Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 1 979 762.854 | 2 377 340.147 | 3 497 591.029 | 4 874 850.95 | 6 059 070.429 | 7 665 590.356 | 8 308 243.768 | 11 787 524.999 | 14 633 141.381 | 14 791 917.177 | 15 203 129.563 | 15 830 740.71 | 16 823 208.531 | 19 940 850.599 | 21 409 046.173 | 18 683 572.815 | 23 508 585.736 | 27 187 608.036 | 30 254 623.117 | 33 108 684.368 |
| Aktywa trwałe (mln) | 972 886.542 | 1 264 976.639 | 1 652 251.744 | 2 689 699.884 | 3 364 954.327 | 3 637 412.565 | 3 068 883.17 | 4 372 923.584 | 6 909 826.662 | 8 072 172.112 | 7 917 530.689 | 8 439 361.708 | 8 006 859.431 | 8 672 252.799 | 10 631 406.981 | 10 641 154.309 | 11 485 907.374 | 11 346 313.785 | 12 133 571.459999 | 12 110 572.628 |
| Rzeczowe aktywa trwałe netto | 803 552.813 | 1 002 838.288 | 1 324 255.019 | 2 215 659.344 | 2 859 238.232 | 3 037 892.76 | 2 437 214.642 | 3 003 731.787 | 4 015 302.824 | 4 110 117.57 | 4 179 588.792 | 4 275 450.447 | 3 974 280.891 | 4 359 338.21 | 4 708 862.569 | 4 958 619.605 | 4 914 138.283 | 4 940 389.024 | 6 084 248.785 | 6 469 814.972 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 65 912.118 | 57 695.879 | 56 996.619 | 56 996.619 | 72 067.338 | 30 804.565 | 11 889.272 | 12 450.593 | 12 554.379 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 275 032.703 | 270 236.067 | 340 605.405 | 559 996.723 | 679 001.27 | 890 406.009 | 922 244.394 | 871 495.705 | 443 793.941 | 767 699.972 | 848 688.435 | 632 880.498 | 632 880.498 | 642 500.941 | 688 562.423 | 688 562.423 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 340 944.821 | 327 931.946 | 397 602.024 | 616 993.342 | 751 068.608 | 921 210.574 | 934 133.666 | 883 946.298 | 456 348.32 | 767 699.972 | 848 688.435 | 632 880.498 | 632 880.498 | 642 500.941 | 688 562.423 | 688 562.423 |
| Należności netto | 460 713.523 | 516 018.148 | 885 691.561 | 958 026.454 | 1 537 196.8 | 1 765 827.69 | 2 542 152.964 | 4 067 341.693 | 5 079 994.916 | 4 888 269.312 | 3 246 501.974 | 2 710 122.473 | 3 277 031.483 | 4 990 110.6 | 4 821 070.492 | 2 855 957.767 | 4 935 867.155 | 6 328 311.019 | 6 467 129.318 | 7 607 759.183 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10 009.671 | 74 097.037 | 657 738.977 | 585 214.035 | 720 760.576 | 1 203 795.312 | 1 474 364.359 | 300 747.438 | 1 395 792.768 | 2 615 937.796 | 2 288 678.943 | 3 109 459.814 | 2 860 839.109 | 2 716 501.519 | 2 688 099.389 |
| Aktywa obrotowe | 1 006 876.312 | 1 112 363.508 | 1 845 339.285 | 2 185 151.066 | 2 694 116.102 | 4 028 177.791 | 5 239 360.598 | 7 414 601.415 | 7 723 314.719 | 6 719 745.065 | 7 285 598.874 | 7 391 379.002 | 8 816 349.1 | 11 268 597.8 | 10 777 639.192 | 8 042 418.506 | 12 022 678.362 | 15 841 294.251 | 18 121 051.657 | 20 998 111.74 |
| Środki pieniężne i Inwestycje | 73 828.896 | 118 640.508 | 213 198.024 | 286 133.472 | 273 694.325 | 691 848.31 | 1 329 789.257 | 1 884 943.309 | 820 064.736 | 896 590.624 | 1 289 809.132 | 1 366 943.494 | 1 885 266.012 | 2 171 083.536 | 1 860 780.88 | 1 549 363.629 | 2 571 328.872 | 4 284 654.596 | 6 535 625.681 | 5 365 991.608 |
| Zapasy | 363 720.685 | 411 311.368 | 608 448.521 | 783 985.853 | 709 518.313 | 1 424 613.886 | 1 250 135.461 | 1 415 169.09 | 1 823 246.457 | 934 877.397 | 2 598 793.301 | 3 132 596.884 | 3 651 495.28 | 4 107 396.801 | 4 091 036.024 | 3 633 782.356 | 4 507 651.039 | 5 220 576.308 | 4 754 429.965 | 7 219 579.887 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (49 809.537) | (518 045.218) | (324 744.294) | (273 445.777) | (774 398.239) | (1 014 036.019) | 114 037.0 | (977 629.976) | (2 043 488.587) | (1 740 963.915) | (2 561 942.88) | (2 311 151.348) | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 73 828.896 | 118 640.508 | 213 198.024 | 286 133.472 | 273 694.325 | 691 848.31 | 1 329 789.257 | 1 884 943.309 | 820 064.736 | 896 590.624 | 1 289 809.132 | 1 366 943.494 | 1 771 229.012 | 2 171 083.536 | 1 860 780.88 | 1 549 363.629 | 2 571 328.872 | 4 284 654.596 | 6 535 625.681 | 5 365 991.608 |
| Należności krótkoterminowe | 193 966.198 | 414 115.177 | 629 263.135 | 508 432.607 | 1 128 494.047 | 1 978 771.343 | 3 432 009.015 | 3 835 553.072 | 3 629 745.612 | 3 980 873.798 | 3 432 312.951 | 3 184 495.994 | 3 777 446.61 | 4 996 896.454 | 5 835 094.335 | 3 011 754.388 | 7 766 849.298 | 9 239 323.818 | 9 519 185.995 | 10 391 582.462 |
| Dług krótkoterminowy | 424 168.909 | 380 384.157 | 526 565.76 | 987 696.082 | 1 256 352.846 | 1 441 267.775 | 190 923.317 | 693 325.658 | 2 598 184.79 | 1 611 660.309 | 973 892.92 | 2 214 422.672 | 955 040.687 | 2 426 705.58 | 2 140 609.435 | 1 276 840.828 | 589 923.001 | 571 682.824 | 1 174 548.098 | 1 147 851.204 |
| Zobowiązania krótkoterminowe | 782 587.083 | 988 141.644 | 1 586 850.333 | 2 192 340.706 | 2 810 284.269 | 3 844 218.419 | 3 860 012.029 | 5 142 385.844 | 6 593 291.994 | 6 183 756.223 | 4 871 402.133 | 5 815 707.526 | 5 429 491.457 | 8 062 727.824 | 8 712 526.231 | 5 102 110.055 | 9 306 841.393 | 11 280 491.593 | 12 533 377.808 | 13 454 247.427 |
| Rozliczenia międzyokresowe | 144 792.39 | 128 601.172 | 268 497.973 | 289 131.257 | 421 224.089 | 419 236.027 | 233 536.998 | 607 021.147 | 343 883.634 | 570 487.484 | 457 083.966 | 405 188.888 | 696 703.245 | 132 868.342 | 113 870.651 | 74 750.618 | 235 492.402 | 226 516.877 | 224 865.28 | 0.0 |
| Zobowiązania długoterminowe | 55 540.727 | 141 469.307 | 412 981.585 | 725 869.503 | 1 021 968.283 | 962 538.751 | 873 527.918 | 2 435 399.137 | 2 676 688.461 | 2 646 978.391 | 3 045 552.087 | 1 940 712.863 | 2 364 067.727 | 1 951 291.436 | 2 629 658.602 | 3 025 106.488 | 2 902 779.23 | 2 752 305.668 | 3 678 287.796 | 5 030 444.467 |
| Rezerwy z tytułu odroczonego podatku | 2 238.05 | 799.178 | 929.351 | 1 632.363 | 7 023.009 | 9 822.759 | 9 583.3 | 27 891.824 | 56 742.59 | 47 069.444 | 37 322.654 | 12 262.484 | 18 073.259 | 18 582.01 | 5 074.835 | 6 780.492 | 8 763.562 | 11 395.226 | 18 384.131 | 25 699.726 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 44082.05 | 55559.687 | 169366.43 | 113391.211 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 211509.059 | 282686.922 | 322335.069 | 336940.196 | 524227.04 |
| Zobowiązania ogółem | 838 127.81 | 1 129 610.951 | 1 999 831.918 | 2 918 210.209 | 3 832 252.552 | 4 806 757.17 | 4 733 539.947 | 7 577 784.981 | 9 269 980.455 | 8 830 734.614 | 7 916 954.22 | 7 756 420.389 | 7 793 559.184 | 10 014 019.26 | 11 342 184.833 | 8 127 216.543 | 12 209 620.623 | 14 032 797.261 | 16 211 665.604 | 18 484 691.894 |
| Kapitał własny | 807 115.432 | 830 456.756 | 1 057 478.517 | 1 259 848.063 | 1 741 060.477 | 2 386 406.965 | 3 382 079.885 | 4 036 994.378 | 4 773 093.923 | 5 390 508.217 | 6 090 336.377 | 6 821 103.731 | 7 557 990.868 | 9 926 831.339 | 10 066 861.34 | 10 556 356.272 | 11 298 965.113 | 13 154 810.775 | 14 042 957.513 | 14 623 992.474 |
| Udziały mniejszościowe | 167 259.806 | 208 636.22 | 220 140.297 | 348 396.339 | 485 757.4 | 472 426.221 | 192 623.936 | 172 745.64 | 590 067.003 | 570 674.346 | 1 195 838.966 | 1 253 216.59 | 1 471 658.479 | 1 555 723.225 | 1 730 586.519 | 1 803 979.063 | 1 953 848.784 | 2 185 948.088 | 2 780 333.305 | 3 061 455.835 |
| Pasywa | 1 979 762.854 | 2 377 340.147 | 3 497 591.029 | 4 874 850.95 | 6 059 070.429 | 7 665 590.356 | 8 308 243.768 | 11 787 524.999 | 14 633 141.381 | 14 791 917.177 | 15 203 129.563 | 15 830 740.71 | 16 823 208.531 | 19 940 850.599 | 21 409 046.173 | 18 683 572.815 | 23 508 585.736 | 27 187 608.036 | 30 254 623.117 | 33 108 684.368 |
| Inwestycje | 30 849.101 | 28 008.893 | 0.0 | 0.0 | 0.0 | 10 009.671 | 24 287.5 | 139 693.759 | 260 469.741 | 447 314.799 | 429 397.073 | 460 328.34 | 414 784.438 | 418 162.792 | 572 449.209 | 547 715.028 | 547 516.934 | 549 687.761 | 2 716 501.519 | 2 688 099.389 |
| Dług (mln) | 443 923.581 | 482 459.556 | 890 708.406 | 1 654 473.418 | 2 208 767.717 | 2 321 435.763 | 998 966.289 | 3 032 780.973 | 5 145 849.171 | 4 126 424.273 | 3 884 470.338 | 4 037 967.11 | 3 172 915.682 | 4 229 775.259 | 4 610 102.307 | 4 116 426.875 | 3 057 525.791 | 3 016 563.253 | 4 628 766.141 | 5 317 111.993 |
| Środki pieniężne i inne aktywa pieniężne | 73 828.896 | 118 640.508 | 213 198.024 | 286 133.472 | 273 694.325 | 691 848.31 | 1 329 789.257 | 1 884 943.309 | 820 064.736 | 896 590.624 | 1 289 809.132 | 1 366 943.494 | 1 771 229.012 | 2 171 083.536 | 1 860 780.88 | 1 549 363.629 | 2 571 328.872 | 4 284 654.596 | 6 535 625.681 | 5 365 991.608 |
| Dług netto | 370 094.685 | 363 819.048 | 677 510.382 | 1 368 339.946 | 1 935 073.392 | 1 629 587.453 | (330 822.968) | 1 147 837.664 | 4 325 784.435 | 3 229 833.649 | 2 594 661.206 | 2 671 023.616 | 1 401 686.67 | 2 058 691.723 | 2 749 321.427 | 2 567 063.246 | 486 196.919 | (1 268 091.343) | (1 906 859.54) | (48 879.615) |
| Ticker | AKRA.JK | AKRA.JK | AKRA.JK | AKRA.JK | AKRA.JK | AKRA.JK | AKRA.JK | AKRA.JK | AKRA.JK | AKRA.JK | AKRA.JK | AKRA.JK | AKRA.JK | AKRA.JK | AKRA.JK | AKRA.JK | AKRA.JK | AKRA.JK | AKRA.JK | AKRA.JK |
| Waluta | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR |