Akamai Technologies, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 3 966
EBIT TTM (mln): 650
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 4 90 163 145 161 210 283 429 636 791 860 1,024 1,159 1,374 1,578 1,964 2,197 2,340 2,503 2,714 2,894 3,198 3,461 3,617 3,812 3,991
Przychód Δ r/r 0.0% 2144.2% 81.8% -11.2% 11.2% 30.2% 34.8% 51.4% 48.5% 24.3% 8.7% 19.1% 13.2% 18.6% 14.8% 24.5% 11.9% 6.5% 7.0% 8.4% 6.6% 10.5% 8.2% 4.5% 5.4% 4.7%
Marża brutto 222.5% 31.5% 66.2% 41.2% 62.1% 78.0% 80.3% 78.0% 73.7% 71.9% 70.9% 70.4% 67.7% 68.6% 67.6% 68.9% 67.0% 65.4% 65.0% 64.9% 65.9% 64.6% 63.3% 61.7% 56.9% 59.4%
EBIT (mln) -46 -900 -2,414 -183 -11 49 73 83 145 212 223 254 291 314 414 490 466 460 316 362 549 659 783 676 702 533
EBIT Δ r/r 0.0% 1838.8% 168.3% -92.4% -93.9% -539.0% 49.8% 13.3% 74.4% 46.5% 5.3% 13.8% 14.3% 8.2% 31.6% 18.3% -4.8% -1.4% -31.2% 14.6% 51.4% 20.0% 18.9% -13.6% 3.8% -24.0%
EBIT (%) -1160.0% -1002.1% -1479.0% -125.9% -6.9% 23.3% 25.9% 19.4% 22.8% 26.8% 26.0% 24.8% 25.1% 22.9% 26.2% 24.9% 21.2% 19.6% 12.6% 13.4% 19.0% 20.6% 22.6% 18.7% 18.4% 13.4%
Koszty finansowe (mln) 0 0 -19 -18 -18 -10 -5 -3 -3 -3 3 2 0 0 0 15 19 19 19 43 49 69 72 11 18 27
EBITDA (mln) -19 -177 -71 13 23 75 100 124 217 315 348 401 463 519 602 744 775 823 786 874 1,052 1,207 1,375 1,294 1,273 1,263
EBITDA(%) -477.5% -197.5% -43.8% 8.7% 14.5% 35.7% 35.5% 28.9% 34.1% 39.8% 40.5% 39.2% 39.9% 37.8% 38.2% 37.9% 35.3% 35.2% 31.4% 32.2% 36.3% 37.7% 39.7% 35.8% 33.4% 13.4%
Podatek (mln) 11 0 1 0 1 1 -258 41 67 89 91 91 106 118 126 146 135 143 98 45 53 46 63 127 106 82
Zysk Netto (mln) -58 -886 -2,436 -204 -29 34 328 57 101 145 146 171 201 204 293 334 321 316 218 298 478 557 652 524 548 505
Zysk netto Δ r/r 0.0% 1437.8% 175.0% -91.6% -85.7% -217.4% 854.5% -82.5% 75.9% 43.7% 0.5% 17.3% 17.3% 1.5% 43.9% 13.8% -3.8% -1.6% -30.9% 36.7% 60.2% 16.5% 17.0% -19.6% 4.6% -7.8%
Zysk netto (%) -1440.0% -986.8% -1492.2% -141.0% -18.2% 16.4% 115.9% 13.4% 15.9% 18.4% 17.0% 16.7% 17.3% 14.8% 18.6% 17.0% 14.6% 13.5% 8.7% 11.0% 16.5% 17.4% 18.8% 14.5% 14.4% 12.7%
EPS -1.91 -10.07 -23.59 -1.81 -0.25 0.28 2.41 0.37 0.62 0.87 0.85 0.97 1.09 1.15 1.65 1.87 1.8 1.83 1.3 1.78 2.94 3.43 4.01 3.29 3.59 3.34
EPS (rozwodnione) -1.91 -10.07 -23.59 -1.81 -0.25 0.25 2.11 0.34 0.56 0.79 0.78 0.9 1.07 1.12 1.61 1.84 1.78 1.82 1.29 1.76 2.9 3.37 3.93 3.26 3.52 3.27
Ilośc akcji (mln) 30 88 103 113 118 124 136 155 163 168 171 177 184 178 178 178 178 175 172 167 163 162 163 159 153 151
Ważona ilośc akcji (mln) 30 88 103 113 118 147 157 177 185 187 189 191 188 182 182 181 180 176 173 169 165 165 166 160 155 154
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD