index |
0 |
1 |
2 |
3 |
4 |
5 |
Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
32 |
32 |
38 |
50 |
54 |
58 |
Przychód Δ r/r |
0.0% |
1.0% |
19.0% |
33.0% |
6.5% |
7.6% |
Marża brutto |
94.1% |
95.3% |
90.1% |
91.5% |
86.3% |
89.7% |
EBIT (mln) |
7 |
-4 |
-22 |
-29 |
-35 |
-32 |
EBIT Δ r/r |
0.0% |
-151.9% |
476.3% |
32.6% |
21.8% |
-10.1% |
EBIT (%) |
23.1% |
-11.9% |
-57.5% |
-57.3% |
-65.5% |
-54.7% |
Koszty finansowe (mln) |
0 |
0 |
1 |
0 |
0 |
0 |
EBITDA (mln) |
8 |
-4 |
-20 |
-25 |
-32 |
-25 |
EBITDA(%) |
25.5% |
-13.9% |
-53.6% |
-50.3% |
-59.8% |
-43.0% |
Podatek (mln) |
1 |
1 |
1 |
-0 |
2 |
2 |
Zysk Netto (mln) |
6 |
-3 |
-23 |
-27 |
-37 |
-34 |
Zysk netto Δ r/r |
0.0% |
-155.8% |
617.3% |
15.9% |
36.0% |
-8.8% |
Zysk netto (%) |
18.5% |
-10.2% |
-61.8% |
-53.8% |
-68.7% |
-58.3% |
EPS |
0.15 |
-0.1 |
-0.74 |
-0.83 |
-1.03 |
-0.86 |
EPS (rozwodnione) |
0.15 |
-0.1 |
-0.74 |
-0.83 |
-1.03 |
-0.86 |
Ilośc akcji (mln) |
32 |
32 |
32 |
33 |
36 |
39 |
Ważona ilośc akcji (mln) |
32 |
32 |
32 |
33 |
36 |
39 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |