Albemarle Corporation

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 846 918 917 980 1,110 1,514 2,107 2,369 2,336 2,467 2,005 2,363 2,869 2,745 2,616 2,446 3,651 2,677 3,072 3,375 3,589 3,129 3,328 7,320 9,617 5,378
Przychód Δ r/r 0.0% 8.5% -0.1% 6.9% 13.3% 36.3% 39.2% 12.4% -1.4% 5.6% -18.7% 17.8% 21.4% -4.3% -4.7% -6.5% 49.3% -26.7% 14.7% 9.9% 6.4% -12.8% 6.4% 120.0% 31.4% -44.1%
Marża brutto 31.3% 29.6% 24.1% 24.0% 21.5% 20.6% 20.1% 23.3% 26.6% 24.6% 24.1% 31.6% 34.1% 33.1% 32.9% 31.5% 32.8% 36.3% 36.1% 36.1% 35.0% 31.8% 30.0% 42.0% 12.5% 1.2%
EBIT (mln) 129 148 97 104 86 72 142 145 285 221 186 415 588 406 583 271 442 575 588 912 666 506 -101 2,470 241 -1,777
EBIT Δ r/r 0.0% 14.6% -34.1% 6.8% -17.3% -16.3% 98.3% 1.9% 96.2% -22.4% -15.7% 122.7% 41.7% -30.9% 43.5% -53.5% 63.1% 29.9% 2.3% 55.1% -26.9% -24.1% -119.9% -2548.6% -90.2% -836.8%
EBIT (%) 15.2% 16.1% 10.6% 10.6% 7.7% 4.7% 6.8% 6.1% 12.2% 9.0% 9.3% 17.6% 20.5% 14.8% 22.3% 11.1% 12.1% 21.5% 19.1% 27.0% 18.6% 16.2% -3.0% 33.7% 2.5% -33.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 -0 -0 38 25 26 38 33 32 41 133 65 115 52 58 73 61 123 189 166
EBITDA (mln) 178 212 174 184 186 254 278 469 420 247 198 422 685 519 609 311 630 516 562 637 834 679 153 2,866 671 -1,010
EBITDA(%) 21.0% 23.2% 19.0% 18.8% 16.8% 16.8% 13.2% 19.8% 18.0% 10.0% 9.9% 17.9% 23.9% 18.9% 23.3% 12.7% 17.3% 19.3% 18.3% 18.9% 23.2% 21.7% 4.6% 39.1% 7.0% -18.8%
Podatek (mln) 40 46 29 29 14 17 28 2 55 -7 -7 93 -130 83 136 18 29 96 432 145 88 54 29 391 430 87
Zysk Netto (mln) 89 102 68 75 72 55 115 143 230 194 178 324 436 312 413 133 335 644 55 694 533 376 124 2,043 1,573 -1,316
Zysk netto Δ r/r 0.0% 14.6% -33.0% 9.6% -3.7% -23.8% 109.5% 24.5% 60.7% -15.5% -8.2% 81.5% 34.8% -28.6% 32.6% -67.7% 151.2% 92.2% -91.5% 1164.5% -23.1% -29.5% -67.1% 1551.8% -23.0% -183.6%
Zysk netto (%) 10.5% 11.1% 7.4% 7.6% 6.5% 3.6% 5.5% 6.0% 9.8% 7.9% 8.9% 13.7% 15.2% 11.3% 15.8% 5.5% 9.2% 24.0% 1.8% 20.6% 14.9% 12.0% 3.7% 27.9% 16.4% -24.5%
EPS 0.95 1.11 0.75 0.87 0.87 0.66 1.24 1.51 2.41 2.13 1.95 3.54 4.82 3.49 4.93 1.69 3.01 5.73 0.49 6.4 5.03 3.53 1.07 17.44 13.41 -11.2
EPS (rozwodnione) 0.94 1.09 0.74 0.85 0.86 0.65 1.2 1.47 2.36 2.1 1.94 3.51 4.77 3.47 4.9 1.69 3.0 5.68 0.49 6.34 5.02 3.52 1.06 17.34 13.36 -11.2
Ilośc akcji (mln) 94 92 92 84 83 83 93 95 95 91 92 91 91 89 84 79 111 112 111 108 106 106 116 117 117 118
Ważona ilośc akcji (mln) 95 93 93 86 84 85 95 97 97 93 92 92 92 90 84 79 112 113 112 109 106 107 117 118 118 118
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD