214 19.101 13.586 8.679 8.679 16.225 14.612 7.995 5.461 3.627 4.398 4.266 3.847 6.34 5.753 4.286 2.544 0.713 5.128 9.338 1.44 1.912 0.771
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 16.365 12.503 7.71 6.499 4.063 1.663 0.689 0.0 (25.153) (32.125) (39.728) (41.977) 0.0 (36.41) 0.0
Aktywa obrotowe 45.2 56.578383 61.344839 66.267326 90.204 125.925 128.977 110.913 110.913 127.216 123.13 51.335 37.441 29.181 51.467 59.795 112.072 70.68 73.108 66.489 72.24 61.977 51.899 54.913 31.616 58.805 40.627
Środki pieniężne i Inwestycje 15.7 19.851527 24.951811 31.556705 55.172 79.869 84.208 75.165 75.165 81.067 78.637 22.204 12.365 2.325 13.585 24.843 31.042 7.36 6.625 3.395 25.26 18.63 3.163 0.886 0.865 1.062 3.15
Zapasy 20.5 21.915039 23.246609 21.671964 21.845 26.273 22.711 24.545 24.545 25.214 27.451 18.737 18.601 22.373 27.29 29.403 19.929 55.142 58.469 36.204 41.033 40.143 40.855 43.377 27.682 52.481 30.084
Inwestycje krótkoterminowe 15.0 18.055099 18.726723 21.417046 38.82 55.57 70.824 50.1 50.1 46.242 24.267 3.41 1.439 0.989 0.257 0.26 0.263 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 0.7 1.796428 6.225088 10.139659 16.352 24.299 13.384 25.065 25.065 34.825 54.37 18.794 10.926 1.336 13.328 24.583 30.779 7.36 6.625 3.395 25.26 18.63 3.163 0.886 0.865 1.062 3.15
Należności krótkoterminowe 2.6 2.429242 1.810094 1.437756 2.11 1.743 2.18 1.966 1.966 2.328 1.847 1.283 1.988 2.946 4.929 1.729 1.729 4.022 5.975 3.192 3.764 4.163 3.533 7.274 3.366 6.311 3.362
Dług krótkoterminowy 1.3 1.29889 1.301146 3.318524 3.321 3.319 3.309 3.315 3.315 1.35 5.47 5.122 1.281 3.279 3.267 2.0 2.0 4.788 4.781 4.55 5.275 5.338 9.145 4.285 3.035 2.566 1.41
Zobowiązania krótkoterminowe 8.7 12.346277 7.6906 9.543009 10.722 10.136 17.819 18.078 18.078 17.519 18.2 12.644 7.912 11.827 17.148 11.491 15.696 23.633 18.731 15.983 21.498 28.951 21.158 22.306 16.525 15.065 10.651
Rozliczenia międzyokresowe 2.6 0.0 2.729637 2.207379 4.187 0.266 6.388 6.092 6.092 6.206 5.642 5.233 3.581 4.539 5.54 1.987 3.471 0.938 0.965 6.781 11.546 18.531 7.095 9.872 35.589 5.363 0.0
Zobowiązania długoterminowe 56.8 60.984759 58.817622 69.149192 75.844 82.908 85.689 103.572 103.572 144.422 140.239 80.715 75.668 57.546 40.389 44.613 42.434 259.348 261.668 237.83 224.329 189.039 180.997 163.306 143.865 162.911 131.773
Rezerwy z tytułu odroczonego podatku 10.8 10.889095 11.909252 9.727889 9.668 11.445 13.424 14.807 14.807 0.0 0.0 0.0 0.0 0.0 0.0 6.584 5.739 24.134 31.004 27.108 25.153 32.125 39.728 41.977 35.589 36.41 40.873
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.839 0.865 0.588 0.0 0.0 0.0 0.868 0.042 0.386 0.305 0.0
Zobowiązania ogółem 65.5 73.331036 66.508222 78.692201 86.566 93.044 103.508 121.65 121.65 161.941 158.439 93.359 83.58 69.373 57.537 56.104 58.13 282.981 280.399 253.813 245.827 217.99 202.155 185.612 160.39 177.976 142.424
Kapitał własny 91.4 103.545004 112.625358 113.217499 126.182 145.198 144.186 141.103 141.103 118.946 115.493 106.876 105.237 110.662 127.546 142.736 145.437 172.792 173.49 160.641 177.595 199.398 221.782 247.605 248.865 250.377 256.295
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4.807 4.773 4.728 5.478 5.095 5.441 5.402 5.123 5.386 5.136
Pasywa 156.9 176.87604 179.13358 191.9097 212.748 238.242 247.694 262.753 262.753 280.887 273.932 200.235 188.817 180.035 185.083 198.84 203.567 460.58 458.662 419.182 423.422 417.388 423.937 433.217 409.255 428.353 398.719
Inwestycje 15.0 18.055099 18.726723 21.417046 38.82 55.57 70.824 50.1 50.1 46.242 24.267 3.41 17.804 13.492 7.967 6.759 3.165 1.663 0.689 0.0 (25.153) (32.125) (39.728) (41.977) 0.0 (36.41) 0.0
Dług (mln) 46.9 41.601745 48.0061 55.976032 57.448 51.585 51.348 64.002 64.002 136.889 137.758 78.928 73.46 57.158 39.9 36.0 34.839 206.746 202.807 184.709 175.471 162.08 150.042 125.308 110.876 128.698 92.117
Środki pieniężne i inne aktywa pieniężne 0.7 1.796428 6.225088 10.139659 16.352 24.299 13.384 25.065 25.065 34.825 54.37 18.794 10.926 1.336 13.328 24.583 30.779 7.36 6.625 3.395 25.26 18.63 3.163 0.886 0.865 1.062 3.15
Dług netto 46.2 39.805317 41.781012 45.836373 41.096 27.286 37.964 38.937 38.937 102.064 83.388 60.134 62.534 55.822 26.572 11.417 4.06 199.386 196.182 181.314 150.211 143.45 146.879 124.422 110.011 127.636 88.967
Ticker ALCO ALCO ALCO ALCO ALCO ALCO ALCO ALCO ALCO ALCO ALCO ALCO ALCO ALCO ALCO ALCO ALCO ALCO ALCO ALCO ALCO ALCO ALCO ALCO ALCO ALCO ALCO
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD