Aspen Insurance Holdings Limited

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 142 841 1,298 1,649 1,860 2,008 1,791 2,075 2,193 2,107 2,290 2,383 2,612 2,661 2,847 2,620 2,315 2,426 2,681 2,586 2,635 2,894
Przychód Δ r/r 0.0% 493.1% 54.3% 27.1% 12.8% 8.0% -10.8% 15.9% 5.7% -3.9% 8.7% 4.0% 9.6% 1.9% 7.0% -8.0% -11.6% 4.8% 10.5% -3.6% 1.9% 9.9%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.7% 100.0% 99.9% 98.6% 100.2% 100.3% 100.4% 100.0% 100.2% 100.3% 100.3% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 35 207 270 -144 487 590 152 535 340 -112 294 318 380 335 187 -224 -131 -222 -81 20 -37 403
EBIT Δ r/r 0.0% 489.7% 30.5% -153.4% -437.9% 21.0% -74.3% 252.9% -36.4% -133.0% -361.7% 8.4% 19.5% -11.9% -44.2% -219.8% -41.5% 69.7% -63.5% -125.1% -279.9% -1197.0%
EBIT (%) 24.8% 24.6% 20.8% -8.7% 26.2% 29.4% 8.5% 25.8% 15.5% -5.3% 12.8% 13.4% 14.6% 12.6% 6.6% -8.6% -5.7% -9.2% -3.0% 0.8% -1.4% 13.9%
Koszty finansowe (mln) 0 0 7 16 17 16 16 16 16 31 31 33 30 30 30 30 26 20 34 14 44 55
EBITDA (mln) 35 212 282 -129 504 608 166 561 378 -84 365 417 426 395 290 -191 -88 -169 -24 86 17 424
EBITDA(%) 24.8% 25.2% 21.8% -7.8% 27.1% 30.3% 9.3% 27.0% 17.2% -4.0% 16.0% 17.5% 16.3% 14.8% 10.2% -7.3% -3.8% -7.0% -0.9% 3.3% 0.6% 14.7%
Podatek (mln) 6 54 68 17 92 85 36 61 28 -37 15 13 12 14 6 -15 -10 23 9 5 -78 -132
Zysk Netto (mln) 29 152 195 -178 378 489 26 474 313 -106 280 330 355 322 203 -268 -147 -242 -40 30 51 535
Zysk netto Δ r/r 0.0% 431.8% 28.3% -191.1% -312.7% 29.3% -94.7% 1729.7% -34.0% -133.8% -365.0% 17.6% 7.6% -9.2% -36.9% -231.7% -45.2% 64.6% -83.4% -174.3% 71.5% 946.4%
Zysk netto (%) 20.2% 18.1% 15.0% -10.8% 20.3% 24.4% 1.4% 22.8% 14.3% -5.0% 12.2% 13.8% 13.6% 12.1% 7.1% -10.2% -6.3% -10.0% -1.5% 1.2% 1.9% 18.5%
EPS 0.89 2.63 2.82 -2.4 3.82 5.25 0.92 5.82 3.8 -1.5 3.51 4.29 4.92 4.64 2.67 -4.48 -2.46 0.0 0.0 0.0 0.0 0.0
EPS (rozwodnione) 0.89 2.56 2.74 -2.4 3.75 5.11 0.89 5.64 3.62 -1.5 3.38 4.14 4.82 4.54 2.61 -4.48 -2.46 0.0 0.0 0.0 0.0 0.0
Ilośc akcji (mln) 32 58 69 74 95 88 83 83 76 71 71 67 65 61 60 60 60 0 0 0 0 0
Ważona ilośc akcji (mln) 32 59 71 74 97 90 86 85 80 71 74 69 66 63 62 60 60 0 0 0 0 0
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD