Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Aktywa (mln) | 726.63 | 740.998 | 701.854 | 710.199 | 686.621 | 709.292 | 732.23 | 978.819 | 1 067.633 | 1 362.01 | 1 377.511 | 1 501.042 | 1 703.727 | 2 203.029 | 2 136.9 | 2 177.1 | 1 515.0 | 1 442.1 | 1 504.1 | 1 524.7 | 1 517.2 | 2 079.0 | 1 539.7 | 1 573.9 | 1 833.1 | 2 770.0 | 2 844.6 |
| Aktywa trwałe (mln) | 218.444 | 229.731 | 215.998 | 273.543 | 290.209 | 277.088 | 257.688 | 354.365 | 421.912 | 578.579 | 526.199 | 637.613 | 789.742 | 1 139.757 | 1 103.2 | 1 082.6 | 560.9 | 569.0 | 615.6 | 582.0 | 564.7 | 640.3 | 602.7 | 566.7 | 735.2 | 1 380.4 | 1 334.0 |
| Rzeczowe aktywa trwałe netto | 104.012 | 110.003 | 108.907 | 102.591 | 94.029 | 81.866 | 71.474 | 72.637 | 88.187 | 146.435 | 125.048 | 224.866 | 324.377 | 382.933 | 361.7 | 314.9 | 214.8 | 232.8 | 201.9 | 133.2 | 132.8 | 225.4 | 195.8 | 182.6 | 189.8 | 268.3 | 251.8 |
| Wartość firmy | 40.093 | 38.84 | 45.375 | 45.906 | 0.0 | 0.0 | 0.0 | 44.432 | 74.267 | 129.719 | 0.0 | 0.0 | 134.001 | 262.6 | 255.6 | 261.7 | 123.5 | 117.3 | 115.4 | 118.7 | 116.2 | 115.7 | 119.3 | 116.4 | 175.8 | 554.8 | 530.799999 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 45.951 | 44.421 | 44.416 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 47.096 | 154.962 | 282.7 | 277.6 | 36.7 | 35.8 | 32.8 | 27.8 | 22.2 | 6.0 | 4.5 | 3.3 | 63.7 | 235.4 | 219.6 |
| Wartość firmy i wartości niematerialne i prawne | 40.093 | 38.84 | 45.375 | 45.906 | 45.951 | 44.421 | 44.416 | 44.432 | 74.267 | 129.719 | 150.227 | 169.253 | 181.097 | 417.562 | 538.3 | 539.3 | 160.2 | 153.1 | 148.2 | 146.5 | 138.4 | 121.7 | 123.8 | 119.7 | 239.5 | 790.2 | 750.4 |
| Należności netto | 164.302 | 128.348 | 115.187 | 77.528 | 66.322 | 104.661 | 127.121 | 136.272 | 181.691 | 202.472 | 227.3 | 238.466 | 287.435 | 302.056 | 297.4 | 283.1 | 229.0 | 242.7 | 251.4 | 202.0 | 257.0 | 221.2 | 238.6 | 287.6 | 328.2 | 410.4 | 495.1 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 45.433 | 48.433 | 48.743 | 49.892 | 31.8 | 29.9 | 20.5 | 15.0 | 15.0 | 7.6 | 12.3 | 17.8 | 18.3 | 20.0 | 28.0 | 50.2 | 0.0 |
| Aktywa obrotowe | 508.186 | 511.267 | 485.856 | 436.656 | 396.412 | 432.204 | 474.542 | 624.454 | 645.721 | 783.431 | 851.312 | 863.429 | 913.985 | 1 063.272 | 1 033.7 | 1 094.5 | 954.1 | 873.1 | 888.5 | 942.7 | 952.5 | 1 438.7 | 937.0 | 1 007.2 | 1 097.9 | 1 389.6 | 1 510.6 |
| Środki pieniężne i Inwestycje | 8.25 | 1.241 | 13.809 | 34.522 | 29.154 | 41.01 | 40.508 | 121.738 | 83.317 | 109.391 | 112.505 | 79.37 | 57.433 | 67.72 | 75.3 | 89.2 | 54.7 | 31.2 | 10.3 | 31.1 | 21.3 | 404.7 | 51.8 | 53.5 | 68.4 | 85.8 | 96.5 |
| Zapasy | 270.654 | 275.817 | 263.099 | 238.032 | 219.894 | 206.899 | 204.99 | 259.57 | 244.661 | 296.61 | 347.495 | 370.282 | 363.399 | 461.166 | 453.7 | 495.3 | 456.0 | 445.4 | 483.1 | 460.7 | 523.7 | 623.1 | 540.6 | 550.5 | 574.1 | 733.1 | 809.2 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 8.25 | 1.241 | 13.809 | 34.522 | 29.154 | 41.01 | 40.508 | 121.738 | 83.317 | 109.391 | 112.505 | 79.37 | 57.433 | 67.72 | 75.3 | 89.2 | 54.7 | 31.2 | 10.3 | 31.1 | 21.3 | 404.7 | 51.8 | 53.5 | 68.4 | 85.8 | 96.5 |
| Należności krótkoterminowe | 129.703 | 107.879 | 73.975 | 49.529 | 51.485 | 57.582 | 77.015 | 97.002 | 110.239 | 99.073 | 100.651 | 114.906 | 185.096 | 201.405 | 149.3 | 171.1 | 142.3 | 163.4 | 177.4 | 170.0 | 187.8 | 191.6 | 127.2 | 156.4 | 158.5 | 238.0 | 303.1 |
| Dług krótkoterminowy | 0.42 | 26.314 | 13.652 | 42.525 | 92.256 | 3.392 | 3.745 | 2.289 | 74.245 | 22.994 | 63.6 | 100.833 | 114.075 | 122.865 | 86.4 | 69.7 | 69.0 | 12.0 | 2.0 | 170.0 | (83.8) | (88.0) | (5.4) | 11.1 | (19.7) | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 173.586 | 163.816 | 125.392 | 150.464 | 203.575 | 131.261 | 160.025 | 187.788 | 256.506 | 218.499 | 190.818 | 224.717 | 301.935 | 350.361 | 302.6 | 326.2 | 343.0 | 317.0 | 333.1 | 333.3 | 357.5 | 383.1 | 336.8 | 348.2 | 351.5 | 466.9 | 554.7 |
| Rozliczenia międzyokresowe | 36.803 | 26.596 | 0.0 | 0.0 | 0.0 | 9.37 | 11.56 | 24.381 | 23.152 | 22.327 | 32.951 | 35.616 | 24.304 | 71.008 | 68.0 | (75.9) | 68.3 | 76.9 | 62.3 | 62.2 | 83.8 | 88.0 | 5.4 | 20.5 | 19.7 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 227.009 | 237.667 | 236.25 | 249.5 | 188.058 | 276.347 | 257.461 | 368.314 | 316.884 | 558.256 | 529.798 | 529.975 | 566.503 | 979.27 | 914.8 | 850.2 | 326.9 | 259.3 | 256.8 | 255.1 | 253.8 | 793.3 | 228.5 | 191.2 | 382.5 | 1 113.3 | 1 078.3 |
| Rezerwy z tytułu odroczonego podatku | 44.87 | 56.02 | 55.063 | 30.601 | 22.601 | 17.628 | 18.089 | 25.357 | 40.121 | 28.011 | 40.263 | 57.335 | 98.322 | 115.908 | 138.2 | 162.2 | 104.6 | 34.3 | 37.2 | 15.7 | (66.0) | (122.4) | (5.4) | 20.0 | 33.6 | nan | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.42 | 10.331 | 8.517 | 6.718 | 0.17 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 70.9 | 59.9 | 57.4 | 48.2 | 80.3 | 79.6 |
| Zobowiązania ogółem | 400.595 | 401.483 | 361.642 | 399.964 | 391.633 | 407.608 | 417.486 | 556.102 | 573.39 | 776.755 | 720.616 | 754.692 | 868.438 | 1 329.631 | 1 217.4 | 1 176.4 | 669.9 | 576.3 | 589.9 | 588.4 | 611.3 | 1 176.4 | 565.3 | 539.4 | 734.0 | 1 580.2 | 1 633.0 |
| Kapitał własny | 326.035 | 339.515 | 340.212 | 310.235 | 294.988 | 301.684 | 314.744 | 422.717 | 494.243 | 585.255 | 656.895 | 746.35 | 835.289 | 873.398 | 919.5 | 1 000.7 | 845.1 | 865.8 | 914.2 | 936.3 | 905.9 | 902.6 | 974.4 | 1 034.5 | 1 099.1 | 1 189.8 | 1 211.6 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.556) | (0.556) | 1.373 | 0.9 | 1.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 726.63 | 740.998 | 701.854 | 710.199 | 686.621 | 709.292 | 732.23 | 978.819 | 1 067.633 | 1 362.01 | 1 377.511 | 1 501.042 | 1 703.727 | 2 203.029 | 2 136.9 | 2 177.1 | 1 515.0 | 1 442.1 | 1 504.1 | 1 524.7 | 1 517.2 | 2 079.0 | 1 539.7 | 1 573.9 | 1 833.1 | nan | 2 844.6 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 45.433 | 48.433 | 48.743 | 49.892 | 31.8 | 29.9 | 20.5 | 15.0 | 15.0 | 7.6 | 12.3 | 17.8 | 18.3 | 20.0 | 28.0 | 50.2 | 0.0 |
| Dług (mln) | 181.359 | 206.761 | 193.639 | 260.224 | 256.914 | 252.058 | 230.904 | 320.865 | 327.856 | 530.912 | 456.584 | 437.024 | 427.365 | 792.354 | 708.6 | 634.0 | 154.0 | 148.1 | 157.3 | 177.2 | 141.7 | 670.9 | 193.6 | 156.3 | 317.9 | 1 065.7 | 1 047.6 |
| Środki pieniężne i inne aktywa pieniężne | 8.25 | 1.241 | 13.809 | 34.522 | 29.154 | 41.01 | 40.508 | 121.738 | 83.317 | 109.391 | 112.505 | 79.37 | 57.433 | 67.72 | 75.3 | 89.2 | 54.7 | 31.2 | 10.3 | 31.1 | 21.3 | 404.7 | 51.8 | 53.5 | 68.4 | 85.8 | 96.5 |
| Dług netto | 173.109 | 205.52 | 179.83 | 225.702 | 227.76 | 211.048 | 190.396 | 199.127 | 244.539 | 421.521 | 344.079 | 357.654 | 369.932 | 724.634 | 633.3 | 544.8 | 99.3 | 116.9 | 147.0 | 146.1 | 120.4 | 266.2 | 141.8 | 102.8 | 249.5 | 979.9 | 951.1 |
| Ticker | AIR | AIR | AIR | AIR | AIR | AIR | AIR | AIR | AIR | AIR | AIR | AIR | AIR | AIR | AIR | AIR | AIR | AIR | AIR | AIR | AIR | AIR | AIR | AIR | AIR | AIR | AIR |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |