Wall Street Experts
ver. ZuMIgo(08/25)
Akamai Technologies, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 3 966
EBIT TTM (mln): 650
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
4 |
90 |
163 |
145 |
161 |
210 |
283 |
429 |
636 |
791 |
860 |
1,024 |
1,159 |
1,374 |
1,578 |
1,964 |
2,197 |
2,340 |
2,503 |
2,714 |
2,894 |
3,198 |
3,461 |
3,617 |
3,812 |
3,991 |
Przychód Δ r/r |
0.0% |
2144.2% |
81.8% |
-11.2% |
11.2% |
30.2% |
34.8% |
51.4% |
48.5% |
24.3% |
8.7% |
19.1% |
13.2% |
18.6% |
14.8% |
24.5% |
11.9% |
6.5% |
7.0% |
8.4% |
6.6% |
10.5% |
8.2% |
4.5% |
5.4% |
4.7% |
Marża brutto |
222.5% |
31.5% |
66.2% |
41.2% |
62.1% |
78.0% |
80.3% |
78.0% |
73.7% |
71.9% |
70.9% |
70.4% |
67.7% |
68.6% |
67.6% |
68.9% |
67.0% |
65.4% |
65.0% |
64.9% |
65.9% |
64.6% |
63.3% |
61.7% |
56.9% |
59.4% |
EBIT (mln) |
-46 |
-900 |
-2,414 |
-183 |
-11 |
49 |
73 |
83 |
145 |
212 |
223 |
254 |
291 |
314 |
414 |
490 |
466 |
460 |
316 |
362 |
549 |
659 |
783 |
676 |
702 |
533 |
EBIT Δ r/r |
0.0% |
1838.8% |
168.3% |
-92.4% |
-93.9% |
-539.0% |
49.8% |
13.3% |
74.4% |
46.5% |
5.3% |
13.8% |
14.3% |
8.2% |
31.6% |
18.3% |
-4.8% |
-1.4% |
-31.2% |
14.6% |
51.4% |
20.0% |
18.9% |
-13.6% |
3.8% |
-24.0% |
EBIT (%) |
-1160.0% |
-1002.1% |
-1479.0% |
-125.9% |
-6.9% |
23.3% |
25.9% |
19.4% |
22.8% |
26.8% |
26.0% |
24.8% |
25.1% |
22.9% |
26.2% |
24.9% |
21.2% |
19.6% |
12.6% |
13.4% |
19.0% |
20.6% |
22.6% |
18.7% |
18.4% |
13.4% |
Koszty finansowe (mln) |
0 |
0 |
-19 |
-18 |
-18 |
-10 |
-5 |
-3 |
-3 |
-3 |
3 |
2 |
0 |
0 |
0 |
15 |
19 |
19 |
19 |
43 |
49 |
69 |
72 |
11 |
18 |
27 |
EBITDA (mln) |
-19 |
-177 |
-71 |
13 |
23 |
75 |
100 |
124 |
217 |
315 |
348 |
401 |
463 |
519 |
602 |
744 |
775 |
823 |
786 |
874 |
1,052 |
1,207 |
1,375 |
1,294 |
1,273 |
1,263 |
EBITDA(%) |
-477.5% |
-197.5% |
-43.8% |
8.7% |
14.5% |
35.7% |
35.5% |
28.9% |
34.1% |
39.8% |
40.5% |
39.2% |
39.9% |
37.8% |
38.2% |
37.9% |
35.3% |
35.2% |
31.4% |
32.2% |
36.3% |
37.7% |
39.7% |
35.8% |
33.4% |
13.4% |
Podatek (mln) |
11 |
0 |
1 |
0 |
1 |
1 |
-258 |
41 |
67 |
89 |
91 |
91 |
106 |
118 |
126 |
146 |
135 |
143 |
98 |
45 |
53 |
46 |
63 |
127 |
106 |
82 |
Zysk Netto (mln) |
-58 |
-886 |
-2,436 |
-204 |
-29 |
34 |
328 |
57 |
101 |
145 |
146 |
171 |
201 |
204 |
293 |
334 |
321 |
316 |
218 |
298 |
478 |
557 |
652 |
524 |
548 |
505 |
Zysk netto Δ r/r |
0.0% |
1437.8% |
175.0% |
-91.6% |
-85.7% |
-217.4% |
854.5% |
-82.5% |
75.9% |
43.7% |
0.5% |
17.3% |
17.3% |
1.5% |
43.9% |
13.8% |
-3.8% |
-1.6% |
-30.9% |
36.7% |
60.2% |
16.5% |
17.0% |
-19.6% |
4.6% |
-7.8% |
Zysk netto (%) |
-1440.0% |
-986.8% |
-1492.2% |
-141.0% |
-18.2% |
16.4% |
115.9% |
13.4% |
15.9% |
18.4% |
17.0% |
16.7% |
17.3% |
14.8% |
18.6% |
17.0% |
14.6% |
13.5% |
8.7% |
11.0% |
16.5% |
17.4% |
18.8% |
14.5% |
14.4% |
12.7% |
EPS |
-1.91 |
-10.07 |
-23.59 |
-1.81 |
-0.25 |
0.28 |
2.41 |
0.37 |
0.62 |
0.87 |
0.85 |
0.97 |
1.09 |
1.15 |
1.65 |
1.87 |
1.8 |
1.83 |
1.3 |
1.78 |
2.94 |
3.43 |
4.01 |
3.29 |
3.59 |
3.34 |
EPS (rozwodnione) |
-1.91 |
-10.07 |
-23.59 |
-1.81 |
-0.25 |
0.25 |
2.11 |
0.34 |
0.56 |
0.79 |
0.78 |
0.9 |
1.07 |
1.12 |
1.61 |
1.84 |
1.78 |
1.82 |
1.29 |
1.76 |
2.9 |
3.37 |
3.93 |
3.26 |
3.52 |
3.27 |
Ilośc akcji (mln) |
30 |
88 |
103 |
113 |
118 |
124 |
136 |
155 |
163 |
168 |
171 |
177 |
184 |
178 |
178 |
178 |
178 |
175 |
172 |
167 |
163 |
162 |
163 |
159 |
153 |
151 |
Ważona ilośc akcji (mln) |
30 |
88 |
103 |
113 |
118 |
147 |
157 |
177 |
185 |
187 |
189 |
191 |
188 |
182 |
182 |
181 |
180 |
176 |
173 |
169 |
165 |
165 |
166 |
160 |
155 |
154 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |