| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
| Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
18 |
25 |
26 |
28 |
43 |
50 |
61 |
56 |
49 |
64 |
76 |
56 |
61 |
| Przychód Δ r/r |
0.0% |
39.5% |
0.5% |
9.0% |
56.3% |
14.0% |
22.4% |
-8.1% |
-13.0% |
32.5% |
18.1% |
-26.2% |
8.1% |
| Marża brutto |
36.7% |
39.4% |
44.6% |
41.9% |
44.4% |
47.1% |
43.7% |
45.4% |
46.6% |
38.3% |
36.9% |
37.1% |
40.9% |
| EBIT (mln) |
0 |
2 |
1 |
-0 |
3 |
1 |
-3 |
1 |
-3 |
-10 |
-9 |
-12 |
-9 |
| EBIT Δ r/r |
0.0% |
1450.2% |
-50.0% |
-138.9% |
-1143.9% |
-71.9% |
-449.4% |
-132.3% |
-391.0% |
216.7% |
-14.9% |
44.5% |
-28.0% |
| EBIT (%) |
0.6% |
6.7% |
3.3% |
-1.2% |
7.9% |
2.0% |
-5.6% |
2.0% |
-6.6% |
-15.7% |
-11.3% |
-22.1% |
-14.7% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
0 |
2 |
1 |
0 |
4 |
2 |
-1 |
2 |
-2 |
-4 |
-5 |
-9 |
-9 |
| EBITDA(%) |
1.8% |
7.3% |
4.8% |
0.5% |
10.0% |
4.6% |
-1.9% |
4.0% |
-4.3% |
-7.0% |
-6.4% |
-15.6% |
-14.7% |
| Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2 |
0 |
0 |
-0 |
| Zysk Netto (mln) |
-3 |
-2 |
4 |
-0 |
4 |
1 |
-3 |
1 |
-3 |
-10 |
-9 |
-12 |
-9 |
| Zysk netto Δ r/r |
0.0% |
-29.7% |
-258.4% |
-107.5% |
-1481.1% |
-69.4% |
-326.4% |
-135.8% |
-454.1% |
207.6% |
-14.2% |
43.5% |
-30.1% |
| Zysk netto (%) |
-17.7% |
-8.9% |
14.1% |
-1.0% |
8.6% |
2.3% |
-4.3% |
1.7% |
-6.8% |
-15.7% |
-11.4% |
-22.2% |
-14.3% |
| EPS |
-10.79 |
-6.0 |
0.21 |
-0.048 |
0.65 |
0.12 |
-0.27 |
0.0956 |
-0.34 |
-1.01 |
-0.85 |
-1.2 |
-0.79 |
| EPS (rozwodnione) |
-8.51 |
-5.98 |
-0.28 |
-0.048 |
0.4 |
0.11 |
-0.27 |
0.0917 |
-0.34 |
-1.01 |
-0.85 |
-1.2 |
-0.79 |
| Ilośc akcji (mln) |
0 |
0 |
6 |
6 |
3 |
9 |
10 |
10 |
10 |
10 |
10 |
10 |
11 |
| Ważona ilośc akcji (mln) |
0 |
0 |
6 |
6 |
5 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
11 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |