| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Przychód (mln) |
92 |
157 |
183 |
253 |
267 |
311 |
389 |
| Przychód Δ r/r |
0.0% |
71.0% |
16.9% |
38.0% |
5.6% |
16.4% |
25.3% |
| Marża brutto |
66.8% |
75.2% |
75.7% |
74.8% |
67.6% |
57.5% |
60.6% |
| EBIT (mln) |
-36 |
-71 |
-60 |
-196 |
-290 |
-318 |
-324 |
| EBIT Δ r/r |
0.0% |
98.4% |
-15.7% |
225.5% |
48.1% |
9.6% |
1.9% |
| EBIT (%) |
-39.3% |
-45.6% |
-32.9% |
-77.6% |
-108.9% |
-102.5% |
-83.4% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
2 |
-22 |
0 |
0 |
| EBITDA (mln) |
-35 |
-70 |
-56 |
-191 |
-284 |
-306 |
-324 |
| EBITDA(%) |
-38.7% |
-44.8% |
-30.5% |
-75.5% |
-106.6% |
-98.4% |
-83.4% |
| Podatek (mln) |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
| Zysk Netto (mln) |
-33 |
-69 |
-56 |
-192 |
-269 |
-280 |
-289 |
| Zysk netto Δ r/r |
0.0% |
108.1% |
-19.7% |
244.8% |
40.0% |
4.0% |
3.2% |
| Zysk netto (%) |
-36.4% |
-44.3% |
-30.4% |
-76.0% |
-100.8% |
-90.1% |
-74.2% |
| EPS |
-0.35 |
-0.73 |
-0.55 |
-1.81 |
-2.45 |
-2.34 |
-2.24 |
| EPS (rozwodnione) |
-0.35 |
-0.73 |
-0.55 |
-1.81 |
-2.45 |
-2.34 |
-2.24 |
| Ilośc akcji (mln) |
95 |
95 |
102 |
106 |
110 |
119 |
129 |
| Ważona ilośc akcji (mln) |
95 |
95 |
102 |
106 |
110 |
119 |
129 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |