Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 40 021.0 | 34 112.0 | 40 215.0 | 25 774.0 | 27 391.0 | 27 729.0 | 21 512.0 | 19 736.0 | 20 964.0 | 26 563.0 | 26 827.0 | 28 868.0 | 33 088.0 | 43 354.0 | 36 203.0 |
| Aktywa trwałe (mln) | 15 886.0 | 15 914.0 | 19 187.0 | 8 613.0 | 9 773.0 | 10 537.0 | 10 287.0 | 9 960.0 | 9 556.0 | 14 298.0 | 13 984.0 | 13 463.0 | 13 768.0 | 19 358.0 | 18 281.0 |
| Rzeczowe aktywa trwałe netto | 7 494.0 | 7 409.0 | 10 041.0 | 3 072.0 | 3 603.0 | 3 962.0 | 3 807.0 | 3 317.0 | 3 044.0 | 6 692.0 | 5 868.0 | 5 376.0 | 5 736.0 | 5 019.0 | 5 860.0 |
| Wartość firmy | 0.0 | 0.0 | 5 553.0 | 3 777.0 | 3 976.0 | 4 171.0 | 3 982.0 | 4 280.0 | 4 258.0 | 4 324.0 | 4 838.0 | 4 839.0 | 5 038.0 | 3 100.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 1 331.0 | 1 303.0 | 1 787.0 | 2 036.0 | 1 665.0 | 1 534.0 | 1 427.0 | 1 386.0 | 987.0 | 885.0 | 911.0 | 462.0 | 11 275.0 |
| Wartość firmy i wartości niematerialne i prawne | 6 783.0 | 6 310.0 | 6 884.0 | 5 080.0 | 5 763.0 | 6 207.0 | 5 647.0 | 5 814.0 | 5 685.0 | 5 710.0 | 5 825.0 | 5 724.0 | 5 949.0 | 3 562.0 | 3 487.0 |
| Należności netto | 386.0 | 0.0 | 441.0 | 8 674.0 | 13 644.0 | 13 202.0 | 8 169.0 | 7 371.0 | 0.0 | 9 926.0 | 9 418.0 | 8 603.0 | 12 875.0 | 10 763.0 | 11 275.0 |
| Inwestycje długoterminowe | 195.0 | 1 471.0 | 411.0 | (1 527.0) | 0.0 | 0.0 | (18.0) | 91.0 | 79.0 | 756.0 | 1 818.0 | 1 760.0 | 1 472.0 | 7 679.0 | 5 689.0 |
| Aktywa obrotowe | 24 135.0 | 18 198.0 | 21 028.0 | 17 161.0 | 17 618.0 | 17 192.0 | 11 226.0 | 9 775.0 | 11 408.0 | 12 265.0 | 12 843.0 | 15 405.0 | 19 320.0 | 23 996.0 | 17 922.0 |
| Środki pieniężne i Inwestycje | 3 198.0 | 1 308.0 | 1 214.0 | 4 462.0 | 3 113.0 | 3 174.0 | 2 480.0 | 1 978.0 | 2 473.0 | 1 898.0 | 3 171.0 | 4 559.0 | 6 169.0 | 11 717.0 | 5 057.0 |
| Zapasy | 1 686.0 | 1 765.0 | 2 360.0 | 588.0 | 862.0 | 814.0 | 575.0 | 428.0 | 326.0 | 369.0 | 255.0 | 294.0 | 275.0 | 44.0 | 46.0 |
| Inwestycje krótkoterminowe | 386.0 | (807.0) | 441.0 | 1 544.0 | 1 187.0 | 1 295.0 | 93.0 | 0.0 | 0.0 | (663.0) | (1 500.0) | (1 498.0) | 1 503.0 | 7 737.0 | 2 197.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 198.0 | 1 308.0 | 1 214.0 | 4 462.0 | 3 113.0 | 3 174.0 | 2 480.0 | 1 978.0 | 2 473.0 | 1 898.0 | 3 171.0 | 4 559.0 | 6 169.0 | 3 980.0 | 2 860.0 |
| Należności krótkoterminowe | 16 278.0 | 12 934.0 | 3 433.0 | 4 930.0 | 7 484.0 | 2 554.0 | 1 062.0 | 2 640.0 | 1 605.0 | 2 000.0 | 2 125.0 | 1 429.0 | 2 645.0 | 2 554.0 | 2 769.0 |
| Dług krótkoterminowy | 716.0 | 629.0 | 1 008.0 | 14.0 | 674.0 | 561.0 | 2 110.0 | 539.0 | 1 125.0 | 788.0 | 845.0 | 2 126.0 | 794.0 | 619.0 | 708.0 |
| Zobowiązania krótkoterminowe | 19 930.0 | 14 876.0 | 18 504.0 | 13 970.0 | 16 953.0 | 17 081.0 | 12 297.0 | 9 236.0 | 10 721.0 | 10 209.0 | 10 628.0 | 14 679.0 | 17 679.0 | 18 226.0 | 21 192.0 |
| Rozliczenia międzyokresowe | 115.0 | 86.0 | 11 703.0 | 7 161.0 | 7 289.0 | 12 694.0 | 7 747.0 | 4 883.0 | 797.0 | 6 559.0 | 7 058.0 | 10 179.0 | 3 134.0 | 4 831.0 | 0.0 |
| Zobowiązania długoterminowe | 9 737.0 | 7 919.0 | 9 731.0 | 5 335.0 | 4 545.0 | 4 018.0 | 2 799.0 | 3 453.0 | 2 636.0 | 9 123.0 | 8 291.0 | 6 328.0 | 6 169.0 | 6 175.0 | 3 885.0 |
| Rezerwy z tytułu odroczonego podatku | 829.0 | 1 310.0 | 1 828.0 | 1 203.0 | 699.0 | 283.0 | 331.0 | 238.0 | 266.0 | 269.0 | 223.0 | 333.0 | 459.0 | 2 241.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5460.0 | 5111.0 | 4748.0 | 4413.0 | 2921.0 | 3345.0 |
| Zobowiązania ogółem | 29 667.0 | 22 795.0 | 28 235.0 | 19 305.0 | 21 498.0 | 21 099.0 | 15 096.0 | 12 689.0 | 13 357.0 | 19 332.0 | 18 919.0 | 21 007.0 | 23 848.0 | 24 401.0 | 25 077.0 |
| Kapitał własny | 10 165.0 | 11 148.0 | 11 823.0 | 6 313.0 | 5 677.0 | 6 396.0 | 6 278.0 | 6 980.0 | 7 607.0 | 7 231.0 | 7 908.0 | 7 861.0 | 9 240.0 | 18 953.0 | 11 126.0 |
| Udziały mniejszościowe | 189.0 | 169.0 | 157.0 | 156.0 | 216.0 | 234.0 | 138.0 | 67.0 | 106.0 | 97.0 | 38.0 | 28.0 | (4.0) | (129.0) | (144.0) |
| Pasywa | 40 021.0 | 34 112.0 | 40 215.0 | 25 774.0 | 27 391.0 | 27 729.0 | 21 512.0 | 19 736.0 | 20 964.0 | 26 563.0 | 26 827.0 | 28 868.0 | 33 088.0 | 43 354.0 | nan |
| Inwestycje | 581.0 | 664.0 | 852.0 | 17.0 | 1 187.0 | 1 295.0 | 75.0 | 91.0 | 79.0 | 93.0 | 318.0 | 262.0 | 128.0 | 15 416.0 | 7 886.0 |
| Dług (mln) | 8 224.0 | 6 000.0 | 7 691.0 | 3 547.0 | 3 828.0 | 3 698.0 | 3 954.0 | 3 115.0 | 2 913.0 | 8 957.0 | 7 826.0 | 7 107.0 | 5 435.0 | 3 540.0 | 3 345.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 198.0 | 1 308.0 | 1 214.0 | 4 462.0 | 3 113.0 | 3 174.0 | 2 480.0 | 1 978.0 | 2 473.0 | 1 898.0 | 3 171.0 | 4 559.0 | 6 169.0 | 3 980.0 | 2 860.0 |
| Dług netto | 5 026.0 | 4 692.0 | 6 477.0 | (915.0) | 715.0 | 524.0 | 1 474.0 | 1 137.0 | 440.0 | 7 059.0 | 4 655.0 | 2 548.0 | (734.0) | (440.0) | 485.0 |
| Ticker | AKSO.OL | AKSO.OL | AKSO.OL | AKSO.OL | AKSO.OL | AKSO.OL | AKSO.OL | AKSO.OL | AKSO.OL | AKSO.OL | AKSO.OL | AKSO.OL | AKSO.OL | AKSO.OL | AKSO.OL |
| Waluta | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK |