Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 0 | 0 | 0 | 0 | 2 | 178 | 208 | 335 | 295 | 214 | 293 | 195 | 160 |
| Przychód Δ r/r | 0.0% | 0.0% | 0.0% | 0.0% | inf% | 11495.0% | 16.7% | 61.3% | -11.8% | -27.7% | 37.0% | -33.5% | -17.7% |
| Marża brutto | 0.0% | 0.0% | 0.0% | 0.0% | 100.0% | 100.0% | 96.3% | 56.6% | -0.2% | 28.2% | 71.0% | 61.1% | 60.6% |
| EBIT (mln) | -9 | -16 | -38 | -62 | -136 | -80 | -178 | -286 | -376 | -265 | -63 | -46 | -50 |
| EBIT Δ r/r | 0.0% | 86.9% | 138.1% | 62.1% | 121.8% | -41.4% | 122.9% | 60.7% | 31.5% | -29.5% | -76.2% | -27.1% | 9.5% |
| EBIT (%) | 0.0% | 0.0% | 0.0% | 0.0% | -8889.9% | -44.9% | -85.8% | -85.5% | -127.5% | -124.2% | -21.6% | -23.7% | -31.5% |
| Koszty finansowe (mln) | -2 | 1 | 0 | 1 | 0 | 0 | 6 | 1 | -9 | -20 | 16 | 6 | 18 |
| EBITDA (mln) | -9 | -15 | -38 | -61 | -136 | -79 | -178 | -286 | -376 | -265 | -46 | -4 | -14 |
| EBITDA(%) | 0.0% | 0.0% | 0.0% | 0.0% | -8870.6% | -44.6% | -85.8% | -85.5% | -127.5% | -124.2% | -15.8% | -2.2% | -8.6% |
| Podatek (mln) | 0 | 2 | -0 | -1 | -1 | -3 | -28 | -7 | -34 | -38 | 13 | 0 | 0 |
| Zysk Netto (mln) | -8 | -13 | -37 | -61 | -136 | -77 | -172 | -280 | -350 | -245 | -106 | -52 | -69 |
| Zysk netto Δ r/r | 0.0% | 60.7% | 181.3% | 63.9% | 123.6% | -43.3% | 123.5% | 62.7% | 25.1% | -30.0% | -56.7% | -51.0% | 33.7% |
| Zysk netto (%) | 0.0% | 0.0% | 0.0% | 0.0% | -8843.5% | -43.2% | -82.7% | -83.5% | -118.5% | -114.7% | -36.2% | -26.7% | -43.3% |
| EPS | -0.81 | -0.68 | -2.4 | -2.29 | -3.6 | -1.77 | -1.47 | -2.36 | -2.53 | -1.48 | -0.58 | -0.28 | -0.33 |
| EPS (rozwodnione) | -0.81 | -0.68 | -2.4 | -2.29 | -3.6 | -1.77 | -1.47 | -2.36 | -2.53 | -1.48 | -0.58 | -0.28 | -0.33 |
| Ilośc akcji (mln) | 10 | 19 | 15 | 26 | 38 | 44 | 117 | 118 | 138 | 166 | 183 | 187 | 211 |
| Ważona ilośc akcji (mln) | 10 | 19 | 15 | 26 | 38 | 44 | 117 | 118 | 138 | 166 | 183 | 187 | 211 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |